上海贷款320元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:320元
还款月数:20年
每月还款:1.83元
利息总额:119.51元
本息合计:439.51元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-09 | 1.83 | 0.89 | 0.94 | 319.06 |
2 | 2024-10 | 1.83 | 0.89 | 0.94 | 318.12 |
3 | 2024-11 | 1.83 | 0.89 | 0.94 | 317.18 |
4 | 2024-12 | 1.83 | 0.89 | 0.95 | 316.23 |
5 | 2025-01 | 1.83 | 0.88 | 0.95 | 315.28 |
6 | 2025-02 | 1.83 | 0.88 | 0.95 | 314.33 |
7 | 2025-03 | 1.83 | 0.88 | 0.95 | 313.38 |
8 | 2025-04 | 1.83 | 0.87 | 0.96 | 312.42 |
9 | 2025-05 | 1.83 | 0.87 | 0.96 | 311.46 |
10 | 2025-06 | 1.83 | 0.87 | 0.96 | 310.50 |
11 | 2025-07 | 1.83 | 0.87 | 0.96 | 309.54 |
12 | 2025-08 | 1.83 | 0.86 | 0.97 | 308.57 |
13 | 2025-09 | 1.83 | 0.86 | 0.97 | 307.60 |
14 | 2025-10 | 1.83 | 0.86 | 0.97 | 306.63 |
15 | 2025-11 | 1.83 | 0.86 | 0.98 | 305.65 |
16 | 2025-12 | 1.83 | 0.85 | 0.98 | 304.67 |
17 | 2026-01 | 1.83 | 0.85 | 0.98 | 303.69 |
18 | 2026-02 | 1.83 | 0.85 | 0.98 | 302.71 |
19 | 2026-03 | 1.83 | 0.85 | 0.99 | 301.72 |
20 | 2026-04 | 1.83 | 0.84 | 0.99 | 300.73 |
21 | 2026-05 | 1.83 | 0.84 | 0.99 | 299.74 |
22 | 2026-06 | 1.83 | 0.84 | 0.99 | 298.75 |
23 | 2026-07 | 1.83 | 0.83 | 1.00 | 297.75 |
24 | 2026-08 | 1.83 | 0.83 | 1.00 | 296.75 |
25 | 2026-09 | 1.83 | 0.83 | 1.00 | 295.75 |
26 | 2026-10 | 1.83 | 0.83 | 1.01 | 294.74 |
27 | 2026-11 | 1.83 | 0.82 | 1.01 | 293.73 |
28 | 2026-12 | 1.83 | 0.82 | 1.01 | 292.72 |
29 | 2027-01 | 1.83 | 0.82 | 1.01 | 291.71 |
30 | 2027-02 | 1.83 | 0.81 | 1.02 | 290.69 |
31 | 2027-03 | 1.83 | 0.81 | 1.02 | 289.67 |
32 | 2027-04 | 1.83 | 0.81 | 1.02 | 288.65 |
33 | 2027-05 | 1.83 | 0.81 | 1.03 | 287.62 |
34 | 2027-06 | 1.83 | 0.80 | 1.03 | 286.60 |
35 | 2027-07 | 1.83 | 0.80 | 1.03 | 285.56 |
36 | 2027-08 | 1.83 | 0.80 | 1.03 | 284.53 |
37 | 2027-09 | 1.83 | 0.79 | 1.04 | 283.49 |
38 | 2027-10 | 1.83 | 0.79 | 1.04 | 282.45 |
39 | 2027-11 | 1.83 | 0.79 | 1.04 | 281.41 |
40 | 2027-12 | 1.83 | 0.79 | 1.05 | 280.36 |
41 | 2028-01 | 1.83 | 0.78 | 1.05 | 279.32 |
42 | 2028-02 | 1.83 | 0.78 | 1.05 | 278.26 |
43 | 2028-03 | 1.83 | 0.78 | 1.05 | 277.21 |
44 | 2028-04 | 1.83 | 0.77 | 1.06 | 276.15 |
45 | 2028-05 | 1.83 | 0.77 | 1.06 | 275.09 |
46 | 2028-06 | 1.83 | 0.77 | 1.06 | 274.03 |
47 | 2028-07 | 1.83 | 0.76 | 1.07 | 272.96 |
48 | 2028-08 | 1.83 | 0.76 | 1.07 | 271.89 |
49 | 2028-09 | 1.83 | 0.76 | 1.07 | 270.82 |
50 | 2028-10 | 1.83 | 0.76 | 1.08 | 269.75 |
51 | 2028-11 | 1.83 | 0.75 | 1.08 | 268.67 |
52 | 2028-12 | 1.83 | 0.75 | 1.08 | 267.59 |
53 | 2029-01 | 1.83 | 0.75 | 1.08 | 266.50 |
54 | 2029-02 | 1.83 | 0.74 | 1.09 | 265.41 |
55 | 2029-03 | 1.83 | 0.74 | 1.09 | 264.32 |
56 | 2029-04 | 1.83 | 0.74 | 1.09 | 263.23 |
57 | 2029-05 | 1.83 | 0.73 | 1.10 | 262.13 |
58 | 2029-06 | 1.83 | 0.73 | 1.10 | 261.04 |
59 | 2029-07 | 1.83 | 0.73 | 1.10 | 259.93 |
60 | 2029-08 | 1.83 | 0.73 | 1.11 | 258.83 |
61 | 2029-09 | 1.83 | 0.72 | 1.11 | 257.72 |
62 | 2029-10 | 1.83 | 0.72 | 1.11 | 256.61 |
63 | 2029-11 | 1.83 | 0.72 | 1.11 | 255.49 |
64 | 2029-12 | 1.83 | 0.71 | 1.12 | 254.37 |
65 | 2030-01 | 1.83 | 0.71 | 1.12 | 253.25 |
66 | 2030-02 | 1.83 | 0.71 | 1.12 | 252.13 |
67 | 2030-03 | 1.83 | 0.70 | 1.13 | 251.00 |
68 | 2030-04 | 1.83 | 0.70 | 1.13 | 249.87 |
69 | 2030-05 | 1.83 | 0.70 | 1.13 | 248.74 |
70 | 2030-06 | 1.83 | 0.69 | 1.14 | 247.60 |
71 | 2030-07 | 1.83 | 0.69 | 1.14 | 246.46 |
72 | 2030-08 | 1.83 | 0.69 | 1.14 | 245.32 |
73 | 2030-09 | 1.83 | 0.68 | 1.15 | 244.17 |
74 | 2030-10 | 1.83 | 0.68 | 1.15 | 243.02 |
75 | 2030-11 | 1.83 | 0.68 | 1.15 | 241.87 |
76 | 2030-12 | 1.83 | 0.68 | 1.16 | 240.71 |
77 | 2031-01 | 1.83 | 0.67 | 1.16 | 239.55 |
78 | 2031-02 | 1.83 | 0.67 | 1.16 | 238.39 |
79 | 2031-03 | 1.83 | 0.67 | 1.17 | 237.22 |
80 | 2031-04 | 1.83 | 0.66 | 1.17 | 236.05 |
81 | 2031-05 | 1.83 | 0.66 | 1.17 | 234.88 |
82 | 2031-06 | 1.83 | 0.66 | 1.18 | 233.71 |
83 | 2031-07 | 1.83 | 0.65 | 1.18 | 232.53 |
84 | 2031-08 | 1.83 | 0.65 | 1.18 | 231.34 |
85 | 2031-09 | 1.83 | 0.65 | 1.19 | 230.16 |
86 | 2031-10 | 1.83 | 0.64 | 1.19 | 228.97 |
87 | 2031-11 | 1.83 | 0.64 | 1.19 | 227.78 |
88 | 2031-12 | 1.83 | 0.64 | 1.20 | 226.58 |
89 | 2032-01 | 1.83 | 0.63 | 1.20 | 225.38 |
90 | 2032-02 | 1.83 | 0.63 | 1.20 | 224.18 |
91 | 2032-03 | 1.83 | 0.63 | 1.21 | 222.98 |
92 | 2032-04 | 1.83 | 0.62 | 1.21 | 221.77 |
93 | 2032-05 | 1.83 | 0.62 | 1.21 | 220.56 |
94 | 2032-06 | 1.83 | 0.62 | 1.22 | 219.34 |
95 | 2032-07 | 1.83 | 0.61 | 1.22 | 218.12 |
96 | 2032-08 | 1.83 | 0.61 | 1.22 | 216.90 |
97 | 2032-09 | 1.83 | 0.61 | 1.23 | 215.67 |
98 | 2032-10 | 1.83 | 0.60 | 1.23 | 214.44 |
99 | 2032-11 | 1.83 | 0.60 | 1.23 | 213.21 |
100 | 2032-12 | 1.83 | 0.60 | 1.24 | 211.98 |
101 | 2033-01 | 1.83 | 0.59 | 1.24 | 210.74 |
102 | 2033-02 | 1.83 | 0.59 | 1.24 | 209.49 |
103 | 2033-03 | 1.83 | 0.58 | 1.25 | 208.25 |
104 | 2033-04 | 1.83 | 0.58 | 1.25 | 207.00 |
105 | 2033-05 | 1.83 | 0.58 | 1.25 | 205.74 |
106 | 2033-06 | 1.83 | 0.57 | 1.26 | 204.49 |
107 | 2033-07 | 1.83 | 0.57 | 1.26 | 203.23 |
108 | 2033-08 | 1.83 | 0.57 | 1.26 | 201.96 |
109 | 2033-09 | 1.83 | 0.56 | 1.27 | 200.69 |
110 | 2033-10 | 1.83 | 0.56 | 1.27 | 199.42 |
111 | 2033-11 | 1.83 | 0.56 | 1.27 | 198.15 |
112 | 2033-12 | 1.83 | 0.55 | 1.28 | 196.87 |
113 | 2034-01 | 1.83 | 0.55 | 1.28 | 195.59 |
114 | 2034-02 | 1.83 | 0.55 | 1.29 | 194.30 |
115 | 2034-03 | 1.83 | 0.54 | 1.29 | 193.01 |
116 | 2034-04 | 1.83 | 0.54 | 1.29 | 191.72 |
117 | 2034-05 | 1.83 | 0.54 | 1.30 | 190.43 |
118 | 2034-06 | 1.83 | 0.53 | 1.30 | 189.13 |
119 | 2034-07 | 1.83 | 0.53 | 1.30 | 187.82 |
120 | 2034-08 | 1.83 | 0.52 | 1.31 | 186.52 |
121 | 2034-09 | 1.83 | 0.52 | 1.31 | 185.21 |
122 | 2034-10 | 1.83 | 0.52 | 1.31 | 183.89 |
123 | 2034-11 | 1.83 | 0.51 | 1.32 | 182.57 |
124 | 2034-12 | 1.83 | 0.51 | 1.32 | 181.25 |
125 | 2035-01 | 1.83 | 0.51 | 1.33 | 179.93 |
126 | 2035-02 | 1.83 | 0.50 | 1.33 | 178.60 |
127 | 2035-03 | 1.83 | 0.50 | 1.33 | 177.26 |
128 | 2035-04 | 1.83 | 0.49 | 1.34 | 175.93 |
129 | 2035-05 | 1.83 | 0.49 | 1.34 | 174.59 |
130 | 2035-06 | 1.83 | 0.49 | 1.34 | 173.24 |
131 | 2035-07 | 1.83 | 0.48 | 1.35 | 171.90 |
132 | 2035-08 | 1.83 | 0.48 | 1.35 | 170.54 |
133 | 2035-09 | 1.83 | 0.48 | 1.36 | 169.19 |
134 | 2035-10 | 1.83 | 0.47 | 1.36 | 167.83 |
135 | 2035-11 | 1.83 | 0.47 | 1.36 | 166.47 |
136 | 2035-12 | 1.83 | 0.46 | 1.37 | 165.10 |
137 | 2036-01 | 1.83 | 0.46 | 1.37 | 163.73 |
138 | 2036-02 | 1.83 | 0.46 | 1.37 | 162.36 |
139 | 2036-03 | 1.83 | 0.45 | 1.38 | 160.98 |
140 | 2036-04 | 1.83 | 0.45 | 1.38 | 159.60 |
141 | 2036-05 | 1.83 | 0.45 | 1.39 | 158.21 |
142 | 2036-06 | 1.83 | 0.44 | 1.39 | 156.82 |
143 | 2036-07 | 1.83 | 0.44 | 1.39 | 155.43 |
144 | 2036-08 | 1.83 | 0.43 | 1.40 | 154.03 |
145 | 2036-09 | 1.83 | 0.43 | 1.40 | 152.63 |
146 | 2036-10 | 1.83 | 0.43 | 1.41 | 151.22 |
147 | 2036-11 | 1.83 | 0.42 | 1.41 | 149.81 |
148 | 2036-12 | 1.83 | 0.42 | 1.41 | 148.40 |
149 | 2037-01 | 1.83 | 0.41 | 1.42 | 146.98 |
150 | 2037-02 | 1.83 | 0.41 | 1.42 | 145.56 |
151 | 2037-03 | 1.83 | 0.41 | 1.42 | 144.14 |
152 | 2037-04 | 1.83 | 0.40 | 1.43 | 142.71 |
153 | 2037-05 | 1.83 | 0.40 | 1.43 | 141.28 |
154 | 2037-06 | 1.83 | 0.39 | 1.44 | 139.84 |
155 | 2037-07 | 1.83 | 0.39 | 1.44 | 138.40 |
156 | 2037-08 | 1.83 | 0.39 | 1.44 | 136.95 |
157 | 2037-09 | 1.83 | 0.38 | 1.45 | 135.51 |
158 | 2037-10 | 1.83 | 0.38 | 1.45 | 134.05 |
159 | 2037-11 | 1.83 | 0.37 | 1.46 | 132.60 |
160 | 2037-12 | 1.83 | 0.37 | 1.46 | 131.13 |
161 | 2038-01 | 1.83 | 0.37 | 1.47 | 129.67 |
162 | 2038-02 | 1.83 | 0.36 | 1.47 | 128.20 |
163 | 2038-03 | 1.83 | 0.36 | 1.47 | 126.73 |
164 | 2038-04 | 1.83 | 0.35 | 1.48 | 125.25 |
165 | 2038-05 | 1.83 | 0.35 | 1.48 | 123.77 |
166 | 2038-06 | 1.83 | 0.35 | 1.49 | 122.28 |
167 | 2038-07 | 1.83 | 0.34 | 1.49 | 120.79 |
168 | 2038-08 | 1.83 | 0.34 | 1.49 | 119.30 |
169 | 2038-09 | 1.83 | 0.33 | 1.50 | 117.80 |
170 | 2038-10 | 1.83 | 0.33 | 1.50 | 116.30 |
171 | 2038-11 | 1.83 | 0.32 | 1.51 | 114.79 |
172 | 2038-12 | 1.83 | 0.32 | 1.51 | 113.28 |
173 | 2039-01 | 1.83 | 0.32 | 1.52 | 111.76 |
174 | 2039-02 | 1.83 | 0.31 | 1.52 | 110.24 |
175 | 2039-03 | 1.83 | 0.31 | 1.52 | 108.72 |
176 | 2039-04 | 1.83 | 0.30 | 1.53 | 107.19 |
177 | 2039-05 | 1.83 | 0.30 | 1.53 | 105.66 |
178 | 2039-06 | 1.83 | 0.29 | 1.54 | 104.12 |
179 | 2039-07 | 1.83 | 0.29 | 1.54 | 102.58 |
180 | 2039-08 | 1.83 | 0.29 | 1.54 | 101.04 |
181 | 2039-09 | 1.83 | 0.28 | 1.55 | 99.49 |
182 | 2039-10 | 1.83 | 0.28 | 1.55 | 97.94 |
183 | 2039-11 | 1.83 | 0.27 | 1.56 | 96.38 |
184 | 2039-12 | 1.83 | 0.27 | 1.56 | 94.82 |
185 | 2040-01 | 1.83 | 0.26 | 1.57 | 93.25 |
186 | 2040-02 | 1.83 | 0.26 | 1.57 | 91.68 |
187 | 2040-03 | 1.83 | 0.26 | 1.58 | 90.10 |
188 | 2040-04 | 1.83 | 0.25 | 1.58 | 88.52 |
189 | 2040-05 | 1.83 | 0.25 | 1.58 | 86.94 |
190 | 2040-06 | 1.83 | 0.24 | 1.59 | 85.35 |
191 | 2040-07 | 1.83 | 0.24 | 1.59 | 83.76 |
192 | 2040-08 | 1.83 | 0.23 | 1.60 | 82.16 |
193 | 2040-09 | 1.83 | 0.23 | 1.60 | 80.56 |
194 | 2040-10 | 1.83 | 0.22 | 1.61 | 78.95 |
195 | 2040-11 | 1.83 | 0.22 | 1.61 | 77.34 |
196 | 2040-12 | 1.83 | 0.22 | 1.62 | 75.73 |
197 | 2041-01 | 1.83 | 0.21 | 1.62 | 74.11 |
198 | 2041-02 | 1.83 | 0.21 | 1.62 | 72.48 |
199 | 2041-03 | 1.83 | 0.20 | 1.63 | 70.85 |
200 | 2041-04 | 1.83 | 0.20 | 1.63 | 69.22 |
201 | 2041-05 | 1.83 | 0.19 | 1.64 | 67.58 |
202 | 2041-06 | 1.83 | 0.19 | 1.64 | 65.94 |
203 | 2041-07 | 1.83 | 0.18 | 1.65 | 64.29 |
204 | 2041-08 | 1.83 | 0.18 | 1.65 | 62.64 |
205 | 2041-09 | 1.83 | 0.17 | 1.66 | 60.98 |
206 | 2041-10 | 1.83 | 0.17 | 1.66 | 59.32 |
207 | 2041-11 | 1.83 | 0.17 | 1.67 | 57.66 |
208 | 2041-12 | 1.83 | 0.16 | 1.67 | 55.99 |
209 | 2042-01 | 1.83 | 0.16 | 1.68 | 54.31 |
210 | 2042-02 | 1.83 | 0.15 | 1.68 | 52.63 |
211 | 2042-03 | 1.83 | 0.15 | 1.68 | 50.95 |
212 | 2042-04 | 1.83 | 0.14 | 1.69 | 49.26 |
213 | 2042-05 | 1.83 | 0.14 | 1.69 | 47.56 |
214 | 2042-06 | 1.83 | 0.13 | 1.70 | 45.87 |
215 | 2042-07 | 1.83 | 0.13 | 1.70 | 44.16 |
216 | 2042-08 | 1.83 | 0.12 | 1.71 | 42.45 |
217 | 2042-09 | 1.83 | 0.12 | 1.71 | 40.74 |
218 | 2042-10 | 1.83 | 0.11 | 1.72 | 39.02 |
219 | 2042-11 | 1.83 | 0.11 | 1.72 | 37.30 |
220 | 2042-12 | 1.83 | 0.10 | 1.73 | 35.57 |
221 | 2043-01 | 1.83 | 0.10 | 1.73 | 33.84 |
222 | 2043-02 | 1.83 | 0.09 | 1.74 | 32.11 |
223 | 2043-03 | 1.83 | 0.09 | 1.74 | 30.36 |
224 | 2043-04 | 1.83 | 0.08 | 1.75 | 28.62 |
225 | 2043-05 | 1.83 | 0.08 | 1.75 | 26.87 |
226 | 2043-06 | 1.83 | 0.07 | 1.76 | 25.11 |
227 | 2043-07 | 1.83 | 0.07 | 1.76 | 23.35 |
228 | 2043-08 | 1.83 | 0.07 | 1.77 | 21.58 |
229 | 2043-09 | 1.83 | 0.06 | 1.77 | 19.81 |
230 | 2043-10 | 1.83 | 0.06 | 1.78 | 18.03 |
231 | 2043-11 | 1.83 | 0.05 | 1.78 | 16.25 |
232 | 2043-12 | 1.83 | 0.05 | 1.79 | 14.47 |
233 | 2044-01 | 1.83 | 0.04 | 1.79 | 12.68 |
234 | 2044-02 | 1.83 | 0.04 | 1.80 | 10.88 |
235 | 2044-03 | 1.83 | 0.03 | 1.80 | 9.08 |
236 | 2044-04 | 1.83 | 0.03 | 1.81 | 7.27 |
237 | 2044-05 | 1.83 | 0.02 | 1.81 | 5.46 |
238 | 2044-06 | 1.83 | 0.02 | 1.82 | 3.65 |
239 | 2044-07 | 1.83 | 0.01 | 1.82 | 1.83 |
240 | 2044-08 | 1.83 | 0.01 | 1.83 | 0.00 |
等额本金还款方式:
贷款总额:320元
还款月数:20年
首月还款:2.23元
每月递减:0元
利息总额:107.65元
本息合计:427.65元
节省利息:11.87元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-09 | 2.23 | 0.89 | 1.33 | 318.67 |
2 | 2024-10 | 2.22 | 0.89 | 1.33 | 317.33 |
3 | 2024-11 | 2.22 | 0.89 | 1.33 | 316.00 |
4 | 2024-12 | 2.22 | 0.88 | 1.33 | 314.67 |
5 | 2025-01 | 2.21 | 0.88 | 1.33 | 313.33 |
6 | 2025-02 | 2.21 | 0.87 | 1.33 | 312.00 |
7 | 2025-03 | 2.20 | 0.87 | 1.33 | 310.67 |
8 | 2025-04 | 2.20 | 0.87 | 1.33 | 309.33 |
9 | 2025-05 | 2.20 | 0.86 | 1.33 | 308.00 |
10 | 2025-06 | 2.19 | 0.86 | 1.33 | 306.67 |
11 | 2025-07 | 2.19 | 0.86 | 1.33 | 305.33 |
12 | 2025-08 | 2.19 | 0.85 | 1.33 | 304.00 |
13 | 2025-09 | 2.18 | 0.85 | 1.33 | 302.67 |
14 | 2025-10 | 2.18 | 0.84 | 1.33 | 301.33 |
15 | 2025-11 | 2.17 | 0.84 | 1.33 | 300.00 |
16 | 2025-12 | 2.17 | 0.84 | 1.33 | 298.67 |
17 | 2026-01 | 2.17 | 0.83 | 1.33 | 297.33 |
18 | 2026-02 | 2.16 | 0.83 | 1.33 | 296.00 |
19 | 2026-03 | 2.16 | 0.83 | 1.33 | 294.67 |
20 | 2026-04 | 2.16 | 0.82 | 1.33 | 293.33 |
21 | 2026-05 | 2.15 | 0.82 | 1.33 | 292.00 |
22 | 2026-06 | 2.15 | 0.82 | 1.33 | 290.67 |
23 | 2026-07 | 2.14 | 0.81 | 1.33 | 289.33 |
24 | 2026-08 | 2.14 | 0.81 | 1.33 | 288.00 |
25 | 2026-09 | 2.14 | 0.80 | 1.33 | 286.67 |
26 | 2026-10 | 2.13 | 0.80 | 1.33 | 285.33 |
27 | 2026-11 | 2.13 | 0.80 | 1.33 | 284.00 |
28 | 2026-12 | 2.13 | 0.79 | 1.33 | 282.67 |
29 | 2027-01 | 2.12 | 0.79 | 1.33 | 281.33 |
30 | 2027-02 | 2.12 | 0.79 | 1.33 | 280.00 |
31 | 2027-03 | 2.11 | 0.78 | 1.33 | 278.67 |
32 | 2027-04 | 2.11 | 0.78 | 1.33 | 277.33 |
33 | 2027-05 | 2.11 | 0.77 | 1.33 | 276.00 |
34 | 2027-06 | 2.10 | 0.77 | 1.33 | 274.67 |
35 | 2027-07 | 2.10 | 0.77 | 1.33 | 273.33 |
36 | 2027-08 | 2.10 | 0.76 | 1.33 | 272.00 |
37 | 2027-09 | 2.09 | 0.76 | 1.33 | 270.67 |
38 | 2027-10 | 2.09 | 0.76 | 1.33 | 269.33 |
39 | 2027-11 | 2.09 | 0.75 | 1.33 | 268.00 |
40 | 2027-12 | 2.08 | 0.75 | 1.33 | 266.67 |
41 | 2028-01 | 2.08 | 0.74 | 1.33 | 265.33 |
42 | 2028-02 | 2.07 | 0.74 | 1.33 | 264.00 |
43 | 2028-03 | 2.07 | 0.74 | 1.33 | 262.67 |
44 | 2028-04 | 2.07 | 0.73 | 1.33 | 261.33 |
45 | 2028-05 | 2.06 | 0.73 | 1.33 | 260.00 |
46 | 2028-06 | 2.06 | 0.73 | 1.33 | 258.67 |
47 | 2028-07 | 2.06 | 0.72 | 1.33 | 257.33 |
48 | 2028-08 | 2.05 | 0.72 | 1.33 | 256.00 |
49 | 2028-09 | 2.05 | 0.71 | 1.33 | 254.67 |
50 | 2028-10 | 2.04 | 0.71 | 1.33 | 253.33 |
51 | 2028-11 | 2.04 | 0.71 | 1.33 | 252.00 |
52 | 2028-12 | 2.04 | 0.70 | 1.33 | 250.67 |
53 | 2029-01 | 2.03 | 0.70 | 1.33 | 249.33 |
54 | 2029-02 | 2.03 | 0.70 | 1.33 | 248.00 |
55 | 2029-03 | 2.03 | 0.69 | 1.33 | 246.67 |
56 | 2029-04 | 2.02 | 0.69 | 1.33 | 245.33 |
57 | 2029-05 | 2.02 | 0.68 | 1.33 | 244.00 |
58 | 2029-06 | 2.01 | 0.68 | 1.33 | 242.67 |
59 | 2029-07 | 2.01 | 0.68 | 1.33 | 241.33 |
60 | 2029-08 | 2.01 | 0.67 | 1.33 | 240.00 |
61 | 2029-09 | 2.00 | 0.67 | 1.33 | 238.67 |
62 | 2029-10 | 2.00 | 0.67 | 1.33 | 237.33 |
63 | 2029-11 | 2.00 | 0.66 | 1.33 | 236.00 |
64 | 2029-12 | 1.99 | 0.66 | 1.33 | 234.67 |
65 | 2030-01 | 1.99 | 0.66 | 1.33 | 233.33 |
66 | 2030-02 | 1.98 | 0.65 | 1.33 | 232.00 |
67 | 2030-03 | 1.98 | 0.65 | 1.33 | 230.67 |
68 | 2030-04 | 1.98 | 0.64 | 1.33 | 229.33 |
69 | 2030-05 | 1.97 | 0.64 | 1.33 | 228.00 |
70 | 2030-06 | 1.97 | 0.64 | 1.33 | 226.67 |
71 | 2030-07 | 1.97 | 0.63 | 1.33 | 225.33 |
72 | 2030-08 | 1.96 | 0.63 | 1.33 | 224.00 |
73 | 2030-09 | 1.96 | 0.63 | 1.33 | 222.67 |
74 | 2030-10 | 1.95 | 0.62 | 1.33 | 221.33 |
75 | 2030-11 | 1.95 | 0.62 | 1.33 | 220.00 |
76 | 2030-12 | 1.95 | 0.61 | 1.33 | 218.67 |
77 | 2031-01 | 1.94 | 0.61 | 1.33 | 217.33 |
78 | 2031-02 | 1.94 | 0.61 | 1.33 | 216.00 |
79 | 2031-03 | 1.94 | 0.60 | 1.33 | 214.67 |
80 | 2031-04 | 1.93 | 0.60 | 1.33 | 213.33 |
81 | 2031-05 | 1.93 | 0.60 | 1.33 | 212.00 |
82 | 2031-06 | 1.93 | 0.59 | 1.33 | 210.67 |
83 | 2031-07 | 1.92 | 0.59 | 1.33 | 209.33 |
84 | 2031-08 | 1.92 | 0.58 | 1.33 | 208.00 |
85 | 2031-09 | 1.91 | 0.58 | 1.33 | 206.67 |
86 | 2031-10 | 1.91 | 0.58 | 1.33 | 205.33 |
87 | 2031-11 | 1.91 | 0.57 | 1.33 | 204.00 |
88 | 2031-12 | 1.90 | 0.57 | 1.33 | 202.67 |
89 | 2032-01 | 1.90 | 0.57 | 1.33 | 201.33 |
90 | 2032-02 | 1.90 | 0.56 | 1.33 | 200.00 |
91 | 2032-03 | 1.89 | 0.56 | 1.33 | 198.67 |
92 | 2032-04 | 1.89 | 0.55 | 1.33 | 197.33 |
93 | 2032-05 | 1.88 | 0.55 | 1.33 | 196.00 |
94 | 2032-06 | 1.88 | 0.55 | 1.33 | 194.67 |
95 | 2032-07 | 1.88 | 0.54 | 1.33 | 193.33 |
96 | 2032-08 | 1.87 | 0.54 | 1.33 | 192.00 |
97 | 2032-09 | 1.87 | 0.54 | 1.33 | 190.67 |
98 | 2032-10 | 1.87 | 0.53 | 1.33 | 189.33 |
99 | 2032-11 | 1.86 | 0.53 | 1.33 | 188.00 |
100 | 2032-12 | 1.86 | 0.52 | 1.33 | 186.67 |
101 | 2033-01 | 1.85 | 0.52 | 1.33 | 185.33 |
102 | 2033-02 | 1.85 | 0.52 | 1.33 | 184.00 |
103 | 2033-03 | 1.85 | 0.51 | 1.33 | 182.67 |
104 | 2033-04 | 1.84 | 0.51 | 1.33 | 181.33 |
105 | 2033-05 | 1.84 | 0.51 | 1.33 | 180.00 |
106 | 2033-06 | 1.84 | 0.50 | 1.33 | 178.67 |
107 | 2033-07 | 1.83 | 0.50 | 1.33 | 177.33 |
108 | 2033-08 | 1.83 | 0.50 | 1.33 | 176.00 |
109 | 2033-09 | 1.82 | 0.49 | 1.33 | 174.67 |
110 | 2033-10 | 1.82 | 0.49 | 1.33 | 173.33 |
111 | 2033-11 | 1.82 | 0.48 | 1.33 | 172.00 |
112 | 2033-12 | 1.81 | 0.48 | 1.33 | 170.67 |
113 | 2034-01 | 1.81 | 0.48 | 1.33 | 169.33 |
114 | 2034-02 | 1.81 | 0.47 | 1.33 | 168.00 |
115 | 2034-03 | 1.80 | 0.47 | 1.33 | 166.67 |
116 | 2034-04 | 1.80 | 0.47 | 1.33 | 165.33 |
117 | 2034-05 | 1.79 | 0.46 | 1.33 | 164.00 |
118 | 2034-06 | 1.79 | 0.46 | 1.33 | 162.67 |
119 | 2034-07 | 1.79 | 0.45 | 1.33 | 161.33 |
120 | 2034-08 | 1.78 | 0.45 | 1.33 | 160.00 |
121 | 2034-09 | 1.78 | 0.45 | 1.33 | 158.67 |
122 | 2034-10 | 1.78 | 0.44 | 1.33 | 157.33 |
123 | 2034-11 | 1.77 | 0.44 | 1.33 | 156.00 |
124 | 2034-12 | 1.77 | 0.44 | 1.33 | 154.67 |
125 | 2035-01 | 1.77 | 0.43 | 1.33 | 153.33 |
126 | 2035-02 | 1.76 | 0.43 | 1.33 | 152.00 |
127 | 2035-03 | 1.76 | 0.42 | 1.33 | 150.67 |
128 | 2035-04 | 1.75 | 0.42 | 1.33 | 149.33 |
129 | 2035-05 | 1.75 | 0.42 | 1.33 | 148.00 |
130 | 2035-06 | 1.75 | 0.41 | 1.33 | 146.67 |
131 | 2035-07 | 1.74 | 0.41 | 1.33 | 145.33 |
132 | 2035-08 | 1.74 | 0.41 | 1.33 | 144.00 |
133 | 2035-09 | 1.74 | 0.40 | 1.33 | 142.67 |
134 | 2035-10 | 1.73 | 0.40 | 1.33 | 141.33 |
135 | 2035-11 | 1.73 | 0.39 | 1.33 | 140.00 |
136 | 2035-12 | 1.72 | 0.39 | 1.33 | 138.67 |
137 | 2036-01 | 1.72 | 0.39 | 1.33 | 137.33 |
138 | 2036-02 | 1.72 | 0.38 | 1.33 | 136.00 |
139 | 2036-03 | 1.71 | 0.38 | 1.33 | 134.67 |
140 | 2036-04 | 1.71 | 0.38 | 1.33 | 133.33 |
141 | 2036-05 | 1.71 | 0.37 | 1.33 | 132.00 |
142 | 2036-06 | 1.70 | 0.37 | 1.33 | 130.67 |
143 | 2036-07 | 1.70 | 0.36 | 1.33 | 129.33 |
144 | 2036-08 | 1.69 | 0.36 | 1.33 | 128.00 |
145 | 2036-09 | 1.69 | 0.36 | 1.33 | 126.67 |
146 | 2036-10 | 1.69 | 0.35 | 1.33 | 125.33 |
147 | 2036-11 | 1.68 | 0.35 | 1.33 | 124.00 |
148 | 2036-12 | 1.68 | 0.35 | 1.33 | 122.67 |
149 | 2037-01 | 1.68 | 0.34 | 1.33 | 121.33 |
150 | 2037-02 | 1.67 | 0.34 | 1.33 | 120.00 |
151 | 2037-03 | 1.67 | 0.34 | 1.33 | 118.67 |
152 | 2037-04 | 1.66 | 0.33 | 1.33 | 117.33 |
153 | 2037-05 | 1.66 | 0.33 | 1.33 | 116.00 |
154 | 2037-06 | 1.66 | 0.32 | 1.33 | 114.67 |
155 | 2037-07 | 1.65 | 0.32 | 1.33 | 113.33 |
156 | 2037-08 | 1.65 | 0.32 | 1.33 | 112.00 |
157 | 2037-09 | 1.65 | 0.31 | 1.33 | 110.67 |
158 | 2037-10 | 1.64 | 0.31 | 1.33 | 109.33 |
159 | 2037-11 | 1.64 | 0.31 | 1.33 | 108.00 |
160 | 2037-12 | 1.63 | 0.30 | 1.33 | 106.67 |
161 | 2038-01 | 1.63 | 0.30 | 1.33 | 105.33 |
162 | 2038-02 | 1.63 | 0.29 | 1.33 | 104.00 |
163 | 2038-03 | 1.62 | 0.29 | 1.33 | 102.67 |
164 | 2038-04 | 1.62 | 0.29 | 1.33 | 101.33 |
165 | 2038-05 | 1.62 | 0.28 | 1.33 | 100.00 |
166 | 2038-06 | 1.61 | 0.28 | 1.33 | 98.67 |
167 | 2038-07 | 1.61 | 0.28 | 1.33 | 97.33 |
168 | 2038-08 | 1.61 | 0.27 | 1.33 | 96.00 |
169 | 2038-09 | 1.60 | 0.27 | 1.33 | 94.67 |
170 | 2038-10 | 1.60 | 0.26 | 1.33 | 93.33 |
171 | 2038-11 | 1.59 | 0.26 | 1.33 | 92.00 |
172 | 2038-12 | 1.59 | 0.26 | 1.33 | 90.67 |
173 | 2039-01 | 1.59 | 0.25 | 1.33 | 89.33 |
174 | 2039-02 | 1.58 | 0.25 | 1.33 | 88.00 |
175 | 2039-03 | 1.58 | 0.25 | 1.33 | 86.67 |
176 | 2039-04 | 1.58 | 0.24 | 1.33 | 85.33 |
177 | 2039-05 | 1.57 | 0.24 | 1.33 | 84.00 |
178 | 2039-06 | 1.57 | 0.23 | 1.33 | 82.67 |
179 | 2039-07 | 1.56 | 0.23 | 1.33 | 81.33 |
180 | 2039-08 | 1.56 | 0.23 | 1.33 | 80.00 |
181 | 2039-09 | 1.56 | 0.22 | 1.33 | 78.67 |
182 | 2039-10 | 1.55 | 0.22 | 1.33 | 77.33 |
183 | 2039-11 | 1.55 | 0.22 | 1.33 | 76.00 |
184 | 2039-12 | 1.55 | 0.21 | 1.33 | 74.67 |
185 | 2040-01 | 1.54 | 0.21 | 1.33 | 73.33 |
186 | 2040-02 | 1.54 | 0.20 | 1.33 | 72.00 |
187 | 2040-03 | 1.53 | 0.20 | 1.33 | 70.67 |
188 | 2040-04 | 1.53 | 0.20 | 1.33 | 69.33 |
189 | 2040-05 | 1.53 | 0.19 | 1.33 | 68.00 |
190 | 2040-06 | 1.52 | 0.19 | 1.33 | 66.67 |
191 | 2040-07 | 1.52 | 0.19 | 1.33 | 65.33 |
192 | 2040-08 | 1.52 | 0.18 | 1.33 | 64.00 |
193 | 2040-09 | 1.51 | 0.18 | 1.33 | 62.67 |
194 | 2040-10 | 1.51 | 0.17 | 1.33 | 61.33 |
195 | 2040-11 | 1.50 | 0.17 | 1.33 | 60.00 |
196 | 2040-12 | 1.50 | 0.17 | 1.33 | 58.67 |
197 | 2041-01 | 1.50 | 0.16 | 1.33 | 57.33 |
198 | 2041-02 | 1.49 | 0.16 | 1.33 | 56.00 |
199 | 2041-03 | 1.49 | 0.16 | 1.33 | 54.67 |
200 | 2041-04 | 1.49 | 0.15 | 1.33 | 53.33 |
201 | 2041-05 | 1.48 | 0.15 | 1.33 | 52.00 |
202 | 2041-06 | 1.48 | 0.15 | 1.33 | 50.67 |
203 | 2041-07 | 1.47 | 0.14 | 1.33 | 49.33 |
204 | 2041-08 | 1.47 | 0.14 | 1.33 | 48.00 |
205 | 2041-09 | 1.47 | 0.13 | 1.33 | 46.67 |
206 | 2041-10 | 1.46 | 0.13 | 1.33 | 45.33 |
207 | 2041-11 | 1.46 | 0.13 | 1.33 | 44.00 |
208 | 2041-12 | 1.46 | 0.12 | 1.33 | 42.67 |
209 | 2042-01 | 1.45 | 0.12 | 1.33 | 41.33 |
210 | 2042-02 | 1.45 | 0.12 | 1.33 | 40.00 |
211 | 2042-03 | 1.44 | 0.11 | 1.33 | 38.67 |
212 | 2042-04 | 1.44 | 0.11 | 1.33 | 37.33 |
213 | 2042-05 | 1.44 | 0.10 | 1.33 | 36.00 |
214 | 2042-06 | 1.43 | 0.10 | 1.33 | 34.67 |
215 | 2042-07 | 1.43 | 0.10 | 1.33 | 33.33 |
216 | 2042-08 | 1.43 | 0.09 | 1.33 | 32.00 |
217 | 2042-09 | 1.42 | 0.09 | 1.33 | 30.67 |
218 | 2042-10 | 1.42 | 0.09 | 1.33 | 29.33 |
219 | 2042-11 | 1.42 | 0.08 | 1.33 | 28.00 |
220 | 2042-12 | 1.41 | 0.08 | 1.33 | 26.67 |
221 | 2043-01 | 1.41 | 0.07 | 1.33 | 25.33 |
222 | 2043-02 | 1.40 | 0.07 | 1.33 | 24.00 |
223 | 2043-03 | 1.40 | 0.07 | 1.33 | 22.67 |
224 | 2043-04 | 1.40 | 0.06 | 1.33 | 21.33 |
225 | 2043-05 | 1.39 | 0.06 | 1.33 | 20.00 |
226 | 2043-06 | 1.39 | 0.06 | 1.33 | 18.67 |
227 | 2043-07 | 1.39 | 0.05 | 1.33 | 17.33 |
228 | 2043-08 | 1.38 | 0.05 | 1.33 | 16.00 |
229 | 2043-09 | 1.38 | 0.04 | 1.33 | 14.67 |
230 | 2043-10 | 1.37 | 0.04 | 1.33 | 13.33 |
231 | 2043-11 | 1.37 | 0.04 | 1.33 | 12.00 |
232 | 2043-12 | 1.37 | 0.03 | 1.33 | 10.67 |
233 | 2044-01 | 1.36 | 0.03 | 1.33 | 9.33 |
234 | 2044-02 | 1.36 | 0.03 | 1.33 | 8.00 |
235 | 2044-03 | 1.36 | 0.02 | 1.33 | 6.67 |
236 | 2044-04 | 1.35 | 0.02 | 1.33 | 5.33 |
237 | 2044-05 | 1.35 | 0.01 | 1.33 | 4.00 |
238 | 2044-06 | 1.34 | 0.01 | 1.33 | 2.67 |
239 | 2044-07 | 1.34 | 0.01 | 1.33 | 1.33 |
240 | 2044-08 | 1.34 | 0.00 | 1.33 | 0.00 |