贷款160元(商业贷款)房贷,还款21年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:160元
还款月数:21年
每月还款:0.9元
利息总额:67.21元
本息合计:227.21元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 0.90 | 0.47 | 0.43 | 159.57 |
2 | 2024-11 | 0.90 | 0.47 | 0.43 | 159.14 |
3 | 2024-12 | 0.90 | 0.47 | 0.43 | 158.71 |
4 | 2025-01 | 0.90 | 0.47 | 0.43 | 158.28 |
5 | 2025-02 | 0.90 | 0.47 | 0.43 | 157.85 |
6 | 2025-03 | 0.90 | 0.47 | 0.43 | 157.41 |
7 | 2025-04 | 0.90 | 0.47 | 0.44 | 156.98 |
8 | 2025-05 | 0.90 | 0.46 | 0.44 | 156.54 |
9 | 2025-06 | 0.90 | 0.46 | 0.44 | 156.10 |
10 | 2025-07 | 0.90 | 0.46 | 0.44 | 155.66 |
11 | 2025-08 | 0.90 | 0.46 | 0.44 | 155.22 |
12 | 2025-09 | 0.90 | 0.46 | 0.44 | 154.78 |
13 | 2025-10 | 0.90 | 0.46 | 0.44 | 154.33 |
14 | 2025-11 | 0.90 | 0.46 | 0.45 | 153.89 |
15 | 2025-12 | 0.90 | 0.46 | 0.45 | 153.44 |
16 | 2026-01 | 0.90 | 0.45 | 0.45 | 152.99 |
17 | 2026-02 | 0.90 | 0.45 | 0.45 | 152.54 |
18 | 2026-03 | 0.90 | 0.45 | 0.45 | 152.09 |
19 | 2026-04 | 0.90 | 0.45 | 0.45 | 151.64 |
20 | 2026-05 | 0.90 | 0.45 | 0.45 | 151.19 |
21 | 2026-06 | 0.90 | 0.45 | 0.45 | 150.73 |
22 | 2026-07 | 0.90 | 0.45 | 0.46 | 150.28 |
23 | 2026-08 | 0.90 | 0.44 | 0.46 | 149.82 |
24 | 2026-09 | 0.90 | 0.44 | 0.46 | 149.36 |
25 | 2026-10 | 0.90 | 0.44 | 0.46 | 148.90 |
26 | 2026-11 | 0.90 | 0.44 | 0.46 | 148.44 |
27 | 2026-12 | 0.90 | 0.44 | 0.46 | 147.98 |
28 | 2027-01 | 0.90 | 0.44 | 0.46 | 147.52 |
29 | 2027-02 | 0.90 | 0.44 | 0.47 | 147.05 |
30 | 2027-03 | 0.90 | 0.44 | 0.47 | 146.58 |
31 | 2027-04 | 0.90 | 0.43 | 0.47 | 146.12 |
32 | 2027-05 | 0.90 | 0.43 | 0.47 | 145.65 |
33 | 2027-06 | 0.90 | 0.43 | 0.47 | 145.18 |
34 | 2027-07 | 0.90 | 0.43 | 0.47 | 144.70 |
35 | 2027-08 | 0.90 | 0.43 | 0.47 | 144.23 |
36 | 2027-09 | 0.90 | 0.43 | 0.47 | 143.76 |
37 | 2027-10 | 0.90 | 0.43 | 0.48 | 143.28 |
38 | 2027-11 | 0.90 | 0.42 | 0.48 | 142.80 |
39 | 2027-12 | 0.90 | 0.42 | 0.48 | 142.32 |
40 | 2028-01 | 0.90 | 0.42 | 0.48 | 141.84 |
41 | 2028-02 | 0.90 | 0.42 | 0.48 | 141.36 |
42 | 2028-03 | 0.90 | 0.42 | 0.48 | 140.88 |
43 | 2028-04 | 0.90 | 0.42 | 0.48 | 140.39 |
44 | 2028-05 | 0.90 | 0.42 | 0.49 | 139.91 |
45 | 2028-06 | 0.90 | 0.41 | 0.49 | 139.42 |
46 | 2028-07 | 0.90 | 0.41 | 0.49 | 138.93 |
47 | 2028-08 | 0.90 | 0.41 | 0.49 | 138.44 |
48 | 2028-09 | 0.90 | 0.41 | 0.49 | 137.95 |
49 | 2028-10 | 0.90 | 0.41 | 0.49 | 137.45 |
50 | 2028-11 | 0.90 | 0.41 | 0.49 | 136.96 |
51 | 2028-12 | 0.90 | 0.41 | 0.50 | 136.46 |
52 | 2029-01 | 0.90 | 0.40 | 0.50 | 135.96 |
53 | 2029-02 | 0.90 | 0.40 | 0.50 | 135.46 |
54 | 2029-03 | 0.90 | 0.40 | 0.50 | 134.96 |
55 | 2029-04 | 0.90 | 0.40 | 0.50 | 134.46 |
56 | 2029-05 | 0.90 | 0.40 | 0.50 | 133.96 |
57 | 2029-06 | 0.90 | 0.40 | 0.51 | 133.45 |
58 | 2029-07 | 0.90 | 0.39 | 0.51 | 132.94 |
59 | 2029-08 | 0.90 | 0.39 | 0.51 | 132.44 |
60 | 2029-09 | 0.90 | 0.39 | 0.51 | 131.93 |
61 | 2029-10 | 0.90 | 0.39 | 0.51 | 131.41 |
62 | 2029-11 | 0.90 | 0.39 | 0.51 | 130.90 |
63 | 2029-12 | 0.90 | 0.39 | 0.51 | 130.39 |
64 | 2030-01 | 0.90 | 0.39 | 0.52 | 129.87 |
65 | 2030-02 | 0.90 | 0.38 | 0.52 | 129.35 |
66 | 2030-03 | 0.90 | 0.38 | 0.52 | 128.84 |
67 | 2030-04 | 0.90 | 0.38 | 0.52 | 128.31 |
68 | 2030-05 | 0.90 | 0.38 | 0.52 | 127.79 |
69 | 2030-06 | 0.90 | 0.38 | 0.52 | 127.27 |
70 | 2030-07 | 0.90 | 0.38 | 0.53 | 126.74 |
71 | 2030-08 | 0.90 | 0.37 | 0.53 | 126.22 |
72 | 2030-09 | 0.90 | 0.37 | 0.53 | 125.69 |
73 | 2030-10 | 0.90 | 0.37 | 0.53 | 125.16 |
74 | 2030-11 | 0.90 | 0.37 | 0.53 | 124.63 |
75 | 2030-12 | 0.90 | 0.37 | 0.53 | 124.10 |
76 | 2031-01 | 0.90 | 0.37 | 0.53 | 123.56 |
77 | 2031-02 | 0.90 | 0.37 | 0.54 | 123.02 |
78 | 2031-03 | 0.90 | 0.36 | 0.54 | 122.49 |
79 | 2031-04 | 0.90 | 0.36 | 0.54 | 121.95 |
80 | 2031-05 | 0.90 | 0.36 | 0.54 | 121.41 |
81 | 2031-06 | 0.90 | 0.36 | 0.54 | 120.86 |
82 | 2031-07 | 0.90 | 0.36 | 0.54 | 120.32 |
83 | 2031-08 | 0.90 | 0.36 | 0.55 | 119.77 |
84 | 2031-09 | 0.90 | 0.35 | 0.55 | 119.23 |
85 | 2031-10 | 0.90 | 0.35 | 0.55 | 118.68 |
86 | 2031-11 | 0.90 | 0.35 | 0.55 | 118.13 |
87 | 2031-12 | 0.90 | 0.35 | 0.55 | 117.58 |
88 | 2032-01 | 0.90 | 0.35 | 0.55 | 117.02 |
89 | 2032-02 | 0.90 | 0.35 | 0.56 | 116.47 |
90 | 2032-03 | 0.90 | 0.34 | 0.56 | 115.91 |
91 | 2032-04 | 0.90 | 0.34 | 0.56 | 115.35 |
92 | 2032-05 | 0.90 | 0.34 | 0.56 | 114.79 |
93 | 2032-06 | 0.90 | 0.34 | 0.56 | 114.23 |
94 | 2032-07 | 0.90 | 0.34 | 0.56 | 113.66 |
95 | 2032-08 | 0.90 | 0.34 | 0.57 | 113.10 |
96 | 2032-09 | 0.90 | 0.33 | 0.57 | 112.53 |
97 | 2032-10 | 0.90 | 0.33 | 0.57 | 111.96 |
98 | 2032-11 | 0.90 | 0.33 | 0.57 | 111.39 |
99 | 2032-12 | 0.90 | 0.33 | 0.57 | 110.82 |
100 | 2033-01 | 0.90 | 0.33 | 0.57 | 110.25 |
101 | 2033-02 | 0.90 | 0.33 | 0.58 | 109.67 |
102 | 2033-03 | 0.90 | 0.32 | 0.58 | 109.09 |
103 | 2033-04 | 0.90 | 0.32 | 0.58 | 108.52 |
104 | 2033-05 | 0.90 | 0.32 | 0.58 | 107.94 |
105 | 2033-06 | 0.90 | 0.32 | 0.58 | 107.35 |
106 | 2033-07 | 0.90 | 0.32 | 0.58 | 106.77 |
107 | 2033-08 | 0.90 | 0.32 | 0.59 | 106.18 |
108 | 2033-09 | 0.90 | 0.31 | 0.59 | 105.60 |
109 | 2033-10 | 0.90 | 0.31 | 0.59 | 105.01 |
110 | 2033-11 | 0.90 | 0.31 | 0.59 | 104.42 |
111 | 2033-12 | 0.90 | 0.31 | 0.59 | 103.82 |
112 | 2034-01 | 0.90 | 0.31 | 0.59 | 103.23 |
113 | 2034-02 | 0.90 | 0.31 | 0.60 | 102.63 |
114 | 2034-03 | 0.90 | 0.30 | 0.60 | 102.03 |
115 | 2034-04 | 0.90 | 0.30 | 0.60 | 101.43 |
116 | 2034-05 | 0.90 | 0.30 | 0.60 | 100.83 |
117 | 2034-06 | 0.90 | 0.30 | 0.60 | 100.23 |
118 | 2034-07 | 0.90 | 0.30 | 0.61 | 99.62 |
119 | 2034-08 | 0.90 | 0.29 | 0.61 | 99.02 |
120 | 2034-09 | 0.90 | 0.29 | 0.61 | 98.41 |
121 | 2034-10 | 0.90 | 0.29 | 0.61 | 97.80 |
122 | 2034-11 | 0.90 | 0.29 | 0.61 | 97.19 |
123 | 2034-12 | 0.90 | 0.29 | 0.61 | 96.57 |
124 | 2035-01 | 0.90 | 0.29 | 0.62 | 95.96 |
125 | 2035-02 | 0.90 | 0.28 | 0.62 | 95.34 |
126 | 2035-03 | 0.90 | 0.28 | 0.62 | 94.72 |
127 | 2035-04 | 0.90 | 0.28 | 0.62 | 94.10 |
128 | 2035-05 | 0.90 | 0.28 | 0.62 | 93.47 |
129 | 2035-06 | 0.90 | 0.28 | 0.63 | 92.85 |
130 | 2035-07 | 0.90 | 0.27 | 0.63 | 92.22 |
131 | 2035-08 | 0.90 | 0.27 | 0.63 | 91.59 |
132 | 2035-09 | 0.90 | 0.27 | 0.63 | 90.96 |
133 | 2035-10 | 0.90 | 0.27 | 0.63 | 90.33 |
134 | 2035-11 | 0.90 | 0.27 | 0.63 | 89.70 |
135 | 2035-12 | 0.90 | 0.27 | 0.64 | 89.06 |
136 | 2036-01 | 0.90 | 0.26 | 0.64 | 88.42 |
137 | 2036-02 | 0.90 | 0.26 | 0.64 | 87.78 |
138 | 2036-03 | 0.90 | 0.26 | 0.64 | 87.14 |
139 | 2036-04 | 0.90 | 0.26 | 0.64 | 86.50 |
140 | 2036-05 | 0.90 | 0.26 | 0.65 | 85.85 |
141 | 2036-06 | 0.90 | 0.25 | 0.65 | 85.20 |
142 | 2036-07 | 0.90 | 0.25 | 0.65 | 84.55 |
143 | 2036-08 | 0.90 | 0.25 | 0.65 | 83.90 |
144 | 2036-09 | 0.90 | 0.25 | 0.65 | 83.25 |
145 | 2036-10 | 0.90 | 0.25 | 0.66 | 82.59 |
146 | 2036-11 | 0.90 | 0.24 | 0.66 | 81.93 |
147 | 2036-12 | 0.90 | 0.24 | 0.66 | 81.28 |
148 | 2037-01 | 0.90 | 0.24 | 0.66 | 80.61 |
149 | 2037-02 | 0.90 | 0.24 | 0.66 | 79.95 |
150 | 2037-03 | 0.90 | 0.24 | 0.67 | 79.29 |
151 | 2037-04 | 0.90 | 0.23 | 0.67 | 78.62 |
152 | 2037-05 | 0.90 | 0.23 | 0.67 | 77.95 |
153 | 2037-06 | 0.90 | 0.23 | 0.67 | 77.28 |
154 | 2037-07 | 0.90 | 0.23 | 0.67 | 76.61 |
155 | 2037-08 | 0.90 | 0.23 | 0.67 | 75.93 |
156 | 2037-09 | 0.90 | 0.22 | 0.68 | 75.25 |
157 | 2037-10 | 0.90 | 0.22 | 0.68 | 74.57 |
158 | 2037-11 | 0.90 | 0.22 | 0.68 | 73.89 |
159 | 2037-12 | 0.90 | 0.22 | 0.68 | 73.21 |
160 | 2038-01 | 0.90 | 0.22 | 0.69 | 72.53 |
161 | 2038-02 | 0.90 | 0.21 | 0.69 | 71.84 |
162 | 2038-03 | 0.90 | 0.21 | 0.69 | 71.15 |
163 | 2038-04 | 0.90 | 0.21 | 0.69 | 70.46 |
164 | 2038-05 | 0.90 | 0.21 | 0.69 | 69.77 |
165 | 2038-06 | 0.90 | 0.21 | 0.70 | 69.07 |
166 | 2038-07 | 0.90 | 0.20 | 0.70 | 68.37 |
167 | 2038-08 | 0.90 | 0.20 | 0.70 | 67.67 |
168 | 2038-09 | 0.90 | 0.20 | 0.70 | 66.97 |
169 | 2038-10 | 0.90 | 0.20 | 0.70 | 66.27 |
170 | 2038-11 | 0.90 | 0.20 | 0.71 | 65.56 |
171 | 2038-12 | 0.90 | 0.19 | 0.71 | 64.86 |
172 | 2039-01 | 0.90 | 0.19 | 0.71 | 64.15 |
173 | 2039-02 | 0.90 | 0.19 | 0.71 | 63.43 |
174 | 2039-03 | 0.90 | 0.19 | 0.71 | 62.72 |
175 | 2039-04 | 0.90 | 0.19 | 0.72 | 62.00 |
176 | 2039-05 | 0.90 | 0.18 | 0.72 | 61.29 |
177 | 2039-06 | 0.90 | 0.18 | 0.72 | 60.57 |
178 | 2039-07 | 0.90 | 0.18 | 0.72 | 59.84 |
179 | 2039-08 | 0.90 | 0.18 | 0.72 | 59.12 |
180 | 2039-09 | 0.90 | 0.17 | 0.73 | 58.39 |
181 | 2039-10 | 0.90 | 0.17 | 0.73 | 57.66 |
182 | 2039-11 | 0.90 | 0.17 | 0.73 | 56.93 |
183 | 2039-12 | 0.90 | 0.17 | 0.73 | 56.20 |
184 | 2040-01 | 0.90 | 0.17 | 0.74 | 55.46 |
185 | 2040-02 | 0.90 | 0.16 | 0.74 | 54.73 |
186 | 2040-03 | 0.90 | 0.16 | 0.74 | 53.99 |
187 | 2040-04 | 0.90 | 0.16 | 0.74 | 53.24 |
188 | 2040-05 | 0.90 | 0.16 | 0.74 | 52.50 |
189 | 2040-06 | 0.90 | 0.16 | 0.75 | 51.75 |
190 | 2040-07 | 0.90 | 0.15 | 0.75 | 51.00 |
191 | 2040-08 | 0.90 | 0.15 | 0.75 | 50.25 |
192 | 2040-09 | 0.90 | 0.15 | 0.75 | 49.50 |
193 | 2040-10 | 0.90 | 0.15 | 0.76 | 48.75 |
194 | 2040-11 | 0.90 | 0.14 | 0.76 | 47.99 |
195 | 2040-12 | 0.90 | 0.14 | 0.76 | 47.23 |
196 | 2041-01 | 0.90 | 0.14 | 0.76 | 46.47 |
197 | 2041-02 | 0.90 | 0.14 | 0.76 | 45.70 |
198 | 2041-03 | 0.90 | 0.14 | 0.77 | 44.94 |
199 | 2041-04 | 0.90 | 0.13 | 0.77 | 44.17 |
200 | 2041-05 | 0.90 | 0.13 | 0.77 | 43.40 |
201 | 2041-06 | 0.90 | 0.13 | 0.77 | 42.62 |
202 | 2041-07 | 0.90 | 0.13 | 0.78 | 41.85 |
203 | 2041-08 | 0.90 | 0.12 | 0.78 | 41.07 |
204 | 2041-09 | 0.90 | 0.12 | 0.78 | 40.29 |
205 | 2041-10 | 0.90 | 0.12 | 0.78 | 39.51 |
206 | 2041-11 | 0.90 | 0.12 | 0.78 | 38.72 |
207 | 2041-12 | 0.90 | 0.11 | 0.79 | 37.94 |
208 | 2042-01 | 0.90 | 0.11 | 0.79 | 37.15 |
209 | 2042-02 | 0.90 | 0.11 | 0.79 | 36.35 |
210 | 2042-03 | 0.90 | 0.11 | 0.79 | 35.56 |
211 | 2042-04 | 0.90 | 0.11 | 0.80 | 34.76 |
212 | 2042-05 | 0.90 | 0.10 | 0.80 | 33.97 |
213 | 2042-06 | 0.90 | 0.10 | 0.80 | 33.16 |
214 | 2042-07 | 0.90 | 0.10 | 0.80 | 32.36 |
215 | 2042-08 | 0.90 | 0.10 | 0.81 | 31.55 |
216 | 2042-09 | 0.90 | 0.09 | 0.81 | 30.75 |
217 | 2042-10 | 0.90 | 0.09 | 0.81 | 29.94 |
218 | 2042-11 | 0.90 | 0.09 | 0.81 | 29.12 |
219 | 2042-12 | 0.90 | 0.09 | 0.82 | 28.31 |
220 | 2043-01 | 0.90 | 0.08 | 0.82 | 27.49 |
221 | 2043-02 | 0.90 | 0.08 | 0.82 | 26.67 |
222 | 2043-03 | 0.90 | 0.08 | 0.82 | 25.85 |
223 | 2043-04 | 0.90 | 0.08 | 0.83 | 25.02 |
224 | 2043-05 | 0.90 | 0.07 | 0.83 | 24.19 |
225 | 2043-06 | 0.90 | 0.07 | 0.83 | 23.36 |
226 | 2043-07 | 0.90 | 0.07 | 0.83 | 22.53 |
227 | 2043-08 | 0.90 | 0.07 | 0.83 | 21.70 |
228 | 2043-09 | 0.90 | 0.06 | 0.84 | 20.86 |
229 | 2043-10 | 0.90 | 0.06 | 0.84 | 20.02 |
230 | 2043-11 | 0.90 | 0.06 | 0.84 | 19.18 |
231 | 2043-12 | 0.90 | 0.06 | 0.84 | 18.33 |
232 | 2044-01 | 0.90 | 0.05 | 0.85 | 17.48 |
233 | 2044-02 | 0.90 | 0.05 | 0.85 | 16.63 |
234 | 2044-03 | 0.90 | 0.05 | 0.85 | 15.78 |
235 | 2044-04 | 0.90 | 0.05 | 0.85 | 14.93 |
236 | 2044-05 | 0.90 | 0.04 | 0.86 | 14.07 |
237 | 2044-06 | 0.90 | 0.04 | 0.86 | 13.21 |
238 | 2044-07 | 0.90 | 0.04 | 0.86 | 12.35 |
239 | 2044-08 | 0.90 | 0.04 | 0.87 | 11.48 |
240 | 2044-09 | 0.90 | 0.03 | 0.87 | 10.61 |
241 | 2044-10 | 0.90 | 0.03 | 0.87 | 9.74 |
242 | 2044-11 | 0.90 | 0.03 | 0.87 | 8.87 |
243 | 2044-12 | 0.90 | 0.03 | 0.88 | 8.00 |
244 | 2045-01 | 0.90 | 0.02 | 0.88 | 7.12 |
245 | 2045-02 | 0.90 | 0.02 | 0.88 | 6.24 |
246 | 2045-03 | 0.90 | 0.02 | 0.88 | 5.35 |
247 | 2045-04 | 0.90 | 0.02 | 0.89 | 4.47 |
248 | 2045-05 | 0.90 | 0.01 | 0.89 | 3.58 |
249 | 2045-06 | 0.90 | 0.01 | 0.89 | 2.69 |
250 | 2045-07 | 0.90 | 0.01 | 0.89 | 1.80 |
251 | 2045-08 | 0.90 | 0.01 | 0.90 | 0.90 |
252 | 2045-09 | 0.90 | 0.00 | 0.90 | 0.00 |
等额本金还款方式:
贷款总额:160元
还款月数:21年
首月还款:1.11元
每月递减:0元
利息总额:59.88元
本息合计:219.88元
节省利息:7.33元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 1.11 | 0.47 | 0.63 | 159.37 |
2 | 2024-11 | 1.11 | 0.47 | 0.63 | 158.73 |
3 | 2024-12 | 1.10 | 0.47 | 0.63 | 158.10 |
4 | 2025-01 | 1.10 | 0.47 | 0.63 | 157.46 |
5 | 2025-02 | 1.10 | 0.47 | 0.63 | 156.83 |
6 | 2025-03 | 1.10 | 0.46 | 0.63 | 156.19 |
7 | 2025-04 | 1.10 | 0.46 | 0.63 | 155.56 |
8 | 2025-05 | 1.10 | 0.46 | 0.63 | 154.92 |
9 | 2025-06 | 1.09 | 0.46 | 0.63 | 154.29 |
10 | 2025-07 | 1.09 | 0.46 | 0.63 | 153.65 |
11 | 2025-08 | 1.09 | 0.45 | 0.63 | 153.02 |
12 | 2025-09 | 1.09 | 0.45 | 0.63 | 152.38 |
13 | 2025-10 | 1.09 | 0.45 | 0.63 | 151.75 |
14 | 2025-11 | 1.08 | 0.45 | 0.63 | 151.11 |
15 | 2025-12 | 1.08 | 0.45 | 0.63 | 150.48 |
16 | 2026-01 | 1.08 | 0.45 | 0.63 | 149.84 |
17 | 2026-02 | 1.08 | 0.44 | 0.63 | 149.21 |
18 | 2026-03 | 1.08 | 0.44 | 0.63 | 148.57 |
19 | 2026-04 | 1.07 | 0.44 | 0.63 | 147.94 |
20 | 2026-05 | 1.07 | 0.44 | 0.63 | 147.30 |
21 | 2026-06 | 1.07 | 0.44 | 0.63 | 146.67 |
22 | 2026-07 | 1.07 | 0.43 | 0.63 | 146.03 |
23 | 2026-08 | 1.07 | 0.43 | 0.63 | 145.40 |
24 | 2026-09 | 1.07 | 0.43 | 0.63 | 144.76 |
25 | 2026-10 | 1.06 | 0.43 | 0.63 | 144.13 |
26 | 2026-11 | 1.06 | 0.43 | 0.63 | 143.49 |
27 | 2026-12 | 1.06 | 0.42 | 0.63 | 142.86 |
28 | 2027-01 | 1.06 | 0.42 | 0.63 | 142.22 |
29 | 2027-02 | 1.06 | 0.42 | 0.63 | 141.59 |
30 | 2027-03 | 1.05 | 0.42 | 0.63 | 140.95 |
31 | 2027-04 | 1.05 | 0.42 | 0.63 | 140.32 |
32 | 2027-05 | 1.05 | 0.42 | 0.63 | 139.68 |
33 | 2027-06 | 1.05 | 0.41 | 0.63 | 139.05 |
34 | 2027-07 | 1.05 | 0.41 | 0.63 | 138.41 |
35 | 2027-08 | 1.04 | 0.41 | 0.63 | 137.78 |
36 | 2027-09 | 1.04 | 0.41 | 0.63 | 137.14 |
37 | 2027-10 | 1.04 | 0.41 | 0.63 | 136.51 |
38 | 2027-11 | 1.04 | 0.40 | 0.63 | 135.87 |
39 | 2027-12 | 1.04 | 0.40 | 0.63 | 135.24 |
40 | 2028-01 | 1.03 | 0.40 | 0.63 | 134.60 |
41 | 2028-02 | 1.03 | 0.40 | 0.63 | 133.97 |
42 | 2028-03 | 1.03 | 0.40 | 0.63 | 133.33 |
43 | 2028-04 | 1.03 | 0.39 | 0.63 | 132.70 |
44 | 2028-05 | 1.03 | 0.39 | 0.63 | 132.06 |
45 | 2028-06 | 1.03 | 0.39 | 0.63 | 131.43 |
46 | 2028-07 | 1.02 | 0.39 | 0.63 | 130.79 |
47 | 2028-08 | 1.02 | 0.39 | 0.63 | 130.16 |
48 | 2028-09 | 1.02 | 0.39 | 0.63 | 129.52 |
49 | 2028-10 | 1.02 | 0.38 | 0.63 | 128.89 |
50 | 2028-11 | 1.02 | 0.38 | 0.63 | 128.25 |
51 | 2028-12 | 1.01 | 0.38 | 0.63 | 127.62 |
52 | 2029-01 | 1.01 | 0.38 | 0.63 | 126.98 |
53 | 2029-02 | 1.01 | 0.38 | 0.63 | 126.35 |
54 | 2029-03 | 1.01 | 0.37 | 0.63 | 125.71 |
55 | 2029-04 | 1.01 | 0.37 | 0.63 | 125.08 |
56 | 2029-05 | 1.00 | 0.37 | 0.63 | 124.44 |
57 | 2029-06 | 1.00 | 0.37 | 0.63 | 123.81 |
58 | 2029-07 | 1.00 | 0.37 | 0.63 | 123.17 |
59 | 2029-08 | 1.00 | 0.36 | 0.63 | 122.54 |
60 | 2029-09 | 1.00 | 0.36 | 0.63 | 121.90 |
61 | 2029-10 | 1.00 | 0.36 | 0.63 | 121.27 |
62 | 2029-11 | 0.99 | 0.36 | 0.63 | 120.63 |
63 | 2029-12 | 0.99 | 0.36 | 0.63 | 120.00 |
64 | 2030-01 | 0.99 | 0.35 | 0.63 | 119.37 |
65 | 2030-02 | 0.99 | 0.35 | 0.63 | 118.73 |
66 | 2030-03 | 0.99 | 0.35 | 0.63 | 118.10 |
67 | 2030-04 | 0.98 | 0.35 | 0.63 | 117.46 |
68 | 2030-05 | 0.98 | 0.35 | 0.63 | 116.83 |
69 | 2030-06 | 0.98 | 0.35 | 0.63 | 116.19 |
70 | 2030-07 | 0.98 | 0.34 | 0.63 | 115.56 |
71 | 2030-08 | 0.98 | 0.34 | 0.63 | 114.92 |
72 | 2030-09 | 0.97 | 0.34 | 0.63 | 114.29 |
73 | 2030-10 | 0.97 | 0.34 | 0.63 | 113.65 |
74 | 2030-11 | 0.97 | 0.34 | 0.63 | 113.02 |
75 | 2030-12 | 0.97 | 0.33 | 0.63 | 112.38 |
76 | 2031-01 | 0.97 | 0.33 | 0.63 | 111.75 |
77 | 2031-02 | 0.97 | 0.33 | 0.63 | 111.11 |
78 | 2031-03 | 0.96 | 0.33 | 0.63 | 110.48 |
79 | 2031-04 | 0.96 | 0.33 | 0.63 | 109.84 |
80 | 2031-05 | 0.96 | 0.32 | 0.63 | 109.21 |
81 | 2031-06 | 0.96 | 0.32 | 0.63 | 108.57 |
82 | 2031-07 | 0.96 | 0.32 | 0.63 | 107.94 |
83 | 2031-08 | 0.95 | 0.32 | 0.63 | 107.30 |
84 | 2031-09 | 0.95 | 0.32 | 0.63 | 106.67 |
85 | 2031-10 | 0.95 | 0.32 | 0.63 | 106.03 |
86 | 2031-11 | 0.95 | 0.31 | 0.63 | 105.40 |
87 | 2031-12 | 0.95 | 0.31 | 0.63 | 104.76 |
88 | 2032-01 | 0.94 | 0.31 | 0.63 | 104.13 |
89 | 2032-02 | 0.94 | 0.31 | 0.63 | 103.49 |
90 | 2032-03 | 0.94 | 0.31 | 0.63 | 102.86 |
91 | 2032-04 | 0.94 | 0.30 | 0.63 | 102.22 |
92 | 2032-05 | 0.94 | 0.30 | 0.63 | 101.59 |
93 | 2032-06 | 0.94 | 0.30 | 0.63 | 100.95 |
94 | 2032-07 | 0.93 | 0.30 | 0.63 | 100.32 |
95 | 2032-08 | 0.93 | 0.30 | 0.63 | 99.68 |
96 | 2032-09 | 0.93 | 0.29 | 0.63 | 99.05 |
97 | 2032-10 | 0.93 | 0.29 | 0.63 | 98.41 |
98 | 2032-11 | 0.93 | 0.29 | 0.63 | 97.78 |
99 | 2032-12 | 0.92 | 0.29 | 0.63 | 97.14 |
100 | 2033-01 | 0.92 | 0.29 | 0.63 | 96.51 |
101 | 2033-02 | 0.92 | 0.29 | 0.63 | 95.87 |
102 | 2033-03 | 0.92 | 0.28 | 0.63 | 95.24 |
103 | 2033-04 | 0.92 | 0.28 | 0.63 | 94.60 |
104 | 2033-05 | 0.91 | 0.28 | 0.63 | 93.97 |
105 | 2033-06 | 0.91 | 0.28 | 0.63 | 93.33 |
106 | 2033-07 | 0.91 | 0.28 | 0.63 | 92.70 |
107 | 2033-08 | 0.91 | 0.27 | 0.63 | 92.06 |
108 | 2033-09 | 0.91 | 0.27 | 0.63 | 91.43 |
109 | 2033-10 | 0.91 | 0.27 | 0.63 | 90.79 |
110 | 2033-11 | 0.90 | 0.27 | 0.63 | 90.16 |
111 | 2033-12 | 0.90 | 0.27 | 0.63 | 89.52 |
112 | 2034-01 | 0.90 | 0.26 | 0.63 | 88.89 |
113 | 2034-02 | 0.90 | 0.26 | 0.63 | 88.25 |
114 | 2034-03 | 0.90 | 0.26 | 0.63 | 87.62 |
115 | 2034-04 | 0.89 | 0.26 | 0.63 | 86.98 |
116 | 2034-05 | 0.89 | 0.26 | 0.63 | 86.35 |
117 | 2034-06 | 0.89 | 0.26 | 0.63 | 85.71 |
118 | 2034-07 | 0.89 | 0.25 | 0.63 | 85.08 |
119 | 2034-08 | 0.89 | 0.25 | 0.63 | 84.44 |
120 | 2034-09 | 0.88 | 0.25 | 0.63 | 83.81 |
121 | 2034-10 | 0.88 | 0.25 | 0.63 | 83.17 |
122 | 2034-11 | 0.88 | 0.25 | 0.63 | 82.54 |
123 | 2034-12 | 0.88 | 0.24 | 0.63 | 81.90 |
124 | 2035-01 | 0.88 | 0.24 | 0.63 | 81.27 |
125 | 2035-02 | 0.88 | 0.24 | 0.63 | 80.63 |
126 | 2035-03 | 0.87 | 0.24 | 0.63 | 80.00 |
127 | 2035-04 | 0.87 | 0.24 | 0.63 | 79.37 |
128 | 2035-05 | 0.87 | 0.23 | 0.63 | 78.73 |
129 | 2035-06 | 0.87 | 0.23 | 0.63 | 78.10 |
130 | 2035-07 | 0.87 | 0.23 | 0.63 | 77.46 |
131 | 2035-08 | 0.86 | 0.23 | 0.63 | 76.83 |
132 | 2035-09 | 0.86 | 0.23 | 0.63 | 76.19 |
133 | 2035-10 | 0.86 | 0.23 | 0.63 | 75.56 |
134 | 2035-11 | 0.86 | 0.22 | 0.63 | 74.92 |
135 | 2035-12 | 0.86 | 0.22 | 0.63 | 74.29 |
136 | 2036-01 | 0.85 | 0.22 | 0.63 | 73.65 |
137 | 2036-02 | 0.85 | 0.22 | 0.63 | 73.02 |
138 | 2036-03 | 0.85 | 0.22 | 0.63 | 72.38 |
139 | 2036-04 | 0.85 | 0.21 | 0.63 | 71.75 |
140 | 2036-05 | 0.85 | 0.21 | 0.63 | 71.11 |
141 | 2036-06 | 0.85 | 0.21 | 0.63 | 70.48 |
142 | 2036-07 | 0.84 | 0.21 | 0.63 | 69.84 |
143 | 2036-08 | 0.84 | 0.21 | 0.63 | 69.21 |
144 | 2036-09 | 0.84 | 0.20 | 0.63 | 68.57 |
145 | 2036-10 | 0.84 | 0.20 | 0.63 | 67.94 |
146 | 2036-11 | 0.84 | 0.20 | 0.63 | 67.30 |
147 | 2036-12 | 0.83 | 0.20 | 0.63 | 66.67 |
148 | 2037-01 | 0.83 | 0.20 | 0.63 | 66.03 |
149 | 2037-02 | 0.83 | 0.20 | 0.63 | 65.40 |
150 | 2037-03 | 0.83 | 0.19 | 0.63 | 64.76 |
151 | 2037-04 | 0.83 | 0.19 | 0.63 | 64.13 |
152 | 2037-05 | 0.82 | 0.19 | 0.63 | 63.49 |
153 | 2037-06 | 0.82 | 0.19 | 0.63 | 62.86 |
154 | 2037-07 | 0.82 | 0.19 | 0.63 | 62.22 |
155 | 2037-08 | 0.82 | 0.18 | 0.63 | 61.59 |
156 | 2037-09 | 0.82 | 0.18 | 0.63 | 60.95 |
157 | 2037-10 | 0.82 | 0.18 | 0.63 | 60.32 |
158 | 2037-11 | 0.81 | 0.18 | 0.63 | 59.68 |
159 | 2037-12 | 0.81 | 0.18 | 0.63 | 59.05 |
160 | 2038-01 | 0.81 | 0.17 | 0.63 | 58.41 |
161 | 2038-02 | 0.81 | 0.17 | 0.63 | 57.78 |
162 | 2038-03 | 0.81 | 0.17 | 0.63 | 57.14 |
163 | 2038-04 | 0.80 | 0.17 | 0.63 | 56.51 |
164 | 2038-05 | 0.80 | 0.17 | 0.63 | 55.87 |
165 | 2038-06 | 0.80 | 0.17 | 0.63 | 55.24 |
166 | 2038-07 | 0.80 | 0.16 | 0.63 | 54.60 |
167 | 2038-08 | 0.80 | 0.16 | 0.63 | 53.97 |
168 | 2038-09 | 0.79 | 0.16 | 0.63 | 53.33 |
169 | 2038-10 | 0.79 | 0.16 | 0.63 | 52.70 |
170 | 2038-11 | 0.79 | 0.16 | 0.63 | 52.06 |
171 | 2038-12 | 0.79 | 0.15 | 0.63 | 51.43 |
172 | 2039-01 | 0.79 | 0.15 | 0.63 | 50.79 |
173 | 2039-02 | 0.79 | 0.15 | 0.63 | 50.16 |
174 | 2039-03 | 0.78 | 0.15 | 0.63 | 49.52 |
175 | 2039-04 | 0.78 | 0.15 | 0.63 | 48.89 |
176 | 2039-05 | 0.78 | 0.14 | 0.63 | 48.25 |
177 | 2039-06 | 0.78 | 0.14 | 0.63 | 47.62 |
178 | 2039-07 | 0.78 | 0.14 | 0.63 | 46.98 |
179 | 2039-08 | 0.77 | 0.14 | 0.63 | 46.35 |
180 | 2039-09 | 0.77 | 0.14 | 0.63 | 45.71 |
181 | 2039-10 | 0.77 | 0.14 | 0.63 | 45.08 |
182 | 2039-11 | 0.77 | 0.13 | 0.63 | 44.44 |
183 | 2039-12 | 0.77 | 0.13 | 0.63 | 43.81 |
184 | 2040-01 | 0.76 | 0.13 | 0.63 | 43.17 |
185 | 2040-02 | 0.76 | 0.13 | 0.63 | 42.54 |
186 | 2040-03 | 0.76 | 0.13 | 0.63 | 41.90 |
187 | 2040-04 | 0.76 | 0.12 | 0.63 | 41.27 |
188 | 2040-05 | 0.76 | 0.12 | 0.63 | 40.63 |
189 | 2040-06 | 0.76 | 0.12 | 0.63 | 40.00 |
190 | 2040-07 | 0.75 | 0.12 | 0.63 | 39.37 |
191 | 2040-08 | 0.75 | 0.12 | 0.63 | 38.73 |
192 | 2040-09 | 0.75 | 0.11 | 0.63 | 38.10 |
193 | 2040-10 | 0.75 | 0.11 | 0.63 | 37.46 |
194 | 2040-11 | 0.75 | 0.11 | 0.63 | 36.83 |
195 | 2040-12 | 0.74 | 0.11 | 0.63 | 36.19 |
196 | 2041-01 | 0.74 | 0.11 | 0.63 | 35.56 |
197 | 2041-02 | 0.74 | 0.11 | 0.63 | 34.92 |
198 | 2041-03 | 0.74 | 0.10 | 0.63 | 34.29 |
199 | 2041-04 | 0.74 | 0.10 | 0.63 | 33.65 |
200 | 2041-05 | 0.73 | 0.10 | 0.63 | 33.02 |
201 | 2041-06 | 0.73 | 0.10 | 0.63 | 32.38 |
202 | 2041-07 | 0.73 | 0.10 | 0.63 | 31.75 |
203 | 2041-08 | 0.73 | 0.09 | 0.63 | 31.11 |
204 | 2041-09 | 0.73 | 0.09 | 0.63 | 30.48 |
205 | 2041-10 | 0.73 | 0.09 | 0.63 | 29.84 |
206 | 2041-11 | 0.72 | 0.09 | 0.63 | 29.21 |
207 | 2041-12 | 0.72 | 0.09 | 0.63 | 28.57 |
208 | 2042-01 | 0.72 | 0.08 | 0.63 | 27.94 |
209 | 2042-02 | 0.72 | 0.08 | 0.63 | 27.30 |
210 | 2042-03 | 0.72 | 0.08 | 0.63 | 26.67 |
211 | 2042-04 | 0.71 | 0.08 | 0.63 | 26.03 |
212 | 2042-05 | 0.71 | 0.08 | 0.63 | 25.40 |
213 | 2042-06 | 0.71 | 0.08 | 0.63 | 24.76 |
214 | 2042-07 | 0.71 | 0.07 | 0.63 | 24.13 |
215 | 2042-08 | 0.71 | 0.07 | 0.63 | 23.49 |
216 | 2042-09 | 0.70 | 0.07 | 0.63 | 22.86 |
217 | 2042-10 | 0.70 | 0.07 | 0.63 | 22.22 |
218 | 2042-11 | 0.70 | 0.07 | 0.63 | 21.59 |
219 | 2042-12 | 0.70 | 0.06 | 0.63 | 20.95 |
220 | 2043-01 | 0.70 | 0.06 | 0.63 | 20.32 |
221 | 2043-02 | 0.70 | 0.06 | 0.63 | 19.68 |
222 | 2043-03 | 0.69 | 0.06 | 0.63 | 19.05 |
223 | 2043-04 | 0.69 | 0.06 | 0.63 | 18.41 |
224 | 2043-05 | 0.69 | 0.05 | 0.63 | 17.78 |
225 | 2043-06 | 0.69 | 0.05 | 0.63 | 17.14 |
226 | 2043-07 | 0.69 | 0.05 | 0.63 | 16.51 |
227 | 2043-08 | 0.68 | 0.05 | 0.63 | 15.87 |
228 | 2043-09 | 0.68 | 0.05 | 0.63 | 15.24 |
229 | 2043-10 | 0.68 | 0.05 | 0.63 | 14.60 |
230 | 2043-11 | 0.68 | 0.04 | 0.63 | 13.97 |
231 | 2043-12 | 0.68 | 0.04 | 0.63 | 13.33 |
232 | 2044-01 | 0.67 | 0.04 | 0.63 | 12.70 |
233 | 2044-02 | 0.67 | 0.04 | 0.63 | 12.06 |
234 | 2044-03 | 0.67 | 0.04 | 0.63 | 11.43 |
235 | 2044-04 | 0.67 | 0.03 | 0.63 | 10.79 |
236 | 2044-05 | 0.67 | 0.03 | 0.63 | 10.16 |
237 | 2044-06 | 0.66 | 0.03 | 0.63 | 9.52 |
238 | 2044-07 | 0.66 | 0.03 | 0.63 | 8.89 |
239 | 2044-08 | 0.66 | 0.03 | 0.63 | 8.25 |
240 | 2044-09 | 0.66 | 0.02 | 0.63 | 7.62 |
241 | 2044-10 | 0.66 | 0.02 | 0.63 | 6.98 |
242 | 2044-11 | 0.66 | 0.02 | 0.63 | 6.35 |
243 | 2044-12 | 0.65 | 0.02 | 0.63 | 5.71 |
244 | 2045-01 | 0.65 | 0.02 | 0.63 | 5.08 |
245 | 2045-02 | 0.65 | 0.02 | 0.63 | 4.44 |
246 | 2045-03 | 0.65 | 0.01 | 0.63 | 3.81 |
247 | 2045-04 | 0.65 | 0.01 | 0.63 | 3.17 |
248 | 2045-05 | 0.64 | 0.01 | 0.63 | 2.54 |
249 | 2045-06 | 0.64 | 0.01 | 0.63 | 1.90 |
250 | 2045-07 | 0.64 | 0.01 | 0.63 | 1.27 |
251 | 2045-08 | 0.64 | 0.00 | 0.63 | 0.63 |
252 | 2045-09 | 0.64 | 0.00 | 0.63 | 0.00 |