贷款3200元（商业贷款）房贷，还款15年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：3200元
还款月数：15年
每月还款：22.64元
利息总额：875.43元
本息合计：4075.43元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-10 | 22.64 | 8.93 | 13.71 | 3186.29 |
| 2 | 2024-11 | 22.64 | 8.90 | 13.75 | 3172.55 |
| 3 | 2024-12 | 22.64 | 8.86 | 13.78 | 3158.76 |
| 4 | 2025-01 | 22.64 | 8.82 | 13.82 | 3144.94 |
| 5 | 2025-02 | 22.64 | 8.78 | 13.86 | 3131.08 |
| 6 | 2025-03 | 22.64 | 8.74 | 13.90 | 3117.18 |
| 7 | 2025-04 | 22.64 | 8.70 | 13.94 | 3103.24 |
| 8 | 2025-05 | 22.64 | 8.66 | 13.98 | 3089.26 |
| 9 | 2025-06 | 22.64 | 8.62 | 14.02 | 3075.24 |
| 10 | 2025-07 | 22.64 | 8.59 | 14.06 | 3061.19 |
| 11 | 2025-08 | 22.64 | 8.55 | 14.10 | 3047.09 |
| 12 | 2025-09 | 22.64 | 8.51 | 14.13 | 3032.96 |
| 13 | 2025-10 | 22.64 | 8.47 | 14.17 | 3018.78 |
| 14 | 2025-11 | 22.64 | 8.43 | 14.21 | 3004.57 |
| 15 | 2025-12 | 22.64 | 8.39 | 14.25 | 2990.31 |
| 16 | 2026-01 | 22.64 | 8.35 | 14.29 | 2976.02 |
| 17 | 2026-02 | 22.64 | 8.31 | 14.33 | 2961.69 |
| 18 | 2026-03 | 22.64 | 8.27 | 14.37 | 2947.31 |
| 19 | 2026-04 | 22.64 | 8.23 | 14.41 | 2932.90 |
| 20 | 2026-05 | 22.64 | 8.19 | 14.45 | 2918.45 |
| 21 | 2026-06 | 22.64 | 8.15 | 14.49 | 2903.95 |
| 22 | 2026-07 | 22.64 | 8.11 | 14.53 | 2889.42 |
| 23 | 2026-08 | 22.64 | 8.07 | 14.57 | 2874.84 |
| 24 | 2026-09 | 22.64 | 8.03 | 14.62 | 2860.23 |
| 25 | 2026-10 | 22.64 | 7.98 | 14.66 | 2845.57 |
| 26 | 2026-11 | 22.64 | 7.94 | 14.70 | 2830.87 |
| 27 | 2026-12 | 22.64 | 7.90 | 14.74 | 2816.14 |
| 28 | 2027-01 | 22.64 | 7.86 | 14.78 | 2801.36 |
| 29 | 2027-02 | 22.64 | 7.82 | 14.82 | 2786.54 |
| 30 | 2027-03 | 22.64 | 7.78 | 14.86 | 2771.67 |
| 31 | 2027-04 | 22.64 | 7.74 | 14.90 | 2756.77 |
| 32 | 2027-05 | 22.64 | 7.70 | 14.95 | 2741.82 |
| 33 | 2027-06 | 22.64 | 7.65 | 14.99 | 2726.84 |
| 34 | 2027-07 | 22.64 | 7.61 | 15.03 | 2711.81 |
| 35 | 2027-08 | 22.64 | 7.57 | 15.07 | 2696.74 |
| 36 | 2027-09 | 22.64 | 7.53 | 15.11 | 2681.63 |
| 37 | 2027-10 | 22.64 | 7.49 | 15.16 | 2666.47 |
| 38 | 2027-11 | 22.64 | 7.44 | 15.20 | 2651.27 |
| 39 | 2027-12 | 22.64 | 7.40 | 15.24 | 2636.03 |
| 40 | 2028-01 | 22.64 | 7.36 | 15.28 | 2620.75 |
| 41 | 2028-02 | 22.64 | 7.32 | 15.32 | 2605.43 |
| 42 | 2028-03 | 22.64 | 7.27 | 15.37 | 2590.06 |
| 43 | 2028-04 | 22.64 | 7.23 | 15.41 | 2574.65 |
| 44 | 2028-05 | 22.64 | 7.19 | 15.45 | 2559.19 |
| 45 | 2028-06 | 22.64 | 7.14 | 15.50 | 2543.70 |
| 46 | 2028-07 | 22.64 | 7.10 | 15.54 | 2528.16 |
| 47 | 2028-08 | 22.64 | 7.06 | 15.58 | 2512.57 |
| 48 | 2028-09 | 22.64 | 7.01 | 15.63 | 2496.95 |
| 49 | 2028-10 | 22.64 | 6.97 | 15.67 | 2481.28 |
| 50 | 2028-11 | 22.64 | 6.93 | 15.71 | 2465.56 |
| 51 | 2028-12 | 22.64 | 6.88 | 15.76 | 2449.80 |
| 52 | 2029-01 | 22.64 | 6.84 | 15.80 | 2434.00 |
| 53 | 2029-02 | 22.64 | 6.79 | 15.85 | 2418.15 |
| 54 | 2029-03 | 22.64 | 6.75 | 15.89 | 2402.26 |
| 55 | 2029-04 | 22.64 | 6.71 | 15.93 | 2386.33 |
| 56 | 2029-05 | 22.64 | 6.66 | 15.98 | 2370.35 |
| 57 | 2029-06 | 22.64 | 6.62 | 16.02 | 2354.33 |
| 58 | 2029-07 | 22.64 | 6.57 | 16.07 | 2338.26 |
| 59 | 2029-08 | 22.64 | 6.53 | 16.11 | 2322.14 |
| 60 | 2029-09 | 22.64 | 6.48 | 16.16 | 2305.98 |
| 61 | 2029-10 | 22.64 | 6.44 | 16.20 | 2289.78 |
| 62 | 2029-11 | 22.64 | 6.39 | 16.25 | 2273.53 |
| 63 | 2029-12 | 22.64 | 6.35 | 16.29 | 2257.24 |
| 64 | 2030-01 | 22.64 | 6.30 | 16.34 | 2240.90 |
| 65 | 2030-02 | 22.64 | 6.26 | 16.39 | 2224.51 |
| 66 | 2030-03 | 22.64 | 6.21 | 16.43 | 2208.08 |
| 67 | 2030-04 | 22.64 | 6.16 | 16.48 | 2191.60 |
| 68 | 2030-05 | 22.64 | 6.12 | 16.52 | 2175.08 |
| 69 | 2030-06 | 22.64 | 6.07 | 16.57 | 2158.51 |
| 70 | 2030-07 | 22.64 | 6.03 | 16.62 | 2141.90 |
| 71 | 2030-08 | 22.64 | 5.98 | 16.66 | 2125.24 |
| 72 | 2030-09 | 22.64 | 5.93 | 16.71 | 2108.53 |
| 73 | 2030-10 | 22.64 | 5.89 | 16.75 | 2091.77 |
| 74 | 2030-11 | 22.64 | 5.84 | 16.80 | 2074.97 |
| 75 | 2030-12 | 22.64 | 5.79 | 16.85 | 2058.12 |
| 76 | 2031-01 | 22.64 | 5.75 | 16.90 | 2041.23 |
| 77 | 2031-02 | 22.64 | 5.70 | 16.94 | 2024.28 |
| 78 | 2031-03 | 22.64 | 5.65 | 16.99 | 2007.29 |
| 79 | 2031-04 | 22.64 | 5.60 | 17.04 | 1990.26 |
| 80 | 2031-05 | 22.64 | 5.56 | 17.09 | 1973.17 |
| 81 | 2031-06 | 22.64 | 5.51 | 17.13 | 1956.04 |
| 82 | 2031-07 | 22.64 | 5.46 | 17.18 | 1938.86 |
| 83 | 2031-08 | 22.64 | 5.41 | 17.23 | 1921.63 |
| 84 | 2031-09 | 22.64 | 5.36 | 17.28 | 1904.35 |
| 85 | 2031-10 | 22.64 | 5.32 | 17.32 | 1887.03 |
| 86 | 2031-11 | 22.64 | 5.27 | 17.37 | 1869.65 |
| 87 | 2031-12 | 22.64 | 5.22 | 17.42 | 1852.23 |
| 88 | 2032-01 | 22.64 | 5.17 | 17.47 | 1834.76 |
| 89 | 2032-02 | 22.64 | 5.12 | 17.52 | 1817.24 |
| 90 | 2032-03 | 22.64 | 5.07 | 17.57 | 1799.67 |
| 91 | 2032-04 | 22.64 | 5.02 | 17.62 | 1782.06 |
| 92 | 2032-05 | 22.64 | 4.97 | 17.67 | 1764.39 |
| 93 | 2032-06 | 22.64 | 4.93 | 17.72 | 1746.67 |
| 94 | 2032-07 | 22.64 | 4.88 | 17.77 | 1728.91 |
| 95 | 2032-08 | 22.64 | 4.83 | 17.81 | 1711.09 |
| 96 | 2032-09 | 22.64 | 4.78 | 17.86 | 1693.23 |
| 97 | 2032-10 | 22.64 | 4.73 | 17.91 | 1675.32 |
| 98 | 2032-11 | 22.64 | 4.68 | 17.96 | 1657.35 |
| 99 | 2032-12 | 22.64 | 4.63 | 18.01 | 1639.34 |
| 100 | 2033-01 | 22.64 | 4.58 | 18.06 | 1621.27 |
| 101 | 2033-02 | 22.64 | 4.53 | 18.12 | 1603.16 |
| 102 | 2033-03 | 22.64 | 4.48 | 18.17 | 1584.99 |
| 103 | 2033-04 | 22.64 | 4.42 | 18.22 | 1566.77 |
| 104 | 2033-05 | 22.64 | 4.37 | 18.27 | 1548.51 |
| 105 | 2033-06 | 22.64 | 4.32 | 18.32 | 1530.19 |
| 106 | 2033-07 | 22.64 | 4.27 | 18.37 | 1511.82 |
| 107 | 2033-08 | 22.64 | 4.22 | 18.42 | 1493.40 |
| 108 | 2033-09 | 22.64 | 4.17 | 18.47 | 1474.93 |
| 109 | 2033-10 | 22.64 | 4.12 | 18.52 | 1456.40 |
| 110 | 2033-11 | 22.64 | 4.07 | 18.58 | 1437.83 |
| 111 | 2033-12 | 22.64 | 4.01 | 18.63 | 1419.20 |
| 112 | 2034-01 | 22.64 | 3.96 | 18.68 | 1400.52 |
| 113 | 2034-02 | 22.64 | 3.91 | 18.73 | 1381.79 |
| 114 | 2034-03 | 22.64 | 3.86 | 18.78 | 1363.01 |
| 115 | 2034-04 | 22.64 | 3.81 | 18.84 | 1344.17 |
| 116 | 2034-05 | 22.64 | 3.75 | 18.89 | 1325.28 |
| 117 | 2034-06 | 22.64 | 3.70 | 18.94 | 1306.34 |
| 118 | 2034-07 | 22.64 | 3.65 | 18.99 | 1287.34 |
| 119 | 2034-08 | 22.64 | 3.59 | 19.05 | 1268.30 |
| 120 | 2034-09 | 22.64 | 3.54 | 19.10 | 1249.20 |
| 121 | 2034-10 | 22.64 | 3.49 | 19.15 | 1230.04 |
| 122 | 2034-11 | 22.64 | 3.43 | 19.21 | 1210.84 |
| 123 | 2034-12 | 22.64 | 3.38 | 19.26 | 1191.57 |
| 124 | 2035-01 | 22.64 | 3.33 | 19.31 | 1172.26 |
| 125 | 2035-02 | 22.64 | 3.27 | 19.37 | 1152.89 |
| 126 | 2035-03 | 22.64 | 3.22 | 19.42 | 1133.47 |
| 127 | 2035-04 | 22.64 | 3.16 | 19.48 | 1113.99 |
| 128 | 2035-05 | 22.64 | 3.11 | 19.53 | 1094.46 |
| 129 | 2035-06 | 22.64 | 3.06 | 19.59 | 1074.87 |
| 130 | 2035-07 | 22.64 | 3.00 | 19.64 | 1055.23 |
| 131 | 2035-08 | 22.64 | 2.95 | 19.70 | 1035.54 |
| 132 | 2035-09 | 22.64 | 2.89 | 19.75 | 1015.79 |
| 133 | 2035-10 | 22.64 | 2.84 | 19.81 | 995.98 |
| 134 | 2035-11 | 22.64 | 2.78 | 19.86 | 976.12 |
| 135 | 2035-12 | 22.64 | 2.73 | 19.92 | 956.21 |
| 136 | 2036-01 | 22.64 | 2.67 | 19.97 | 936.23 |
| 137 | 2036-02 | 22.64 | 2.61 | 20.03 | 916.21 |
| 138 | 2036-03 | 22.64 | 2.56 | 20.08 | 896.12 |
| 139 | 2036-04 | 22.64 | 2.50 | 20.14 | 875.98 |
| 140 | 2036-05 | 22.64 | 2.45 | 20.20 | 855.79 |
| 141 | 2036-06 | 22.64 | 2.39 | 20.25 | 835.53 |
| 142 | 2036-07 | 22.64 | 2.33 | 20.31 | 815.23 |
| 143 | 2036-08 | 22.64 | 2.28 | 20.37 | 794.86 |
| 144 | 2036-09 | 22.64 | 2.22 | 20.42 | 774.44 |
| 145 | 2036-10 | 22.64 | 2.16 | 20.48 | 753.96 |
| 146 | 2036-11 | 22.64 | 2.10 | 20.54 | 733.42 |
| 147 | 2036-12 | 22.64 | 2.05 | 20.59 | 712.83 |
| 148 | 2037-01 | 22.64 | 1.99 | 20.65 | 692.18 |
| 149 | 2037-02 | 22.64 | 1.93 | 20.71 | 671.47 |
| 150 | 2037-03 | 22.64 | 1.87 | 20.77 | 650.70 |
| 151 | 2037-04 | 22.64 | 1.82 | 20.82 | 629.88 |
| 152 | 2037-05 | 22.64 | 1.76 | 20.88 | 608.99 |
| 153 | 2037-06 | 22.64 | 1.70 | 20.94 | 588.05 |
| 154 | 2037-07 | 22.64 | 1.64 | 21.00 | 567.05 |
| 155 | 2037-08 | 22.64 | 1.58 | 21.06 | 546.00 |
| 156 | 2037-09 | 22.64 | 1.52 | 21.12 | 524.88 |
| 157 | 2037-10 | 22.64 | 1.47 | 21.18 | 503.70 |
| 158 | 2037-11 | 22.64 | 1.41 | 21.24 | 482.47 |
| 159 | 2037-12 | 22.64 | 1.35 | 21.29 | 461.17 |
| 160 | 2038-01 | 22.64 | 1.29 | 21.35 | 439.82 |
| 161 | 2038-02 | 22.64 | 1.23 | 21.41 | 418.41 |
| 162 | 2038-03 | 22.64 | 1.17 | 21.47 | 396.93 |
| 163 | 2038-04 | 22.64 | 1.11 | 21.53 | 375.40 |
| 164 | 2038-05 | 22.64 | 1.05 | 21.59 | 353.81 |
| 165 | 2038-06 | 22.64 | 0.99 | 21.65 | 332.15 |
| 166 | 2038-07 | 22.64 | 0.93 | 21.71 | 310.44 |
| 167 | 2038-08 | 22.64 | 0.87 | 21.77 | 288.66 |
| 168 | 2038-09 | 22.64 | 0.81 | 21.84 | 266.83 |
| 169 | 2038-10 | 22.64 | 0.74 | 21.90 | 244.93 |
| 170 | 2038-11 | 22.64 | 0.68 | 21.96 | 222.97 |
| 171 | 2038-12 | 22.64 | 0.62 | 22.02 | 200.96 |
| 172 | 2039-01 | 22.64 | 0.56 | 22.08 | 178.88 |
| 173 | 2039-02 | 22.64 | 0.50 | 22.14 | 156.73 |
| 174 | 2039-03 | 22.64 | 0.44 | 22.20 | 134.53 |
| 175 | 2039-04 | 22.64 | 0.38 | 22.27 | 112.26 |
| 176 | 2039-05 | 22.64 | 0.31 | 22.33 | 89.94 |
| 177 | 2039-06 | 22.64 | 0.25 | 22.39 | 67.55 |
| 178 | 2039-07 | 22.64 | 0.19 | 22.45 | 45.09 |
| 179 | 2039-08 | 22.64 | 0.13 | 22.52 | 22.58 |
| 180 | 2039-09 | 22.64 | 0.06 | 22.58 | 0.00 |
等额本金还款方式：
贷款总额：3200元
还款月数：15年
首月还款：26.71元
每月递减：0.05元
利息总额：808.47元
本息合计：4008.47元
节省利息：66.96元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-10 | 26.71 | 8.93 | 17.78 | 3182.22 |
| 2 | 2024-11 | 26.66 | 8.88 | 17.78 | 3164.44 |
| 3 | 2024-12 | 26.61 | 8.83 | 17.78 | 3146.67 |
| 4 | 2025-01 | 26.56 | 8.78 | 17.78 | 3128.89 |
| 5 | 2025-02 | 26.51 | 8.73 | 17.78 | 3111.11 |
| 6 | 2025-03 | 26.46 | 8.69 | 17.78 | 3093.33 |
| 7 | 2025-04 | 26.41 | 8.64 | 17.78 | 3075.56 |
| 8 | 2025-05 | 26.36 | 8.59 | 17.78 | 3057.78 |
| 9 | 2025-06 | 26.31 | 8.54 | 17.78 | 3040.00 |
| 10 | 2025-07 | 26.26 | 8.49 | 17.78 | 3022.22 |
| 11 | 2025-08 | 26.21 | 8.44 | 17.78 | 3004.44 |
| 12 | 2025-09 | 26.17 | 8.39 | 17.78 | 2986.67 |
| 13 | 2025-10 | 26.12 | 8.34 | 17.78 | 2968.89 |
| 14 | 2025-11 | 26.07 | 8.29 | 17.78 | 2951.11 |
| 15 | 2025-12 | 26.02 | 8.24 | 17.78 | 2933.33 |
| 16 | 2026-01 | 25.97 | 8.19 | 17.78 | 2915.56 |
| 17 | 2026-02 | 25.92 | 8.14 | 17.78 | 2897.78 |
| 18 | 2026-03 | 25.87 | 8.09 | 17.78 | 2880.00 |
| 19 | 2026-04 | 25.82 | 8.04 | 17.78 | 2862.22 |
| 20 | 2026-05 | 25.77 | 7.99 | 17.78 | 2844.44 |
| 21 | 2026-06 | 25.72 | 7.94 | 17.78 | 2826.67 |
| 22 | 2026-07 | 25.67 | 7.89 | 17.78 | 2808.89 |
| 23 | 2026-08 | 25.62 | 7.84 | 17.78 | 2791.11 |
| 24 | 2026-09 | 25.57 | 7.79 | 17.78 | 2773.33 |
| 25 | 2026-10 | 25.52 | 7.74 | 17.78 | 2755.56 |
| 26 | 2026-11 | 25.47 | 7.69 | 17.78 | 2737.78 |
| 27 | 2026-12 | 25.42 | 7.64 | 17.78 | 2720.00 |
| 28 | 2027-01 | 25.37 | 7.59 | 17.78 | 2702.22 |
| 29 | 2027-02 | 25.32 | 7.54 | 17.78 | 2684.44 |
| 30 | 2027-03 | 25.27 | 7.49 | 17.78 | 2666.67 |
| 31 | 2027-04 | 25.22 | 7.44 | 17.78 | 2648.89 |
| 32 | 2027-05 | 25.17 | 7.39 | 17.78 | 2631.11 |
| 33 | 2027-06 | 25.12 | 7.35 | 17.78 | 2613.33 |
| 34 | 2027-07 | 25.07 | 7.30 | 17.78 | 2595.56 |
| 35 | 2027-08 | 25.02 | 7.25 | 17.78 | 2577.78 |
| 36 | 2027-09 | 24.97 | 7.20 | 17.78 | 2560.00 |
| 37 | 2027-10 | 24.92 | 7.15 | 17.78 | 2542.22 |
| 38 | 2027-11 | 24.87 | 7.10 | 17.78 | 2524.44 |
| 39 | 2027-12 | 24.83 | 7.05 | 17.78 | 2506.67 |
| 40 | 2028-01 | 24.78 | 7.00 | 17.78 | 2488.89 |
| 41 | 2028-02 | 24.73 | 6.95 | 17.78 | 2471.11 |
| 42 | 2028-03 | 24.68 | 6.90 | 17.78 | 2453.33 |
| 43 | 2028-04 | 24.63 | 6.85 | 17.78 | 2435.56 |
| 44 | 2028-05 | 24.58 | 6.80 | 17.78 | 2417.78 |
| 45 | 2028-06 | 24.53 | 6.75 | 17.78 | 2400.00 |
| 46 | 2028-07 | 24.48 | 6.70 | 17.78 | 2382.22 |
| 47 | 2028-08 | 24.43 | 6.65 | 17.78 | 2364.44 |
| 48 | 2028-09 | 24.38 | 6.60 | 17.78 | 2346.67 |
| 49 | 2028-10 | 24.33 | 6.55 | 17.78 | 2328.89 |
| 50 | 2028-11 | 24.28 | 6.50 | 17.78 | 2311.11 |
| 51 | 2028-12 | 24.23 | 6.45 | 17.78 | 2293.33 |
| 52 | 2029-01 | 24.18 | 6.40 | 17.78 | 2275.56 |
| 53 | 2029-02 | 24.13 | 6.35 | 17.78 | 2257.78 |
| 54 | 2029-03 | 24.08 | 6.30 | 17.78 | 2240.00 |
| 55 | 2029-04 | 24.03 | 6.25 | 17.78 | 2222.22 |
| 56 | 2029-05 | 23.98 | 6.20 | 17.78 | 2204.44 |
| 57 | 2029-06 | 23.93 | 6.15 | 17.78 | 2186.67 |
| 58 | 2029-07 | 23.88 | 6.10 | 17.78 | 2168.89 |
| 59 | 2029-08 | 23.83 | 6.05 | 17.78 | 2151.11 |
| 60 | 2029-09 | 23.78 | 6.01 | 17.78 | 2133.33 |
| 61 | 2029-10 | 23.73 | 5.96 | 17.78 | 2115.56 |
| 62 | 2029-11 | 23.68 | 5.91 | 17.78 | 2097.78 |
| 63 | 2029-12 | 23.63 | 5.86 | 17.78 | 2080.00 |
| 64 | 2030-01 | 23.58 | 5.81 | 17.78 | 2062.22 |
| 65 | 2030-02 | 23.53 | 5.76 | 17.78 | 2044.44 |
| 66 | 2030-03 | 23.49 | 5.71 | 17.78 | 2026.67 |
| 67 | 2030-04 | 23.44 | 5.66 | 17.78 | 2008.89 |
| 68 | 2030-05 | 23.39 | 5.61 | 17.78 | 1991.11 |
| 69 | 2030-06 | 23.34 | 5.56 | 17.78 | 1973.33 |
| 70 | 2030-07 | 23.29 | 5.51 | 17.78 | 1955.56 |
| 71 | 2030-08 | 23.24 | 5.46 | 17.78 | 1937.78 |
| 72 | 2030-09 | 23.19 | 5.41 | 17.78 | 1920.00 |
| 73 | 2030-10 | 23.14 | 5.36 | 17.78 | 1902.22 |
| 74 | 2030-11 | 23.09 | 5.31 | 17.78 | 1884.44 |
| 75 | 2030-12 | 23.04 | 5.26 | 17.78 | 1866.67 |
| 76 | 2031-01 | 22.99 | 5.21 | 17.78 | 1848.89 |
| 77 | 2031-02 | 22.94 | 5.16 | 17.78 | 1831.11 |
| 78 | 2031-03 | 22.89 | 5.11 | 17.78 | 1813.33 |
| 79 | 2031-04 | 22.84 | 5.06 | 17.78 | 1795.56 |
| 80 | 2031-05 | 22.79 | 5.01 | 17.78 | 1777.78 |
| 81 | 2031-06 | 22.74 | 4.96 | 17.78 | 1760.00 |
| 82 | 2031-07 | 22.69 | 4.91 | 17.78 | 1742.22 |
| 83 | 2031-08 | 22.64 | 4.86 | 17.78 | 1724.44 |
| 84 | 2031-09 | 22.59 | 4.81 | 17.78 | 1706.67 |
| 85 | 2031-10 | 22.54 | 4.76 | 17.78 | 1688.89 |
| 86 | 2031-11 | 22.49 | 4.71 | 17.78 | 1671.11 |
| 87 | 2031-12 | 22.44 | 4.67 | 17.78 | 1653.33 |
| 88 | 2032-01 | 22.39 | 4.62 | 17.78 | 1635.56 |
| 89 | 2032-02 | 22.34 | 4.57 | 17.78 | 1617.78 |
| 90 | 2032-03 | 22.29 | 4.52 | 17.78 | 1600.00 |
| 91 | 2032-04 | 22.24 | 4.47 | 17.78 | 1582.22 |
| 92 | 2032-05 | 22.19 | 4.42 | 17.78 | 1564.44 |
| 93 | 2032-06 | 22.15 | 4.37 | 17.78 | 1546.67 |
| 94 | 2032-07 | 22.10 | 4.32 | 17.78 | 1528.89 |
| 95 | 2032-08 | 22.05 | 4.27 | 17.78 | 1511.11 |
| 96 | 2032-09 | 22.00 | 4.22 | 17.78 | 1493.33 |
| 97 | 2032-10 | 21.95 | 4.17 | 17.78 | 1475.56 |
| 98 | 2032-11 | 21.90 | 4.12 | 17.78 | 1457.78 |
| 99 | 2032-12 | 21.85 | 4.07 | 17.78 | 1440.00 |
| 100 | 2033-01 | 21.80 | 4.02 | 17.78 | 1422.22 |
| 101 | 2033-02 | 21.75 | 3.97 | 17.78 | 1404.44 |
| 102 | 2033-03 | 21.70 | 3.92 | 17.78 | 1386.67 |
| 103 | 2033-04 | 21.65 | 3.87 | 17.78 | 1368.89 |
| 104 | 2033-05 | 21.60 | 3.82 | 17.78 | 1351.11 |
| 105 | 2033-06 | 21.55 | 3.77 | 17.78 | 1333.33 |
| 106 | 2033-07 | 21.50 | 3.72 | 17.78 | 1315.56 |
| 107 | 2033-08 | 21.45 | 3.67 | 17.78 | 1297.78 |
| 108 | 2033-09 | 21.40 | 3.62 | 17.78 | 1280.00 |
| 109 | 2033-10 | 21.35 | 3.57 | 17.78 | 1262.22 |
| 110 | 2033-11 | 21.30 | 3.52 | 17.78 | 1244.44 |
| 111 | 2033-12 | 21.25 | 3.47 | 17.78 | 1226.67 |
| 112 | 2034-01 | 21.20 | 3.42 | 17.78 | 1208.89 |
| 113 | 2034-02 | 21.15 | 3.37 | 17.78 | 1191.11 |
| 114 | 2034-03 | 21.10 | 3.33 | 17.78 | 1173.33 |
| 115 | 2034-04 | 21.05 | 3.28 | 17.78 | 1155.56 |
| 116 | 2034-05 | 21.00 | 3.23 | 17.78 | 1137.78 |
| 117 | 2034-06 | 20.95 | 3.18 | 17.78 | 1120.00 |
| 118 | 2034-07 | 20.90 | 3.13 | 17.78 | 1102.22 |
| 119 | 2034-08 | 20.85 | 3.08 | 17.78 | 1084.44 |
| 120 | 2034-09 | 20.81 | 3.03 | 17.78 | 1066.67 |
| 121 | 2034-10 | 20.76 | 2.98 | 17.78 | 1048.89 |
| 122 | 2034-11 | 20.71 | 2.93 | 17.78 | 1031.11 |
| 123 | 2034-12 | 20.66 | 2.88 | 17.78 | 1013.33 |
| 124 | 2035-01 | 20.61 | 2.83 | 17.78 | 995.56 |
| 125 | 2035-02 | 20.56 | 2.78 | 17.78 | 977.78 |
| 126 | 2035-03 | 20.51 | 2.73 | 17.78 | 960.00 |
| 127 | 2035-04 | 20.46 | 2.68 | 17.78 | 942.22 |
| 128 | 2035-05 | 20.41 | 2.63 | 17.78 | 924.44 |
| 129 | 2035-06 | 20.36 | 2.58 | 17.78 | 906.67 |
| 130 | 2035-07 | 20.31 | 2.53 | 17.78 | 888.89 |
| 131 | 2035-08 | 20.26 | 2.48 | 17.78 | 871.11 |
| 132 | 2035-09 | 20.21 | 2.43 | 17.78 | 853.33 |
| 133 | 2035-10 | 20.16 | 2.38 | 17.78 | 835.56 |
| 134 | 2035-11 | 20.11 | 2.33 | 17.78 | 817.78 |
| 135 | 2035-12 | 20.06 | 2.28 | 17.78 | 800.00 |
| 136 | 2036-01 | 20.01 | 2.23 | 17.78 | 782.22 |
| 137 | 2036-02 | 19.96 | 2.18 | 17.78 | 764.44 |
| 138 | 2036-03 | 19.91 | 2.13 | 17.78 | 746.67 |
| 139 | 2036-04 | 19.86 | 2.08 | 17.78 | 728.89 |
| 140 | 2036-05 | 19.81 | 2.03 | 17.78 | 711.11 |
| 141 | 2036-06 | 19.76 | 1.99 | 17.78 | 693.33 |
| 142 | 2036-07 | 19.71 | 1.94 | 17.78 | 675.56 |
| 143 | 2036-08 | 19.66 | 1.89 | 17.78 | 657.78 |
| 144 | 2036-09 | 19.61 | 1.84 | 17.78 | 640.00 |
| 145 | 2036-10 | 19.56 | 1.79 | 17.78 | 622.22 |
| 146 | 2036-11 | 19.51 | 1.74 | 17.78 | 604.44 |
| 147 | 2036-12 | 19.47 | 1.69 | 17.78 | 586.67 |
| 148 | 2037-01 | 19.42 | 1.64 | 17.78 | 568.89 |
| 149 | 2037-02 | 19.37 | 1.59 | 17.78 | 551.11 |
| 150 | 2037-03 | 19.32 | 1.54 | 17.78 | 533.33 |
| 151 | 2037-04 | 19.27 | 1.49 | 17.78 | 515.56 |
| 152 | 2037-05 | 19.22 | 1.44 | 17.78 | 497.78 |
| 153 | 2037-06 | 19.17 | 1.39 | 17.78 | 480.00 |
| 154 | 2037-07 | 19.12 | 1.34 | 17.78 | 462.22 |
| 155 | 2037-08 | 19.07 | 1.29 | 17.78 | 444.44 |
| 156 | 2037-09 | 19.02 | 1.24 | 17.78 | 426.67 |
| 157 | 2037-10 | 18.97 | 1.19 | 17.78 | 408.89 |
| 158 | 2037-11 | 18.92 | 1.14 | 17.78 | 391.11 |
| 159 | 2037-12 | 18.87 | 1.09 | 17.78 | 373.33 |
| 160 | 2038-01 | 18.82 | 1.04 | 17.78 | 355.56 |
| 161 | 2038-02 | 18.77 | 0.99 | 17.78 | 337.78 |
| 162 | 2038-03 | 18.72 | 0.94 | 17.78 | 320.00 |
| 163 | 2038-04 | 18.67 | 0.89 | 17.78 | 302.22 |
| 164 | 2038-05 | 18.62 | 0.84 | 17.78 | 284.44 |
| 165 | 2038-06 | 18.57 | 0.79 | 17.78 | 266.67 |
| 166 | 2038-07 | 18.52 | 0.74 | 17.78 | 248.89 |
| 167 | 2038-08 | 18.47 | 0.69 | 17.78 | 231.11 |
| 168 | 2038-09 | 18.42 | 0.65 | 17.78 | 213.33 |
| 169 | 2038-10 | 18.37 | 0.60 | 17.78 | 195.56 |
| 170 | 2038-11 | 18.32 | 0.55 | 17.78 | 177.78 |
| 171 | 2038-12 | 18.27 | 0.50 | 17.78 | 160.00 |
| 172 | 2039-01 | 18.22 | 0.45 | 17.78 | 142.22 |
| 173 | 2039-02 | 18.17 | 0.40 | 17.78 | 124.44 |
| 174 | 2039-03 | 18.13 | 0.35 | 17.78 | 106.67 |
| 175 | 2039-04 | 18.08 | 0.30 | 17.78 | 88.89 |
| 176 | 2039-05 | 18.03 | 0.25 | 17.78 | 71.11 |
| 177 | 2039-06 | 17.98 | 0.20 | 17.78 | 53.33 |
| 178 | 2039-07 | 17.93 | 0.15 | 17.78 | 35.56 |
| 179 | 2039-08 | 17.88 | 0.10 | 17.78 | 17.78 |
| 180 | 2039-09 | 17.83 | 0.05 | 17.78 | 0.00 |