贷款199元(商业贷款)房贷,还款29年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:199元
还款月数:29年
每月还款:0.99元
利息总额:145.51元
本息合计:344.51元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 0.99 | 0.70 | 0.29 | 198.71 |
2 | 2024-11 | 0.99 | 0.70 | 0.29 | 198.41 |
3 | 2024-12 | 0.99 | 0.69 | 0.30 | 198.12 |
4 | 2025-01 | 0.99 | 0.69 | 0.30 | 197.82 |
5 | 2025-02 | 0.99 | 0.69 | 0.30 | 197.52 |
6 | 2025-03 | 0.99 | 0.69 | 0.30 | 197.22 |
7 | 2025-04 | 0.99 | 0.69 | 0.30 | 196.92 |
8 | 2025-05 | 0.99 | 0.69 | 0.30 | 196.62 |
9 | 2025-06 | 0.99 | 0.69 | 0.30 | 196.32 |
10 | 2025-07 | 0.99 | 0.69 | 0.30 | 196.02 |
11 | 2025-08 | 0.99 | 0.69 | 0.30 | 195.71 |
12 | 2025-09 | 0.99 | 0.69 | 0.30 | 195.41 |
13 | 2025-10 | 0.99 | 0.68 | 0.31 | 195.10 |
14 | 2025-11 | 0.99 | 0.68 | 0.31 | 194.80 |
15 | 2025-12 | 0.99 | 0.68 | 0.31 | 194.49 |
16 | 2026-01 | 0.99 | 0.68 | 0.31 | 194.18 |
17 | 2026-02 | 0.99 | 0.68 | 0.31 | 193.87 |
18 | 2026-03 | 0.99 | 0.68 | 0.31 | 193.56 |
19 | 2026-04 | 0.99 | 0.68 | 0.31 | 193.24 |
20 | 2026-05 | 0.99 | 0.68 | 0.31 | 192.93 |
21 | 2026-06 | 0.99 | 0.68 | 0.31 | 192.62 |
22 | 2026-07 | 0.99 | 0.67 | 0.32 | 192.30 |
23 | 2026-08 | 0.99 | 0.67 | 0.32 | 191.98 |
24 | 2026-09 | 0.99 | 0.67 | 0.32 | 191.67 |
25 | 2026-10 | 0.99 | 0.67 | 0.32 | 191.35 |
26 | 2026-11 | 0.99 | 0.67 | 0.32 | 191.03 |
27 | 2026-12 | 0.99 | 0.67 | 0.32 | 190.70 |
28 | 2027-01 | 0.99 | 0.67 | 0.32 | 190.38 |
29 | 2027-02 | 0.99 | 0.67 | 0.32 | 190.06 |
30 | 2027-03 | 0.99 | 0.67 | 0.32 | 189.73 |
31 | 2027-04 | 0.99 | 0.66 | 0.33 | 189.41 |
32 | 2027-05 | 0.99 | 0.66 | 0.33 | 189.08 |
33 | 2027-06 | 0.99 | 0.66 | 0.33 | 188.75 |
34 | 2027-07 | 0.99 | 0.66 | 0.33 | 188.42 |
35 | 2027-08 | 0.99 | 0.66 | 0.33 | 188.09 |
36 | 2027-09 | 0.99 | 0.66 | 0.33 | 187.76 |
37 | 2027-10 | 0.99 | 0.66 | 0.33 | 187.43 |
38 | 2027-11 | 0.99 | 0.66 | 0.33 | 187.09 |
39 | 2027-12 | 0.99 | 0.65 | 0.34 | 186.76 |
40 | 2028-01 | 0.99 | 0.65 | 0.34 | 186.42 |
41 | 2028-02 | 0.99 | 0.65 | 0.34 | 186.09 |
42 | 2028-03 | 0.99 | 0.65 | 0.34 | 185.75 |
43 | 2028-04 | 0.99 | 0.65 | 0.34 | 185.41 |
44 | 2028-05 | 0.99 | 0.65 | 0.34 | 185.07 |
45 | 2028-06 | 0.99 | 0.65 | 0.34 | 184.72 |
46 | 2028-07 | 0.99 | 0.65 | 0.34 | 184.38 |
47 | 2028-08 | 0.99 | 0.65 | 0.34 | 184.04 |
48 | 2028-09 | 0.99 | 0.64 | 0.35 | 183.69 |
49 | 2028-10 | 0.99 | 0.64 | 0.35 | 183.34 |
50 | 2028-11 | 0.99 | 0.64 | 0.35 | 182.99 |
51 | 2028-12 | 0.99 | 0.64 | 0.35 | 182.64 |
52 | 2029-01 | 0.99 | 0.64 | 0.35 | 182.29 |
53 | 2029-02 | 0.99 | 0.64 | 0.35 | 181.94 |
54 | 2029-03 | 0.99 | 0.64 | 0.35 | 181.59 |
55 | 2029-04 | 0.99 | 0.64 | 0.35 | 181.23 |
56 | 2029-05 | 0.99 | 0.63 | 0.36 | 180.88 |
57 | 2029-06 | 0.99 | 0.63 | 0.36 | 180.52 |
58 | 2029-07 | 0.99 | 0.63 | 0.36 | 180.16 |
59 | 2029-08 | 0.99 | 0.63 | 0.36 | 179.80 |
60 | 2029-09 | 0.99 | 0.63 | 0.36 | 179.44 |
61 | 2029-10 | 0.99 | 0.63 | 0.36 | 179.08 |
62 | 2029-11 | 0.99 | 0.63 | 0.36 | 178.72 |
63 | 2029-12 | 0.99 | 0.63 | 0.36 | 178.35 |
64 | 2030-01 | 0.99 | 0.62 | 0.37 | 177.99 |
65 | 2030-02 | 0.99 | 0.62 | 0.37 | 177.62 |
66 | 2030-03 | 0.99 | 0.62 | 0.37 | 177.25 |
67 | 2030-04 | 0.99 | 0.62 | 0.37 | 176.88 |
68 | 2030-05 | 0.99 | 0.62 | 0.37 | 176.51 |
69 | 2030-06 | 0.99 | 0.62 | 0.37 | 176.14 |
70 | 2030-07 | 0.99 | 0.62 | 0.37 | 175.77 |
71 | 2030-08 | 0.99 | 0.62 | 0.37 | 175.39 |
72 | 2030-09 | 0.99 | 0.61 | 0.38 | 175.02 |
73 | 2030-10 | 0.99 | 0.61 | 0.38 | 174.64 |
74 | 2030-11 | 0.99 | 0.61 | 0.38 | 174.26 |
75 | 2030-12 | 0.99 | 0.61 | 0.38 | 173.88 |
76 | 2031-01 | 0.99 | 0.61 | 0.38 | 173.50 |
77 | 2031-02 | 0.99 | 0.61 | 0.38 | 173.12 |
78 | 2031-03 | 0.99 | 0.61 | 0.38 | 172.73 |
79 | 2031-04 | 0.99 | 0.60 | 0.39 | 172.35 |
80 | 2031-05 | 0.99 | 0.60 | 0.39 | 171.96 |
81 | 2031-06 | 0.99 | 0.60 | 0.39 | 171.57 |
82 | 2031-07 | 0.99 | 0.60 | 0.39 | 171.18 |
83 | 2031-08 | 0.99 | 0.60 | 0.39 | 170.79 |
84 | 2031-09 | 0.99 | 0.60 | 0.39 | 170.40 |
85 | 2031-10 | 0.99 | 0.60 | 0.39 | 170.01 |
86 | 2031-11 | 0.99 | 0.60 | 0.39 | 169.61 |
87 | 2031-12 | 0.99 | 0.59 | 0.40 | 169.21 |
88 | 2032-01 | 0.99 | 0.59 | 0.40 | 168.82 |
89 | 2032-02 | 0.99 | 0.59 | 0.40 | 168.42 |
90 | 2032-03 | 0.99 | 0.59 | 0.40 | 168.02 |
91 | 2032-04 | 0.99 | 0.59 | 0.40 | 167.61 |
92 | 2032-05 | 0.99 | 0.59 | 0.40 | 167.21 |
93 | 2032-06 | 0.99 | 0.59 | 0.40 | 166.81 |
94 | 2032-07 | 0.99 | 0.58 | 0.41 | 166.40 |
95 | 2032-08 | 0.99 | 0.58 | 0.41 | 165.99 |
96 | 2032-09 | 0.99 | 0.58 | 0.41 | 165.58 |
97 | 2032-10 | 0.99 | 0.58 | 0.41 | 165.17 |
98 | 2032-11 | 0.99 | 0.58 | 0.41 | 164.76 |
99 | 2032-12 | 0.99 | 0.58 | 0.41 | 164.35 |
100 | 2033-01 | 0.99 | 0.58 | 0.41 | 163.93 |
101 | 2033-02 | 0.99 | 0.57 | 0.42 | 163.52 |
102 | 2033-03 | 0.99 | 0.57 | 0.42 | 163.10 |
103 | 2033-04 | 0.99 | 0.57 | 0.42 | 162.68 |
104 | 2033-05 | 0.99 | 0.57 | 0.42 | 162.26 |
105 | 2033-06 | 0.99 | 0.57 | 0.42 | 161.84 |
106 | 2033-07 | 0.99 | 0.57 | 0.42 | 161.41 |
107 | 2033-08 | 0.99 | 0.56 | 0.43 | 160.99 |
108 | 2033-09 | 0.99 | 0.56 | 0.43 | 160.56 |
109 | 2033-10 | 0.99 | 0.56 | 0.43 | 160.13 |
110 | 2033-11 | 0.99 | 0.56 | 0.43 | 159.70 |
111 | 2033-12 | 0.99 | 0.56 | 0.43 | 159.27 |
112 | 2034-01 | 0.99 | 0.56 | 0.43 | 158.84 |
113 | 2034-02 | 0.99 | 0.56 | 0.43 | 158.41 |
114 | 2034-03 | 0.99 | 0.55 | 0.44 | 157.97 |
115 | 2034-04 | 0.99 | 0.55 | 0.44 | 157.53 |
116 | 2034-05 | 0.99 | 0.55 | 0.44 | 157.10 |
117 | 2034-06 | 0.99 | 0.55 | 0.44 | 156.66 |
118 | 2034-07 | 0.99 | 0.55 | 0.44 | 156.21 |
119 | 2034-08 | 0.99 | 0.55 | 0.44 | 155.77 |
120 | 2034-09 | 0.99 | 0.55 | 0.44 | 155.33 |
121 | 2034-10 | 0.99 | 0.54 | 0.45 | 154.88 |
122 | 2034-11 | 0.99 | 0.54 | 0.45 | 154.43 |
123 | 2034-12 | 0.99 | 0.54 | 0.45 | 153.98 |
124 | 2035-01 | 0.99 | 0.54 | 0.45 | 153.53 |
125 | 2035-02 | 0.99 | 0.54 | 0.45 | 153.08 |
126 | 2035-03 | 0.99 | 0.54 | 0.45 | 152.62 |
127 | 2035-04 | 0.99 | 0.53 | 0.46 | 152.17 |
128 | 2035-05 | 0.99 | 0.53 | 0.46 | 151.71 |
129 | 2035-06 | 0.99 | 0.53 | 0.46 | 151.25 |
130 | 2035-07 | 0.99 | 0.53 | 0.46 | 150.79 |
131 | 2035-08 | 0.99 | 0.53 | 0.46 | 150.33 |
132 | 2035-09 | 0.99 | 0.53 | 0.46 | 149.87 |
133 | 2035-10 | 0.99 | 0.52 | 0.47 | 149.40 |
134 | 2035-11 | 0.99 | 0.52 | 0.47 | 148.93 |
135 | 2035-12 | 0.99 | 0.52 | 0.47 | 148.46 |
136 | 2036-01 | 0.99 | 0.52 | 0.47 | 147.99 |
137 | 2036-02 | 0.99 | 0.52 | 0.47 | 147.52 |
138 | 2036-03 | 0.99 | 0.52 | 0.47 | 147.05 |
139 | 2036-04 | 0.99 | 0.51 | 0.48 | 146.57 |
140 | 2036-05 | 0.99 | 0.51 | 0.48 | 146.10 |
141 | 2036-06 | 0.99 | 0.51 | 0.48 | 145.62 |
142 | 2036-07 | 0.99 | 0.51 | 0.48 | 145.14 |
143 | 2036-08 | 0.99 | 0.51 | 0.48 | 144.66 |
144 | 2036-09 | 0.99 | 0.51 | 0.48 | 144.17 |
145 | 2036-10 | 0.99 | 0.50 | 0.49 | 143.69 |
146 | 2036-11 | 0.99 | 0.50 | 0.49 | 143.20 |
147 | 2036-12 | 0.99 | 0.50 | 0.49 | 142.71 |
148 | 2037-01 | 0.99 | 0.50 | 0.49 | 142.22 |
149 | 2037-02 | 0.99 | 0.50 | 0.49 | 141.73 |
150 | 2037-03 | 0.99 | 0.50 | 0.49 | 141.23 |
151 | 2037-04 | 0.99 | 0.49 | 0.50 | 140.74 |
152 | 2037-05 | 0.99 | 0.49 | 0.50 | 140.24 |
153 | 2037-06 | 0.99 | 0.49 | 0.50 | 139.74 |
154 | 2037-07 | 0.99 | 0.49 | 0.50 | 139.24 |
155 | 2037-08 | 0.99 | 0.49 | 0.50 | 138.74 |
156 | 2037-09 | 0.99 | 0.49 | 0.50 | 138.23 |
157 | 2037-10 | 0.99 | 0.48 | 0.51 | 137.73 |
158 | 2037-11 | 0.99 | 0.48 | 0.51 | 137.22 |
159 | 2037-12 | 0.99 | 0.48 | 0.51 | 136.71 |
160 | 2038-01 | 0.99 | 0.48 | 0.51 | 136.20 |
161 | 2038-02 | 0.99 | 0.48 | 0.51 | 135.69 |
162 | 2038-03 | 0.99 | 0.47 | 0.52 | 135.17 |
163 | 2038-04 | 0.99 | 0.47 | 0.52 | 134.65 |
164 | 2038-05 | 0.99 | 0.47 | 0.52 | 134.13 |
165 | 2038-06 | 0.99 | 0.47 | 0.52 | 133.61 |
166 | 2038-07 | 0.99 | 0.47 | 0.52 | 133.09 |
167 | 2038-08 | 0.99 | 0.47 | 0.52 | 132.57 |
168 | 2038-09 | 0.99 | 0.46 | 0.53 | 132.04 |
169 | 2038-10 | 0.99 | 0.46 | 0.53 | 131.51 |
170 | 2038-11 | 0.99 | 0.46 | 0.53 | 130.98 |
171 | 2038-12 | 0.99 | 0.46 | 0.53 | 130.45 |
172 | 2039-01 | 0.99 | 0.46 | 0.53 | 129.92 |
173 | 2039-02 | 0.99 | 0.45 | 0.54 | 129.38 |
174 | 2039-03 | 0.99 | 0.45 | 0.54 | 128.85 |
175 | 2039-04 | 0.99 | 0.45 | 0.54 | 128.31 |
176 | 2039-05 | 0.99 | 0.45 | 0.54 | 127.77 |
177 | 2039-06 | 0.99 | 0.45 | 0.54 | 127.22 |
178 | 2039-07 | 0.99 | 0.45 | 0.54 | 126.68 |
179 | 2039-08 | 0.99 | 0.44 | 0.55 | 126.13 |
180 | 2039-09 | 0.99 | 0.44 | 0.55 | 125.58 |
181 | 2039-10 | 0.99 | 0.44 | 0.55 | 125.03 |
182 | 2039-11 | 0.99 | 0.44 | 0.55 | 124.48 |
183 | 2039-12 | 0.99 | 0.44 | 0.55 | 123.93 |
184 | 2040-01 | 0.99 | 0.43 | 0.56 | 123.37 |
185 | 2040-02 | 0.99 | 0.43 | 0.56 | 122.81 |
186 | 2040-03 | 0.99 | 0.43 | 0.56 | 122.25 |
187 | 2040-04 | 0.99 | 0.43 | 0.56 | 121.69 |
188 | 2040-05 | 0.99 | 0.43 | 0.56 | 121.13 |
189 | 2040-06 | 0.99 | 0.42 | 0.57 | 120.56 |
190 | 2040-07 | 0.99 | 0.42 | 0.57 | 119.99 |
191 | 2040-08 | 0.99 | 0.42 | 0.57 | 119.42 |
192 | 2040-09 | 0.99 | 0.42 | 0.57 | 118.85 |
193 | 2040-10 | 0.99 | 0.42 | 0.57 | 118.28 |
194 | 2040-11 | 0.99 | 0.41 | 0.58 | 117.70 |
195 | 2040-12 | 0.99 | 0.41 | 0.58 | 117.12 |
196 | 2041-01 | 0.99 | 0.41 | 0.58 | 116.54 |
197 | 2041-02 | 0.99 | 0.41 | 0.58 | 115.96 |
198 | 2041-03 | 0.99 | 0.41 | 0.58 | 115.38 |
199 | 2041-04 | 0.99 | 0.40 | 0.59 | 114.79 |
200 | 2041-05 | 0.99 | 0.40 | 0.59 | 114.20 |
201 | 2041-06 | 0.99 | 0.40 | 0.59 | 113.61 |
202 | 2041-07 | 0.99 | 0.40 | 0.59 | 113.02 |
203 | 2041-08 | 0.99 | 0.40 | 0.59 | 112.42 |
204 | 2041-09 | 0.99 | 0.39 | 0.60 | 111.83 |
205 | 2041-10 | 0.99 | 0.39 | 0.60 | 111.23 |
206 | 2041-11 | 0.99 | 0.39 | 0.60 | 110.63 |
207 | 2041-12 | 0.99 | 0.39 | 0.60 | 110.03 |
208 | 2042-01 | 0.99 | 0.39 | 0.60 | 109.42 |
209 | 2042-02 | 0.99 | 0.38 | 0.61 | 108.81 |
210 | 2042-03 | 0.99 | 0.38 | 0.61 | 108.20 |
211 | 2042-04 | 0.99 | 0.38 | 0.61 | 107.59 |
212 | 2042-05 | 0.99 | 0.38 | 0.61 | 106.98 |
213 | 2042-06 | 0.99 | 0.37 | 0.62 | 106.36 |
214 | 2042-07 | 0.99 | 0.37 | 0.62 | 105.75 |
215 | 2042-08 | 0.99 | 0.37 | 0.62 | 105.13 |
216 | 2042-09 | 0.99 | 0.37 | 0.62 | 104.50 |
217 | 2042-10 | 0.99 | 0.37 | 0.62 | 103.88 |
218 | 2042-11 | 0.99 | 0.36 | 0.63 | 103.25 |
219 | 2042-12 | 0.99 | 0.36 | 0.63 | 102.63 |
220 | 2043-01 | 0.99 | 0.36 | 0.63 | 101.99 |
221 | 2043-02 | 0.99 | 0.36 | 0.63 | 101.36 |
222 | 2043-03 | 0.99 | 0.35 | 0.64 | 100.73 |
223 | 2043-04 | 0.99 | 0.35 | 0.64 | 100.09 |
224 | 2043-05 | 0.99 | 0.35 | 0.64 | 99.45 |
225 | 2043-06 | 0.99 | 0.35 | 0.64 | 98.81 |
226 | 2043-07 | 0.99 | 0.35 | 0.64 | 98.16 |
227 | 2043-08 | 0.99 | 0.34 | 0.65 | 97.52 |
228 | 2043-09 | 0.99 | 0.34 | 0.65 | 96.87 |
229 | 2043-10 | 0.99 | 0.34 | 0.65 | 96.22 |
230 | 2043-11 | 0.99 | 0.34 | 0.65 | 95.56 |
231 | 2043-12 | 0.99 | 0.33 | 0.66 | 94.91 |
232 | 2044-01 | 0.99 | 0.33 | 0.66 | 94.25 |
233 | 2044-02 | 0.99 | 0.33 | 0.66 | 93.59 |
234 | 2044-03 | 0.99 | 0.33 | 0.66 | 92.93 |
235 | 2044-04 | 0.99 | 0.33 | 0.66 | 92.26 |
236 | 2044-05 | 0.99 | 0.32 | 0.67 | 91.60 |
237 | 2044-06 | 0.99 | 0.32 | 0.67 | 90.93 |
238 | 2044-07 | 0.99 | 0.32 | 0.67 | 90.26 |
239 | 2044-08 | 0.99 | 0.32 | 0.67 | 89.58 |
240 | 2044-09 | 0.99 | 0.31 | 0.68 | 88.91 |
241 | 2044-10 | 0.99 | 0.31 | 0.68 | 88.23 |
242 | 2044-11 | 0.99 | 0.31 | 0.68 | 87.55 |
243 | 2044-12 | 0.99 | 0.31 | 0.68 | 86.86 |
244 | 2045-01 | 0.99 | 0.30 | 0.69 | 86.18 |
245 | 2045-02 | 0.99 | 0.30 | 0.69 | 85.49 |
246 | 2045-03 | 0.99 | 0.30 | 0.69 | 84.80 |
247 | 2045-04 | 0.99 | 0.30 | 0.69 | 84.10 |
248 | 2045-05 | 0.99 | 0.29 | 0.70 | 83.41 |
249 | 2045-06 | 0.99 | 0.29 | 0.70 | 82.71 |
250 | 2045-07 | 0.99 | 0.29 | 0.70 | 82.01 |
251 | 2045-08 | 0.99 | 0.29 | 0.70 | 81.31 |
252 | 2045-09 | 0.99 | 0.28 | 0.71 | 80.60 |
253 | 2045-10 | 0.99 | 0.28 | 0.71 | 79.89 |
254 | 2045-11 | 0.99 | 0.28 | 0.71 | 79.18 |
255 | 2045-12 | 0.99 | 0.28 | 0.71 | 78.47 |
256 | 2046-01 | 0.99 | 0.27 | 0.72 | 77.75 |
257 | 2046-02 | 0.99 | 0.27 | 0.72 | 77.04 |
258 | 2046-03 | 0.99 | 0.27 | 0.72 | 76.32 |
259 | 2046-04 | 0.99 | 0.27 | 0.72 | 75.59 |
260 | 2046-05 | 0.99 | 0.26 | 0.73 | 74.87 |
261 | 2046-06 | 0.99 | 0.26 | 0.73 | 74.14 |
262 | 2046-07 | 0.99 | 0.26 | 0.73 | 73.41 |
263 | 2046-08 | 0.99 | 0.26 | 0.73 | 72.68 |
264 | 2046-09 | 0.99 | 0.25 | 0.74 | 71.94 |
265 | 2046-10 | 0.99 | 0.25 | 0.74 | 71.20 |
266 | 2046-11 | 0.99 | 0.25 | 0.74 | 70.46 |
267 | 2046-12 | 0.99 | 0.25 | 0.74 | 69.72 |
268 | 2047-01 | 0.99 | 0.24 | 0.75 | 68.97 |
269 | 2047-02 | 0.99 | 0.24 | 0.75 | 68.22 |
270 | 2047-03 | 0.99 | 0.24 | 0.75 | 67.47 |
271 | 2047-04 | 0.99 | 0.24 | 0.75 | 66.72 |
272 | 2047-05 | 0.99 | 0.23 | 0.76 | 65.96 |
273 | 2047-06 | 0.99 | 0.23 | 0.76 | 65.20 |
274 | 2047-07 | 0.99 | 0.23 | 0.76 | 64.44 |
275 | 2047-08 | 0.99 | 0.23 | 0.76 | 63.68 |
276 | 2047-09 | 0.99 | 0.22 | 0.77 | 62.91 |
277 | 2047-10 | 0.99 | 0.22 | 0.77 | 62.14 |
278 | 2047-11 | 0.99 | 0.22 | 0.77 | 61.37 |
279 | 2047-12 | 0.99 | 0.21 | 0.78 | 60.59 |
280 | 2048-01 | 0.99 | 0.21 | 0.78 | 59.81 |
281 | 2048-02 | 0.99 | 0.21 | 0.78 | 59.03 |
282 | 2048-03 | 0.99 | 0.21 | 0.78 | 58.25 |
283 | 2048-04 | 0.99 | 0.20 | 0.79 | 57.46 |
284 | 2048-05 | 0.99 | 0.20 | 0.79 | 56.68 |
285 | 2048-06 | 0.99 | 0.20 | 0.79 | 55.88 |
286 | 2048-07 | 0.99 | 0.20 | 0.79 | 55.09 |
287 | 2048-08 | 0.99 | 0.19 | 0.80 | 54.29 |
288 | 2048-09 | 0.99 | 0.19 | 0.80 | 53.49 |
289 | 2048-10 | 0.99 | 0.19 | 0.80 | 52.69 |
290 | 2048-11 | 0.99 | 0.18 | 0.81 | 51.88 |
291 | 2048-12 | 0.99 | 0.18 | 0.81 | 51.08 |
292 | 2049-01 | 0.99 | 0.18 | 0.81 | 50.26 |
293 | 2049-02 | 0.99 | 0.18 | 0.81 | 49.45 |
294 | 2049-03 | 0.99 | 0.17 | 0.82 | 48.63 |
295 | 2049-04 | 0.99 | 0.17 | 0.82 | 47.81 |
296 | 2049-05 | 0.99 | 0.17 | 0.82 | 46.99 |
297 | 2049-06 | 0.99 | 0.16 | 0.83 | 46.17 |
298 | 2049-07 | 0.99 | 0.16 | 0.83 | 45.34 |
299 | 2049-08 | 0.99 | 0.16 | 0.83 | 44.51 |
300 | 2049-09 | 0.99 | 0.16 | 0.83 | 43.67 |
301 | 2049-10 | 0.99 | 0.15 | 0.84 | 42.83 |
302 | 2049-11 | 0.99 | 0.15 | 0.84 | 41.99 |
303 | 2049-12 | 0.99 | 0.15 | 0.84 | 41.15 |
304 | 2050-01 | 0.99 | 0.14 | 0.85 | 40.31 |
305 | 2050-02 | 0.99 | 0.14 | 0.85 | 39.46 |
306 | 2050-03 | 0.99 | 0.14 | 0.85 | 38.60 |
307 | 2050-04 | 0.99 | 0.14 | 0.85 | 37.75 |
308 | 2050-05 | 0.99 | 0.13 | 0.86 | 36.89 |
309 | 2050-06 | 0.99 | 0.13 | 0.86 | 36.03 |
310 | 2050-07 | 0.99 | 0.13 | 0.86 | 35.17 |
311 | 2050-08 | 0.99 | 0.12 | 0.87 | 34.30 |
312 | 2050-09 | 0.99 | 0.12 | 0.87 | 33.43 |
313 | 2050-10 | 0.99 | 0.12 | 0.87 | 32.56 |
314 | 2050-11 | 0.99 | 0.11 | 0.88 | 31.68 |
315 | 2050-12 | 0.99 | 0.11 | 0.88 | 30.80 |
316 | 2051-01 | 0.99 | 0.11 | 0.88 | 29.92 |
317 | 2051-02 | 0.99 | 0.10 | 0.89 | 29.04 |
318 | 2051-03 | 0.99 | 0.10 | 0.89 | 28.15 |
319 | 2051-04 | 0.99 | 0.10 | 0.89 | 27.26 |
320 | 2051-05 | 0.99 | 0.10 | 0.89 | 26.36 |
321 | 2051-06 | 0.99 | 0.09 | 0.90 | 25.46 |
322 | 2051-07 | 0.99 | 0.09 | 0.90 | 24.56 |
323 | 2051-08 | 0.99 | 0.09 | 0.90 | 23.66 |
324 | 2051-09 | 0.99 | 0.08 | 0.91 | 22.75 |
325 | 2051-10 | 0.99 | 0.08 | 0.91 | 21.84 |
326 | 2051-11 | 0.99 | 0.08 | 0.91 | 20.93 |
327 | 2051-12 | 0.99 | 0.07 | 0.92 | 20.01 |
328 | 2052-01 | 0.99 | 0.07 | 0.92 | 19.09 |
329 | 2052-02 | 0.99 | 0.07 | 0.92 | 18.17 |
330 | 2052-03 | 0.99 | 0.06 | 0.93 | 17.24 |
331 | 2052-04 | 0.99 | 0.06 | 0.93 | 16.31 |
332 | 2052-05 | 0.99 | 0.06 | 0.93 | 15.38 |
333 | 2052-06 | 0.99 | 0.05 | 0.94 | 14.44 |
334 | 2052-07 | 0.99 | 0.05 | 0.94 | 13.50 |
335 | 2052-08 | 0.99 | 0.05 | 0.94 | 12.56 |
336 | 2052-09 | 0.99 | 0.04 | 0.95 | 11.61 |
337 | 2052-10 | 0.99 | 0.04 | 0.95 | 10.66 |
338 | 2052-11 | 0.99 | 0.04 | 0.95 | 9.71 |
339 | 2052-12 | 0.99 | 0.03 | 0.96 | 8.76 |
340 | 2053-01 | 0.99 | 0.03 | 0.96 | 7.80 |
341 | 2053-02 | 0.99 | 0.03 | 0.96 | 6.83 |
342 | 2053-03 | 0.99 | 0.02 | 0.97 | 5.87 |
343 | 2053-04 | 0.99 | 0.02 | 0.97 | 4.90 |
344 | 2053-05 | 0.99 | 0.02 | 0.97 | 3.93 |
345 | 2053-06 | 0.99 | 0.01 | 0.98 | 2.95 |
346 | 2053-07 | 0.99 | 0.01 | 0.98 | 1.97 |
347 | 2053-08 | 0.99 | 0.01 | 0.98 | 0.99 |
348 | 2053-09 | 0.99 | 0.00 | 0.99 | 0.00 |
等额本金还款方式:
贷款总额:199元
还款月数:29年
首月还款:1.27元
每月递减:0元
利息总额:121.54元
本息合计:320.54元
节省利息:23.97元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 1.27 | 0.70 | 0.57 | 198.43 |
2 | 2024-11 | 1.27 | 0.69 | 0.57 | 197.86 |
3 | 2024-12 | 1.26 | 0.69 | 0.57 | 197.28 |
4 | 2025-01 | 1.26 | 0.69 | 0.57 | 196.71 |
5 | 2025-02 | 1.26 | 0.69 | 0.57 | 196.14 |
6 | 2025-03 | 1.26 | 0.69 | 0.57 | 195.57 |
7 | 2025-04 | 1.26 | 0.68 | 0.57 | 195.00 |
8 | 2025-05 | 1.25 | 0.68 | 0.57 | 194.43 |
9 | 2025-06 | 1.25 | 0.68 | 0.57 | 193.85 |
10 | 2025-07 | 1.25 | 0.68 | 0.57 | 193.28 |
11 | 2025-08 | 1.25 | 0.68 | 0.57 | 192.71 |
12 | 2025-09 | 1.25 | 0.67 | 0.57 | 192.14 |
13 | 2025-10 | 1.24 | 0.67 | 0.57 | 191.57 |
14 | 2025-11 | 1.24 | 0.67 | 0.57 | 190.99 |
15 | 2025-12 | 1.24 | 0.67 | 0.57 | 190.42 |
16 | 2026-01 | 1.24 | 0.67 | 0.57 | 189.85 |
17 | 2026-02 | 1.24 | 0.66 | 0.57 | 189.28 |
18 | 2026-03 | 1.23 | 0.66 | 0.57 | 188.71 |
19 | 2026-04 | 1.23 | 0.66 | 0.57 | 188.14 |
20 | 2026-05 | 1.23 | 0.66 | 0.57 | 187.56 |
21 | 2026-06 | 1.23 | 0.66 | 0.57 | 186.99 |
22 | 2026-07 | 1.23 | 0.65 | 0.57 | 186.42 |
23 | 2026-08 | 1.22 | 0.65 | 0.57 | 185.85 |
24 | 2026-09 | 1.22 | 0.65 | 0.57 | 185.28 |
25 | 2026-10 | 1.22 | 0.65 | 0.57 | 184.70 |
26 | 2026-11 | 1.22 | 0.65 | 0.57 | 184.13 |
27 | 2026-12 | 1.22 | 0.64 | 0.57 | 183.56 |
28 | 2027-01 | 1.21 | 0.64 | 0.57 | 182.99 |
29 | 2027-02 | 1.21 | 0.64 | 0.57 | 182.42 |
30 | 2027-03 | 1.21 | 0.64 | 0.57 | 181.84 |
31 | 2027-04 | 1.21 | 0.64 | 0.57 | 181.27 |
32 | 2027-05 | 1.21 | 0.63 | 0.57 | 180.70 |
33 | 2027-06 | 1.20 | 0.63 | 0.57 | 180.13 |
34 | 2027-07 | 1.20 | 0.63 | 0.57 | 179.56 |
35 | 2027-08 | 1.20 | 0.63 | 0.57 | 178.99 |
36 | 2027-09 | 1.20 | 0.63 | 0.57 | 178.41 |
37 | 2027-10 | 1.20 | 0.62 | 0.57 | 177.84 |
38 | 2027-11 | 1.19 | 0.62 | 0.57 | 177.27 |
39 | 2027-12 | 1.19 | 0.62 | 0.57 | 176.70 |
40 | 2028-01 | 1.19 | 0.62 | 0.57 | 176.13 |
41 | 2028-02 | 1.19 | 0.62 | 0.57 | 175.55 |
42 | 2028-03 | 1.19 | 0.61 | 0.57 | 174.98 |
43 | 2028-04 | 1.18 | 0.61 | 0.57 | 174.41 |
44 | 2028-05 | 1.18 | 0.61 | 0.57 | 173.84 |
45 | 2028-06 | 1.18 | 0.61 | 0.57 | 173.27 |
46 | 2028-07 | 1.18 | 0.61 | 0.57 | 172.70 |
47 | 2028-08 | 1.18 | 0.60 | 0.57 | 172.12 |
48 | 2028-09 | 1.17 | 0.60 | 0.57 | 171.55 |
49 | 2028-10 | 1.17 | 0.60 | 0.57 | 170.98 |
50 | 2028-11 | 1.17 | 0.60 | 0.57 | 170.41 |
51 | 2028-12 | 1.17 | 0.60 | 0.57 | 169.84 |
52 | 2029-01 | 1.17 | 0.59 | 0.57 | 169.26 |
53 | 2029-02 | 1.16 | 0.59 | 0.57 | 168.69 |
54 | 2029-03 | 1.16 | 0.59 | 0.57 | 168.12 |
55 | 2029-04 | 1.16 | 0.59 | 0.57 | 167.55 |
56 | 2029-05 | 1.16 | 0.59 | 0.57 | 166.98 |
57 | 2029-06 | 1.16 | 0.58 | 0.57 | 166.41 |
58 | 2029-07 | 1.15 | 0.58 | 0.57 | 165.83 |
59 | 2029-08 | 1.15 | 0.58 | 0.57 | 165.26 |
60 | 2029-09 | 1.15 | 0.58 | 0.57 | 164.69 |
61 | 2029-10 | 1.15 | 0.58 | 0.57 | 164.12 |
62 | 2029-11 | 1.15 | 0.57 | 0.57 | 163.55 |
63 | 2029-12 | 1.14 | 0.57 | 0.57 | 162.97 |
64 | 2030-01 | 1.14 | 0.57 | 0.57 | 162.40 |
65 | 2030-02 | 1.14 | 0.57 | 0.57 | 161.83 |
66 | 2030-03 | 1.14 | 0.57 | 0.57 | 161.26 |
67 | 2030-04 | 1.14 | 0.56 | 0.57 | 160.69 |
68 | 2030-05 | 1.13 | 0.56 | 0.57 | 160.11 |
69 | 2030-06 | 1.13 | 0.56 | 0.57 | 159.54 |
70 | 2030-07 | 1.13 | 0.56 | 0.57 | 158.97 |
71 | 2030-08 | 1.13 | 0.56 | 0.57 | 158.40 |
72 | 2030-09 | 1.13 | 0.55 | 0.57 | 157.83 |
73 | 2030-10 | 1.12 | 0.55 | 0.57 | 157.26 |
74 | 2030-11 | 1.12 | 0.55 | 0.57 | 156.68 |
75 | 2030-12 | 1.12 | 0.55 | 0.57 | 156.11 |
76 | 2031-01 | 1.12 | 0.55 | 0.57 | 155.54 |
77 | 2031-02 | 1.12 | 0.54 | 0.57 | 154.97 |
78 | 2031-03 | 1.11 | 0.54 | 0.57 | 154.40 |
79 | 2031-04 | 1.11 | 0.54 | 0.57 | 153.82 |
80 | 2031-05 | 1.11 | 0.54 | 0.57 | 153.25 |
81 | 2031-06 | 1.11 | 0.54 | 0.57 | 152.68 |
82 | 2031-07 | 1.11 | 0.53 | 0.57 | 152.11 |
83 | 2031-08 | 1.10 | 0.53 | 0.57 | 151.54 |
84 | 2031-09 | 1.10 | 0.53 | 0.57 | 150.97 |
85 | 2031-10 | 1.10 | 0.53 | 0.57 | 150.39 |
86 | 2031-11 | 1.10 | 0.53 | 0.57 | 149.82 |
87 | 2031-12 | 1.10 | 0.52 | 0.57 | 149.25 |
88 | 2032-01 | 1.09 | 0.52 | 0.57 | 148.68 |
89 | 2032-02 | 1.09 | 0.52 | 0.57 | 148.11 |
90 | 2032-03 | 1.09 | 0.52 | 0.57 | 147.53 |
91 | 2032-04 | 1.09 | 0.52 | 0.57 | 146.96 |
92 | 2032-05 | 1.09 | 0.51 | 0.57 | 146.39 |
93 | 2032-06 | 1.08 | 0.51 | 0.57 | 145.82 |
94 | 2032-07 | 1.08 | 0.51 | 0.57 | 145.25 |
95 | 2032-08 | 1.08 | 0.51 | 0.57 | 144.68 |
96 | 2032-09 | 1.08 | 0.51 | 0.57 | 144.10 |
97 | 2032-10 | 1.08 | 0.50 | 0.57 | 143.53 |
98 | 2032-11 | 1.07 | 0.50 | 0.57 | 142.96 |
99 | 2032-12 | 1.07 | 0.50 | 0.57 | 142.39 |
100 | 2033-01 | 1.07 | 0.50 | 0.57 | 141.82 |
101 | 2033-02 | 1.07 | 0.50 | 0.57 | 141.24 |
102 | 2033-03 | 1.07 | 0.49 | 0.57 | 140.67 |
103 | 2033-04 | 1.06 | 0.49 | 0.57 | 140.10 |
104 | 2033-05 | 1.06 | 0.49 | 0.57 | 139.53 |
105 | 2033-06 | 1.06 | 0.49 | 0.57 | 138.96 |
106 | 2033-07 | 1.06 | 0.49 | 0.57 | 138.39 |
107 | 2033-08 | 1.06 | 0.48 | 0.57 | 137.81 |
108 | 2033-09 | 1.05 | 0.48 | 0.57 | 137.24 |
109 | 2033-10 | 1.05 | 0.48 | 0.57 | 136.67 |
110 | 2033-11 | 1.05 | 0.48 | 0.57 | 136.10 |
111 | 2033-12 | 1.05 | 0.48 | 0.57 | 135.53 |
112 | 2034-01 | 1.05 | 0.47 | 0.57 | 134.95 |
113 | 2034-02 | 1.04 | 0.47 | 0.57 | 134.38 |
114 | 2034-03 | 1.04 | 0.47 | 0.57 | 133.81 |
115 | 2034-04 | 1.04 | 0.47 | 0.57 | 133.24 |
116 | 2034-05 | 1.04 | 0.47 | 0.57 | 132.67 |
117 | 2034-06 | 1.04 | 0.46 | 0.57 | 132.09 |
118 | 2034-07 | 1.03 | 0.46 | 0.57 | 131.52 |
119 | 2034-08 | 1.03 | 0.46 | 0.57 | 130.95 |
120 | 2034-09 | 1.03 | 0.46 | 0.57 | 130.38 |
121 | 2034-10 | 1.03 | 0.46 | 0.57 | 129.81 |
122 | 2034-11 | 1.03 | 0.45 | 0.57 | 129.24 |
123 | 2034-12 | 1.02 | 0.45 | 0.57 | 128.66 |
124 | 2035-01 | 1.02 | 0.45 | 0.57 | 128.09 |
125 | 2035-02 | 1.02 | 0.45 | 0.57 | 127.52 |
126 | 2035-03 | 1.02 | 0.45 | 0.57 | 126.95 |
127 | 2035-04 | 1.02 | 0.44 | 0.57 | 126.38 |
128 | 2035-05 | 1.01 | 0.44 | 0.57 | 125.80 |
129 | 2035-06 | 1.01 | 0.44 | 0.57 | 125.23 |
130 | 2035-07 | 1.01 | 0.44 | 0.57 | 124.66 |
131 | 2035-08 | 1.01 | 0.44 | 0.57 | 124.09 |
132 | 2035-09 | 1.01 | 0.43 | 0.57 | 123.52 |
133 | 2035-10 | 1.00 | 0.43 | 0.57 | 122.95 |
134 | 2035-11 | 1.00 | 0.43 | 0.57 | 122.37 |
135 | 2035-12 | 1.00 | 0.43 | 0.57 | 121.80 |
136 | 2036-01 | 1.00 | 0.43 | 0.57 | 121.23 |
137 | 2036-02 | 1.00 | 0.42 | 0.57 | 120.66 |
138 | 2036-03 | 0.99 | 0.42 | 0.57 | 120.09 |
139 | 2036-04 | 0.99 | 0.42 | 0.57 | 119.51 |
140 | 2036-05 | 0.99 | 0.42 | 0.57 | 118.94 |
141 | 2036-06 | 0.99 | 0.42 | 0.57 | 118.37 |
142 | 2036-07 | 0.99 | 0.41 | 0.57 | 117.80 |
143 | 2036-08 | 0.98 | 0.41 | 0.57 | 117.23 |
144 | 2036-09 | 0.98 | 0.41 | 0.57 | 116.66 |
145 | 2036-10 | 0.98 | 0.41 | 0.57 | 116.08 |
146 | 2036-11 | 0.98 | 0.41 | 0.57 | 115.51 |
147 | 2036-12 | 0.98 | 0.40 | 0.57 | 114.94 |
148 | 2037-01 | 0.97 | 0.40 | 0.57 | 114.37 |
149 | 2037-02 | 0.97 | 0.40 | 0.57 | 113.80 |
150 | 2037-03 | 0.97 | 0.40 | 0.57 | 113.22 |
151 | 2037-04 | 0.97 | 0.40 | 0.57 | 112.65 |
152 | 2037-05 | 0.97 | 0.39 | 0.57 | 112.08 |
153 | 2037-06 | 0.96 | 0.39 | 0.57 | 111.51 |
154 | 2037-07 | 0.96 | 0.39 | 0.57 | 110.94 |
155 | 2037-08 | 0.96 | 0.39 | 0.57 | 110.36 |
156 | 2037-09 | 0.96 | 0.39 | 0.57 | 109.79 |
157 | 2037-10 | 0.96 | 0.38 | 0.57 | 109.22 |
158 | 2037-11 | 0.95 | 0.38 | 0.57 | 108.65 |
159 | 2037-12 | 0.95 | 0.38 | 0.57 | 108.08 |
160 | 2038-01 | 0.95 | 0.38 | 0.57 | 107.51 |
161 | 2038-02 | 0.95 | 0.38 | 0.57 | 106.93 |
162 | 2038-03 | 0.95 | 0.37 | 0.57 | 106.36 |
163 | 2038-04 | 0.94 | 0.37 | 0.57 | 105.79 |
164 | 2038-05 | 0.94 | 0.37 | 0.57 | 105.22 |
165 | 2038-06 | 0.94 | 0.37 | 0.57 | 104.65 |
166 | 2038-07 | 0.94 | 0.37 | 0.57 | 104.07 |
167 | 2038-08 | 0.94 | 0.36 | 0.57 | 103.50 |
168 | 2038-09 | 0.93 | 0.36 | 0.57 | 102.93 |
169 | 2038-10 | 0.93 | 0.36 | 0.57 | 102.36 |
170 | 2038-11 | 0.93 | 0.36 | 0.57 | 101.79 |
171 | 2038-12 | 0.93 | 0.36 | 0.57 | 101.22 |
172 | 2039-01 | 0.93 | 0.35 | 0.57 | 100.64 |
173 | 2039-02 | 0.92 | 0.35 | 0.57 | 100.07 |
174 | 2039-03 | 0.92 | 0.35 | 0.57 | 99.50 |
175 | 2039-04 | 0.92 | 0.35 | 0.57 | 98.93 |
176 | 2039-05 | 0.92 | 0.35 | 0.57 | 98.36 |
177 | 2039-06 | 0.92 | 0.34 | 0.57 | 97.78 |
178 | 2039-07 | 0.91 | 0.34 | 0.57 | 97.21 |
179 | 2039-08 | 0.91 | 0.34 | 0.57 | 96.64 |
180 | 2039-09 | 0.91 | 0.34 | 0.57 | 96.07 |
181 | 2039-10 | 0.91 | 0.34 | 0.57 | 95.50 |
182 | 2039-11 | 0.91 | 0.33 | 0.57 | 94.93 |
183 | 2039-12 | 0.90 | 0.33 | 0.57 | 94.35 |
184 | 2040-01 | 0.90 | 0.33 | 0.57 | 93.78 |
185 | 2040-02 | 0.90 | 0.33 | 0.57 | 93.21 |
186 | 2040-03 | 0.90 | 0.33 | 0.57 | 92.64 |
187 | 2040-04 | 0.90 | 0.32 | 0.57 | 92.07 |
188 | 2040-05 | 0.89 | 0.32 | 0.57 | 91.49 |
189 | 2040-06 | 0.89 | 0.32 | 0.57 | 90.92 |
190 | 2040-07 | 0.89 | 0.32 | 0.57 | 90.35 |
191 | 2040-08 | 0.89 | 0.32 | 0.57 | 89.78 |
192 | 2040-09 | 0.89 | 0.31 | 0.57 | 89.21 |
193 | 2040-10 | 0.88 | 0.31 | 0.57 | 88.64 |
194 | 2040-11 | 0.88 | 0.31 | 0.57 | 88.06 |
195 | 2040-12 | 0.88 | 0.31 | 0.57 | 87.49 |
196 | 2041-01 | 0.88 | 0.31 | 0.57 | 86.92 |
197 | 2041-02 | 0.88 | 0.30 | 0.57 | 86.35 |
198 | 2041-03 | 0.87 | 0.30 | 0.57 | 85.78 |
199 | 2041-04 | 0.87 | 0.30 | 0.57 | 85.20 |
200 | 2041-05 | 0.87 | 0.30 | 0.57 | 84.63 |
201 | 2041-06 | 0.87 | 0.30 | 0.57 | 84.06 |
202 | 2041-07 | 0.87 | 0.29 | 0.57 | 83.49 |
203 | 2041-08 | 0.86 | 0.29 | 0.57 | 82.92 |
204 | 2041-09 | 0.86 | 0.29 | 0.57 | 82.34 |
205 | 2041-10 | 0.86 | 0.29 | 0.57 | 81.77 |
206 | 2041-11 | 0.86 | 0.29 | 0.57 | 81.20 |
207 | 2041-12 | 0.86 | 0.28 | 0.57 | 80.63 |
208 | 2042-01 | 0.85 | 0.28 | 0.57 | 80.06 |
209 | 2042-02 | 0.85 | 0.28 | 0.57 | 79.49 |
210 | 2042-03 | 0.85 | 0.28 | 0.57 | 78.91 |
211 | 2042-04 | 0.85 | 0.28 | 0.57 | 78.34 |
212 | 2042-05 | 0.85 | 0.27 | 0.57 | 77.77 |
213 | 2042-06 | 0.84 | 0.27 | 0.57 | 77.20 |
214 | 2042-07 | 0.84 | 0.27 | 0.57 | 76.63 |
215 | 2042-08 | 0.84 | 0.27 | 0.57 | 76.05 |
216 | 2042-09 | 0.84 | 0.27 | 0.57 | 75.48 |
217 | 2042-10 | 0.84 | 0.26 | 0.57 | 74.91 |
218 | 2042-11 | 0.83 | 0.26 | 0.57 | 74.34 |
219 | 2042-12 | 0.83 | 0.26 | 0.57 | 73.77 |
220 | 2043-01 | 0.83 | 0.26 | 0.57 | 73.20 |
221 | 2043-02 | 0.83 | 0.26 | 0.57 | 72.62 |
222 | 2043-03 | 0.83 | 0.25 | 0.57 | 72.05 |
223 | 2043-04 | 0.82 | 0.25 | 0.57 | 71.48 |
224 | 2043-05 | 0.82 | 0.25 | 0.57 | 70.91 |
225 | 2043-06 | 0.82 | 0.25 | 0.57 | 70.34 |
226 | 2043-07 | 0.82 | 0.25 | 0.57 | 69.76 |
227 | 2043-08 | 0.82 | 0.24 | 0.57 | 69.19 |
228 | 2043-09 | 0.81 | 0.24 | 0.57 | 68.62 |
229 | 2043-10 | 0.81 | 0.24 | 0.57 | 68.05 |
230 | 2043-11 | 0.81 | 0.24 | 0.57 | 67.48 |
231 | 2043-12 | 0.81 | 0.24 | 0.57 | 66.91 |
232 | 2044-01 | 0.81 | 0.23 | 0.57 | 66.33 |
233 | 2044-02 | 0.80 | 0.23 | 0.57 | 65.76 |
234 | 2044-03 | 0.80 | 0.23 | 0.57 | 65.19 |
235 | 2044-04 | 0.80 | 0.23 | 0.57 | 64.62 |
236 | 2044-05 | 0.80 | 0.23 | 0.57 | 64.05 |
237 | 2044-06 | 0.80 | 0.22 | 0.57 | 63.47 |
238 | 2044-07 | 0.79 | 0.22 | 0.57 | 62.90 |
239 | 2044-08 | 0.79 | 0.22 | 0.57 | 62.33 |
240 | 2044-09 | 0.79 | 0.22 | 0.57 | 61.76 |
241 | 2044-10 | 0.79 | 0.22 | 0.57 | 61.19 |
242 | 2044-11 | 0.79 | 0.21 | 0.57 | 60.61 |
243 | 2044-12 | 0.78 | 0.21 | 0.57 | 60.04 |
244 | 2045-01 | 0.78 | 0.21 | 0.57 | 59.47 |
245 | 2045-02 | 0.78 | 0.21 | 0.57 | 58.90 |
246 | 2045-03 | 0.78 | 0.21 | 0.57 | 58.33 |
247 | 2045-04 | 0.78 | 0.20 | 0.57 | 57.76 |
248 | 2045-05 | 0.77 | 0.20 | 0.57 | 57.18 |
249 | 2045-06 | 0.77 | 0.20 | 0.57 | 56.61 |
250 | 2045-07 | 0.77 | 0.20 | 0.57 | 56.04 |
251 | 2045-08 | 0.77 | 0.20 | 0.57 | 55.47 |
252 | 2045-09 | 0.77 | 0.19 | 0.57 | 54.90 |
253 | 2045-10 | 0.76 | 0.19 | 0.57 | 54.32 |
254 | 2045-11 | 0.76 | 0.19 | 0.57 | 53.75 |
255 | 2045-12 | 0.76 | 0.19 | 0.57 | 53.18 |
256 | 2046-01 | 0.76 | 0.19 | 0.57 | 52.61 |
257 | 2046-02 | 0.76 | 0.18 | 0.57 | 52.04 |
258 | 2046-03 | 0.75 | 0.18 | 0.57 | 51.47 |
259 | 2046-04 | 0.75 | 0.18 | 0.57 | 50.89 |
260 | 2046-05 | 0.75 | 0.18 | 0.57 | 50.32 |
261 | 2046-06 | 0.75 | 0.18 | 0.57 | 49.75 |
262 | 2046-07 | 0.75 | 0.17 | 0.57 | 49.18 |
263 | 2046-08 | 0.74 | 0.17 | 0.57 | 48.61 |
264 | 2046-09 | 0.74 | 0.17 | 0.57 | 48.03 |
265 | 2046-10 | 0.74 | 0.17 | 0.57 | 47.46 |
266 | 2046-11 | 0.74 | 0.17 | 0.57 | 46.89 |
267 | 2046-12 | 0.74 | 0.16 | 0.57 | 46.32 |
268 | 2047-01 | 0.73 | 0.16 | 0.57 | 45.75 |
269 | 2047-02 | 0.73 | 0.16 | 0.57 | 45.18 |
270 | 2047-03 | 0.73 | 0.16 | 0.57 | 44.60 |
271 | 2047-04 | 0.73 | 0.16 | 0.57 | 44.03 |
272 | 2047-05 | 0.73 | 0.15 | 0.57 | 43.46 |
273 | 2047-06 | 0.72 | 0.15 | 0.57 | 42.89 |
274 | 2047-07 | 0.72 | 0.15 | 0.57 | 42.32 |
275 | 2047-08 | 0.72 | 0.15 | 0.57 | 41.74 |
276 | 2047-09 | 0.72 | 0.15 | 0.57 | 41.17 |
277 | 2047-10 | 0.72 | 0.14 | 0.57 | 40.60 |
278 | 2047-11 | 0.71 | 0.14 | 0.57 | 40.03 |
279 | 2047-12 | 0.71 | 0.14 | 0.57 | 39.46 |
280 | 2048-01 | 0.71 | 0.14 | 0.57 | 38.89 |
281 | 2048-02 | 0.71 | 0.14 | 0.57 | 38.31 |
282 | 2048-03 | 0.71 | 0.13 | 0.57 | 37.74 |
283 | 2048-04 | 0.70 | 0.13 | 0.57 | 37.17 |
284 | 2048-05 | 0.70 | 0.13 | 0.57 | 36.60 |
285 | 2048-06 | 0.70 | 0.13 | 0.57 | 36.03 |
286 | 2048-07 | 0.70 | 0.13 | 0.57 | 35.45 |
287 | 2048-08 | 0.70 | 0.12 | 0.57 | 34.88 |
288 | 2048-09 | 0.69 | 0.12 | 0.57 | 34.31 |
289 | 2048-10 | 0.69 | 0.12 | 0.57 | 33.74 |
290 | 2048-11 | 0.69 | 0.12 | 0.57 | 33.17 |
291 | 2048-12 | 0.69 | 0.12 | 0.57 | 32.59 |
292 | 2049-01 | 0.69 | 0.11 | 0.57 | 32.02 |
293 | 2049-02 | 0.68 | 0.11 | 0.57 | 31.45 |
294 | 2049-03 | 0.68 | 0.11 | 0.57 | 30.88 |
295 | 2049-04 | 0.68 | 0.11 | 0.57 | 30.31 |
296 | 2049-05 | 0.68 | 0.11 | 0.57 | 29.74 |
297 | 2049-06 | 0.68 | 0.10 | 0.57 | 29.16 |
298 | 2049-07 | 0.67 | 0.10 | 0.57 | 28.59 |
299 | 2049-08 | 0.67 | 0.10 | 0.57 | 28.02 |
300 | 2049-09 | 0.67 | 0.10 | 0.57 | 27.45 |
301 | 2049-10 | 0.67 | 0.10 | 0.57 | 26.88 |
302 | 2049-11 | 0.67 | 0.09 | 0.57 | 26.30 |
303 | 2049-12 | 0.66 | 0.09 | 0.57 | 25.73 |
304 | 2050-01 | 0.66 | 0.09 | 0.57 | 25.16 |
305 | 2050-02 | 0.66 | 0.09 | 0.57 | 24.59 |
306 | 2050-03 | 0.66 | 0.09 | 0.57 | 24.02 |
307 | 2050-04 | 0.66 | 0.08 | 0.57 | 23.45 |
308 | 2050-05 | 0.65 | 0.08 | 0.57 | 22.87 |
309 | 2050-06 | 0.65 | 0.08 | 0.57 | 22.30 |
310 | 2050-07 | 0.65 | 0.08 | 0.57 | 21.73 |
311 | 2050-08 | 0.65 | 0.08 | 0.57 | 21.16 |
312 | 2050-09 | 0.65 | 0.07 | 0.57 | 20.59 |
313 | 2050-10 | 0.64 | 0.07 | 0.57 | 20.01 |
314 | 2050-11 | 0.64 | 0.07 | 0.57 | 19.44 |
315 | 2050-12 | 0.64 | 0.07 | 0.57 | 18.87 |
316 | 2051-01 | 0.64 | 0.07 | 0.57 | 18.30 |
317 | 2051-02 | 0.64 | 0.06 | 0.57 | 17.73 |
318 | 2051-03 | 0.63 | 0.06 | 0.57 | 17.16 |
319 | 2051-04 | 0.63 | 0.06 | 0.57 | 16.58 |
320 | 2051-05 | 0.63 | 0.06 | 0.57 | 16.01 |
321 | 2051-06 | 0.63 | 0.06 | 0.57 | 15.44 |
322 | 2051-07 | 0.63 | 0.05 | 0.57 | 14.87 |
323 | 2051-08 | 0.62 | 0.05 | 0.57 | 14.30 |
324 | 2051-09 | 0.62 | 0.05 | 0.57 | 13.72 |
325 | 2051-10 | 0.62 | 0.05 | 0.57 | 13.15 |
326 | 2051-11 | 0.62 | 0.05 | 0.57 | 12.58 |
327 | 2051-12 | 0.62 | 0.04 | 0.57 | 12.01 |
328 | 2052-01 | 0.61 | 0.04 | 0.57 | 11.44 |
329 | 2052-02 | 0.61 | 0.04 | 0.57 | 10.86 |
330 | 2052-03 | 0.61 | 0.04 | 0.57 | 10.29 |
331 | 2052-04 | 0.61 | 0.04 | 0.57 | 9.72 |
332 | 2052-05 | 0.61 | 0.03 | 0.57 | 9.15 |
333 | 2052-06 | 0.60 | 0.03 | 0.57 | 8.58 |
334 | 2052-07 | 0.60 | 0.03 | 0.57 | 8.01 |
335 | 2052-08 | 0.60 | 0.03 | 0.57 | 7.43 |
336 | 2052-09 | 0.60 | 0.03 | 0.57 | 6.86 |
337 | 2052-10 | 0.60 | 0.02 | 0.57 | 6.29 |
338 | 2052-11 | 0.59 | 0.02 | 0.57 | 5.72 |
339 | 2052-12 | 0.59 | 0.02 | 0.57 | 5.15 |
340 | 2053-01 | 0.59 | 0.02 | 0.57 | 4.57 |
341 | 2053-02 | 0.59 | 0.02 | 0.57 | 4.00 |
342 | 2053-03 | 0.59 | 0.01 | 0.57 | 3.43 |
343 | 2053-04 | 0.58 | 0.01 | 0.57 | 2.86 |
344 | 2053-05 | 0.58 | 0.01 | 0.57 | 2.29 |
345 | 2053-06 | 0.58 | 0.01 | 0.57 | 1.72 |
346 | 2053-07 | 0.58 | 0.01 | 0.57 | 1.14 |
347 | 2053-08 | 0.58 | 0.00 | 0.57 | 0.57 |
348 | 2053-09 | 0.57 | 0.00 | 0.57 | 0.00 |