贷款95元(商业贷款)房贷,还款27年1个月的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:95元
还款月数:27年1个月
每月还款:0.46元
利息总额:53.01元
本息合计:148.01元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-01 | 0.46 | 0.28 | 0.17 | 94.83 |
2 | 2025-02 | 0.46 | 0.28 | 0.17 | 94.65 |
3 | 2025-03 | 0.46 | 0.28 | 0.18 | 94.48 |
4 | 2025-04 | 0.46 | 0.28 | 0.18 | 94.30 |
5 | 2025-05 | 0.46 | 0.28 | 0.18 | 94.12 |
6 | 2025-06 | 0.46 | 0.28 | 0.18 | 93.95 |
7 | 2025-07 | 0.46 | 0.28 | 0.18 | 93.77 |
8 | 2025-08 | 0.46 | 0.28 | 0.18 | 93.59 |
9 | 2025-09 | 0.46 | 0.28 | 0.18 | 93.41 |
10 | 2025-10 | 0.46 | 0.28 | 0.18 | 93.23 |
11 | 2025-11 | 0.46 | 0.28 | 0.18 | 93.05 |
12 | 2025-12 | 0.46 | 0.28 | 0.18 | 92.87 |
13 | 2026-01 | 0.46 | 0.27 | 0.18 | 92.69 |
14 | 2026-02 | 0.46 | 0.27 | 0.18 | 92.51 |
15 | 2026-03 | 0.46 | 0.27 | 0.18 | 92.33 |
16 | 2026-04 | 0.46 | 0.27 | 0.18 | 92.15 |
17 | 2026-05 | 0.46 | 0.27 | 0.18 | 91.96 |
18 | 2026-06 | 0.46 | 0.27 | 0.18 | 91.78 |
19 | 2026-07 | 0.46 | 0.27 | 0.18 | 91.60 |
20 | 2026-08 | 0.46 | 0.27 | 0.18 | 91.41 |
21 | 2026-09 | 0.46 | 0.27 | 0.18 | 91.23 |
22 | 2026-10 | 0.46 | 0.27 | 0.19 | 91.04 |
23 | 2026-11 | 0.46 | 0.27 | 0.19 | 90.86 |
24 | 2026-12 | 0.46 | 0.27 | 0.19 | 90.67 |
25 | 2027-01 | 0.46 | 0.27 | 0.19 | 90.48 |
26 | 2027-02 | 0.46 | 0.27 | 0.19 | 90.29 |
27 | 2027-03 | 0.46 | 0.27 | 0.19 | 90.11 |
28 | 2027-04 | 0.46 | 0.27 | 0.19 | 89.92 |
29 | 2027-05 | 0.46 | 0.27 | 0.19 | 89.73 |
30 | 2027-06 | 0.46 | 0.27 | 0.19 | 89.54 |
31 | 2027-07 | 0.46 | 0.26 | 0.19 | 89.35 |
32 | 2027-08 | 0.46 | 0.26 | 0.19 | 89.16 |
33 | 2027-09 | 0.46 | 0.26 | 0.19 | 88.97 |
34 | 2027-10 | 0.46 | 0.26 | 0.19 | 88.77 |
35 | 2027-11 | 0.46 | 0.26 | 0.19 | 88.58 |
36 | 2027-12 | 0.46 | 0.26 | 0.19 | 88.39 |
37 | 2028-01 | 0.46 | 0.26 | 0.19 | 88.19 |
38 | 2028-02 | 0.46 | 0.26 | 0.19 | 88.00 |
39 | 2028-03 | 0.46 | 0.26 | 0.20 | 87.80 |
40 | 2028-04 | 0.46 | 0.26 | 0.20 | 87.61 |
41 | 2028-05 | 0.46 | 0.26 | 0.20 | 87.41 |
42 | 2028-06 | 0.46 | 0.26 | 0.20 | 87.21 |
43 | 2028-07 | 0.46 | 0.26 | 0.20 | 87.02 |
44 | 2028-08 | 0.46 | 0.26 | 0.20 | 86.82 |
45 | 2028-09 | 0.46 | 0.26 | 0.20 | 86.62 |
46 | 2028-10 | 0.46 | 0.26 | 0.20 | 86.42 |
47 | 2028-11 | 0.46 | 0.26 | 0.20 | 86.22 |
48 | 2028-12 | 0.46 | 0.26 | 0.20 | 86.02 |
49 | 2029-01 | 0.46 | 0.25 | 0.20 | 85.82 |
50 | 2029-02 | 0.46 | 0.25 | 0.20 | 85.62 |
51 | 2029-03 | 0.46 | 0.25 | 0.20 | 85.42 |
52 | 2029-04 | 0.46 | 0.25 | 0.20 | 85.21 |
53 | 2029-05 | 0.46 | 0.25 | 0.20 | 85.01 |
54 | 2029-06 | 0.46 | 0.25 | 0.20 | 84.81 |
55 | 2029-07 | 0.46 | 0.25 | 0.20 | 84.60 |
56 | 2029-08 | 0.46 | 0.25 | 0.21 | 84.40 |
57 | 2029-09 | 0.46 | 0.25 | 0.21 | 84.19 |
58 | 2029-10 | 0.46 | 0.25 | 0.21 | 83.99 |
59 | 2029-11 | 0.46 | 0.25 | 0.21 | 83.78 |
60 | 2029-12 | 0.46 | 0.25 | 0.21 | 83.57 |
61 | 2030-01 | 0.46 | 0.25 | 0.21 | 83.36 |
62 | 2030-02 | 0.46 | 0.25 | 0.21 | 83.15 |
63 | 2030-03 | 0.46 | 0.25 | 0.21 | 82.94 |
64 | 2030-04 | 0.46 | 0.25 | 0.21 | 82.73 |
65 | 2030-05 | 0.46 | 0.24 | 0.21 | 82.52 |
66 | 2030-06 | 0.46 | 0.24 | 0.21 | 82.31 |
67 | 2030-07 | 0.46 | 0.24 | 0.21 | 82.10 |
68 | 2030-08 | 0.46 | 0.24 | 0.21 | 81.89 |
69 | 2030-09 | 0.46 | 0.24 | 0.21 | 81.67 |
70 | 2030-10 | 0.46 | 0.24 | 0.21 | 81.46 |
71 | 2030-11 | 0.46 | 0.24 | 0.21 | 81.25 |
72 | 2030-12 | 0.46 | 0.24 | 0.22 | 81.03 |
73 | 2031-01 | 0.46 | 0.24 | 0.22 | 80.82 |
74 | 2031-02 | 0.46 | 0.24 | 0.22 | 80.60 |
75 | 2031-03 | 0.46 | 0.24 | 0.22 | 80.38 |
76 | 2031-04 | 0.46 | 0.24 | 0.22 | 80.16 |
77 | 2031-05 | 0.46 | 0.24 | 0.22 | 79.95 |
78 | 2031-06 | 0.46 | 0.24 | 0.22 | 79.73 |
79 | 2031-07 | 0.46 | 0.24 | 0.22 | 79.51 |
80 | 2031-08 | 0.46 | 0.24 | 0.22 | 79.29 |
81 | 2031-09 | 0.46 | 0.23 | 0.22 | 79.07 |
82 | 2031-10 | 0.46 | 0.23 | 0.22 | 78.85 |
83 | 2031-11 | 0.46 | 0.23 | 0.22 | 78.62 |
84 | 2031-12 | 0.46 | 0.23 | 0.22 | 78.40 |
85 | 2032-01 | 0.46 | 0.23 | 0.22 | 78.18 |
86 | 2032-02 | 0.46 | 0.23 | 0.22 | 77.95 |
87 | 2032-03 | 0.46 | 0.23 | 0.22 | 77.73 |
88 | 2032-04 | 0.46 | 0.23 | 0.23 | 77.50 |
89 | 2032-05 | 0.46 | 0.23 | 0.23 | 77.28 |
90 | 2032-06 | 0.46 | 0.23 | 0.23 | 77.05 |
91 | 2032-07 | 0.46 | 0.23 | 0.23 | 76.82 |
92 | 2032-08 | 0.46 | 0.23 | 0.23 | 76.59 |
93 | 2032-09 | 0.46 | 0.23 | 0.23 | 76.37 |
94 | 2032-10 | 0.46 | 0.23 | 0.23 | 76.14 |
95 | 2032-11 | 0.46 | 0.23 | 0.23 | 75.91 |
96 | 2032-12 | 0.46 | 0.22 | 0.23 | 75.67 |
97 | 2033-01 | 0.46 | 0.22 | 0.23 | 75.44 |
98 | 2033-02 | 0.46 | 0.22 | 0.23 | 75.21 |
99 | 2033-03 | 0.46 | 0.22 | 0.23 | 74.98 |
100 | 2033-04 | 0.46 | 0.22 | 0.23 | 74.74 |
101 | 2033-05 | 0.46 | 0.22 | 0.23 | 74.51 |
102 | 2033-06 | 0.46 | 0.22 | 0.23 | 74.28 |
103 | 2033-07 | 0.46 | 0.22 | 0.24 | 74.04 |
104 | 2033-08 | 0.46 | 0.22 | 0.24 | 73.80 |
105 | 2033-09 | 0.46 | 0.22 | 0.24 | 73.57 |
106 | 2033-10 | 0.46 | 0.22 | 0.24 | 73.33 |
107 | 2033-11 | 0.46 | 0.22 | 0.24 | 73.09 |
108 | 2033-12 | 0.46 | 0.22 | 0.24 | 72.85 |
109 | 2034-01 | 0.46 | 0.22 | 0.24 | 72.61 |
110 | 2034-02 | 0.46 | 0.21 | 0.24 | 72.37 |
111 | 2034-03 | 0.46 | 0.21 | 0.24 | 72.13 |
112 | 2034-04 | 0.46 | 0.21 | 0.24 | 71.89 |
113 | 2034-05 | 0.46 | 0.21 | 0.24 | 71.64 |
114 | 2034-06 | 0.46 | 0.21 | 0.24 | 71.40 |
115 | 2034-07 | 0.46 | 0.21 | 0.24 | 71.16 |
116 | 2034-08 | 0.46 | 0.21 | 0.24 | 70.91 |
117 | 2034-09 | 0.46 | 0.21 | 0.25 | 70.67 |
118 | 2034-10 | 0.46 | 0.21 | 0.25 | 70.42 |
119 | 2034-11 | 0.46 | 0.21 | 0.25 | 70.17 |
120 | 2034-12 | 0.46 | 0.21 | 0.25 | 69.92 |
121 | 2035-01 | 0.46 | 0.21 | 0.25 | 69.68 |
122 | 2035-02 | 0.46 | 0.21 | 0.25 | 69.43 |
123 | 2035-03 | 0.46 | 0.21 | 0.25 | 69.18 |
124 | 2035-04 | 0.46 | 0.20 | 0.25 | 68.93 |
125 | 2035-05 | 0.46 | 0.20 | 0.25 | 68.67 |
126 | 2035-06 | 0.46 | 0.20 | 0.25 | 68.42 |
127 | 2035-07 | 0.46 | 0.20 | 0.25 | 68.17 |
128 | 2035-08 | 0.46 | 0.20 | 0.25 | 67.92 |
129 | 2035-09 | 0.46 | 0.20 | 0.25 | 67.66 |
130 | 2035-10 | 0.46 | 0.20 | 0.26 | 67.41 |
131 | 2035-11 | 0.46 | 0.20 | 0.26 | 67.15 |
132 | 2035-12 | 0.46 | 0.20 | 0.26 | 66.89 |
133 | 2036-01 | 0.46 | 0.20 | 0.26 | 66.64 |
134 | 2036-02 | 0.46 | 0.20 | 0.26 | 66.38 |
135 | 2036-03 | 0.46 | 0.20 | 0.26 | 66.12 |
136 | 2036-04 | 0.46 | 0.20 | 0.26 | 65.86 |
137 | 2036-05 | 0.46 | 0.19 | 0.26 | 65.60 |
138 | 2036-06 | 0.46 | 0.19 | 0.26 | 65.34 |
139 | 2036-07 | 0.46 | 0.19 | 0.26 | 65.07 |
140 | 2036-08 | 0.46 | 0.19 | 0.26 | 64.81 |
141 | 2036-09 | 0.46 | 0.19 | 0.26 | 64.55 |
142 | 2036-10 | 0.46 | 0.19 | 0.26 | 64.28 |
143 | 2036-11 | 0.46 | 0.19 | 0.27 | 64.02 |
144 | 2036-12 | 0.46 | 0.19 | 0.27 | 63.75 |
145 | 2037-01 | 0.46 | 0.19 | 0.27 | 63.49 |
146 | 2037-02 | 0.46 | 0.19 | 0.27 | 63.22 |
147 | 2037-03 | 0.46 | 0.19 | 0.27 | 62.95 |
148 | 2037-04 | 0.46 | 0.19 | 0.27 | 62.68 |
149 | 2037-05 | 0.46 | 0.19 | 0.27 | 62.41 |
150 | 2037-06 | 0.46 | 0.18 | 0.27 | 62.14 |
151 | 2037-07 | 0.46 | 0.18 | 0.27 | 61.87 |
152 | 2037-08 | 0.46 | 0.18 | 0.27 | 61.60 |
153 | 2037-09 | 0.46 | 0.18 | 0.27 | 61.32 |
154 | 2037-10 | 0.46 | 0.18 | 0.27 | 61.05 |
155 | 2037-11 | 0.46 | 0.18 | 0.27 | 60.77 |
156 | 2037-12 | 0.46 | 0.18 | 0.28 | 60.50 |
157 | 2038-01 | 0.46 | 0.18 | 0.28 | 60.22 |
158 | 2038-02 | 0.46 | 0.18 | 0.28 | 59.94 |
159 | 2038-03 | 0.46 | 0.18 | 0.28 | 59.67 |
160 | 2038-04 | 0.46 | 0.18 | 0.28 | 59.39 |
161 | 2038-05 | 0.46 | 0.18 | 0.28 | 59.11 |
162 | 2038-06 | 0.46 | 0.17 | 0.28 | 58.83 |
163 | 2038-07 | 0.46 | 0.17 | 0.28 | 58.55 |
164 | 2038-08 | 0.46 | 0.17 | 0.28 | 58.26 |
165 | 2038-09 | 0.46 | 0.17 | 0.28 | 57.98 |
166 | 2038-10 | 0.46 | 0.17 | 0.28 | 57.70 |
167 | 2038-11 | 0.46 | 0.17 | 0.28 | 57.41 |
168 | 2038-12 | 0.46 | 0.17 | 0.29 | 57.13 |
169 | 2039-01 | 0.46 | 0.17 | 0.29 | 56.84 |
170 | 2039-02 | 0.46 | 0.17 | 0.29 | 56.55 |
171 | 2039-03 | 0.46 | 0.17 | 0.29 | 56.26 |
172 | 2039-04 | 0.46 | 0.17 | 0.29 | 55.98 |
173 | 2039-05 | 0.46 | 0.17 | 0.29 | 55.69 |
174 | 2039-06 | 0.46 | 0.16 | 0.29 | 55.40 |
175 | 2039-07 | 0.46 | 0.16 | 0.29 | 55.10 |
176 | 2039-08 | 0.46 | 0.16 | 0.29 | 54.81 |
177 | 2039-09 | 0.46 | 0.16 | 0.29 | 54.52 |
178 | 2039-10 | 0.46 | 0.16 | 0.29 | 54.22 |
179 | 2039-11 | 0.46 | 0.16 | 0.29 | 53.93 |
180 | 2039-12 | 0.46 | 0.16 | 0.30 | 53.63 |
181 | 2040-01 | 0.46 | 0.16 | 0.30 | 53.34 |
182 | 2040-02 | 0.46 | 0.16 | 0.30 | 53.04 |
183 | 2040-03 | 0.46 | 0.16 | 0.30 | 52.74 |
184 | 2040-04 | 0.46 | 0.16 | 0.30 | 52.44 |
185 | 2040-05 | 0.46 | 0.16 | 0.30 | 52.14 |
186 | 2040-06 | 0.46 | 0.15 | 0.30 | 51.84 |
187 | 2040-07 | 0.46 | 0.15 | 0.30 | 51.54 |
188 | 2040-08 | 0.46 | 0.15 | 0.30 | 51.23 |
189 | 2040-09 | 0.46 | 0.15 | 0.30 | 50.93 |
190 | 2040-10 | 0.46 | 0.15 | 0.30 | 50.63 |
191 | 2040-11 | 0.46 | 0.15 | 0.31 | 50.32 |
192 | 2040-12 | 0.46 | 0.15 | 0.31 | 50.01 |
193 | 2041-01 | 0.46 | 0.15 | 0.31 | 49.71 |
194 | 2041-02 | 0.46 | 0.15 | 0.31 | 49.40 |
195 | 2041-03 | 0.46 | 0.15 | 0.31 | 49.09 |
196 | 2041-04 | 0.46 | 0.15 | 0.31 | 48.78 |
197 | 2041-05 | 0.46 | 0.14 | 0.31 | 48.47 |
198 | 2041-06 | 0.46 | 0.14 | 0.31 | 48.16 |
199 | 2041-07 | 0.46 | 0.14 | 0.31 | 47.84 |
200 | 2041-08 | 0.46 | 0.14 | 0.31 | 47.53 |
201 | 2041-09 | 0.46 | 0.14 | 0.31 | 47.21 |
202 | 2041-10 | 0.46 | 0.14 | 0.32 | 46.90 |
203 | 2041-11 | 0.46 | 0.14 | 0.32 | 46.58 |
204 | 2041-12 | 0.46 | 0.14 | 0.32 | 46.26 |
205 | 2042-01 | 0.46 | 0.14 | 0.32 | 45.94 |
206 | 2042-02 | 0.46 | 0.14 | 0.32 | 45.63 |
207 | 2042-03 | 0.46 | 0.13 | 0.32 | 45.30 |
208 | 2042-04 | 0.46 | 0.13 | 0.32 | 44.98 |
209 | 2042-05 | 0.46 | 0.13 | 0.32 | 44.66 |
210 | 2042-06 | 0.46 | 0.13 | 0.32 | 44.34 |
211 | 2042-07 | 0.46 | 0.13 | 0.32 | 44.01 |
212 | 2042-08 | 0.46 | 0.13 | 0.33 | 43.69 |
213 | 2042-09 | 0.46 | 0.13 | 0.33 | 43.36 |
214 | 2042-10 | 0.46 | 0.13 | 0.33 | 43.04 |
215 | 2042-11 | 0.46 | 0.13 | 0.33 | 42.71 |
216 | 2042-12 | 0.46 | 0.13 | 0.33 | 42.38 |
217 | 2043-01 | 0.46 | 0.13 | 0.33 | 42.05 |
218 | 2043-02 | 0.46 | 0.12 | 0.33 | 41.72 |
219 | 2043-03 | 0.46 | 0.12 | 0.33 | 41.39 |
220 | 2043-04 | 0.46 | 0.12 | 0.33 | 41.05 |
221 | 2043-05 | 0.46 | 0.12 | 0.33 | 40.72 |
222 | 2043-06 | 0.46 | 0.12 | 0.33 | 40.38 |
223 | 2043-07 | 0.46 | 0.12 | 0.34 | 40.05 |
224 | 2043-08 | 0.46 | 0.12 | 0.34 | 39.71 |
225 | 2043-09 | 0.46 | 0.12 | 0.34 | 39.37 |
226 | 2043-10 | 0.46 | 0.12 | 0.34 | 39.03 |
227 | 2043-11 | 0.46 | 0.12 | 0.34 | 38.69 |
228 | 2043-12 | 0.46 | 0.11 | 0.34 | 38.35 |
229 | 2044-01 | 0.46 | 0.11 | 0.34 | 38.01 |
230 | 2044-02 | 0.46 | 0.11 | 0.34 | 37.67 |
231 | 2044-03 | 0.46 | 0.11 | 0.34 | 37.32 |
232 | 2044-04 | 0.46 | 0.11 | 0.34 | 36.98 |
233 | 2044-05 | 0.46 | 0.11 | 0.35 | 36.63 |
234 | 2044-06 | 0.46 | 0.11 | 0.35 | 36.29 |
235 | 2044-07 | 0.46 | 0.11 | 0.35 | 35.94 |
236 | 2044-08 | 0.46 | 0.11 | 0.35 | 35.59 |
237 | 2044-09 | 0.46 | 0.11 | 0.35 | 35.24 |
238 | 2044-10 | 0.46 | 0.10 | 0.35 | 34.89 |
239 | 2044-11 | 0.46 | 0.10 | 0.35 | 34.53 |
240 | 2044-12 | 0.46 | 0.10 | 0.35 | 34.18 |
241 | 2045-01 | 0.46 | 0.10 | 0.35 | 33.83 |
242 | 2045-02 | 0.46 | 0.10 | 0.36 | 33.47 |
243 | 2045-03 | 0.46 | 0.10 | 0.36 | 33.12 |
244 | 2045-04 | 0.46 | 0.10 | 0.36 | 32.76 |
245 | 2045-05 | 0.46 | 0.10 | 0.36 | 32.40 |
246 | 2045-06 | 0.46 | 0.10 | 0.36 | 32.04 |
247 | 2045-07 | 0.46 | 0.09 | 0.36 | 31.68 |
248 | 2045-08 | 0.46 | 0.09 | 0.36 | 31.32 |
249 | 2045-09 | 0.46 | 0.09 | 0.36 | 30.96 |
250 | 2045-10 | 0.46 | 0.09 | 0.36 | 30.59 |
251 | 2045-11 | 0.46 | 0.09 | 0.36 | 30.23 |
252 | 2045-12 | 0.46 | 0.09 | 0.37 | 29.86 |
253 | 2046-01 | 0.46 | 0.09 | 0.37 | 29.49 |
254 | 2046-02 | 0.46 | 0.09 | 0.37 | 29.13 |
255 | 2046-03 | 0.46 | 0.09 | 0.37 | 28.76 |
256 | 2046-04 | 0.46 | 0.09 | 0.37 | 28.39 |
257 | 2046-05 | 0.46 | 0.08 | 0.37 | 28.01 |
258 | 2046-06 | 0.46 | 0.08 | 0.37 | 27.64 |
259 | 2046-07 | 0.46 | 0.08 | 0.37 | 27.27 |
260 | 2046-08 | 0.46 | 0.08 | 0.37 | 26.89 |
261 | 2046-09 | 0.46 | 0.08 | 0.38 | 26.52 |
262 | 2046-10 | 0.46 | 0.08 | 0.38 | 26.14 |
263 | 2046-11 | 0.46 | 0.08 | 0.38 | 25.76 |
264 | 2046-12 | 0.46 | 0.08 | 0.38 | 25.38 |
265 | 2047-01 | 0.46 | 0.08 | 0.38 | 25.00 |
266 | 2047-02 | 0.46 | 0.07 | 0.38 | 24.62 |
267 | 2047-03 | 0.46 | 0.07 | 0.38 | 24.24 |
268 | 2047-04 | 0.46 | 0.07 | 0.38 | 23.86 |
269 | 2047-05 | 0.46 | 0.07 | 0.38 | 23.47 |
270 | 2047-06 | 0.46 | 0.07 | 0.39 | 23.08 |
271 | 2047-07 | 0.46 | 0.07 | 0.39 | 22.70 |
272 | 2047-08 | 0.46 | 0.07 | 0.39 | 22.31 |
273 | 2047-09 | 0.46 | 0.07 | 0.39 | 21.92 |
274 | 2047-10 | 0.46 | 0.06 | 0.39 | 21.53 |
275 | 2047-11 | 0.46 | 0.06 | 0.39 | 21.14 |
276 | 2047-12 | 0.46 | 0.06 | 0.39 | 20.74 |
277 | 2048-01 | 0.46 | 0.06 | 0.39 | 20.35 |
278 | 2048-02 | 0.46 | 0.06 | 0.40 | 19.96 |
279 | 2048-03 | 0.46 | 0.06 | 0.40 | 19.56 |
280 | 2048-04 | 0.46 | 0.06 | 0.40 | 19.16 |
281 | 2048-05 | 0.46 | 0.06 | 0.40 | 18.76 |
282 | 2048-06 | 0.46 | 0.06 | 0.40 | 18.36 |
283 | 2048-07 | 0.46 | 0.05 | 0.40 | 17.96 |
284 | 2048-08 | 0.46 | 0.05 | 0.40 | 17.56 |
285 | 2048-09 | 0.46 | 0.05 | 0.40 | 17.16 |
286 | 2048-10 | 0.46 | 0.05 | 0.40 | 16.75 |
287 | 2048-11 | 0.46 | 0.05 | 0.41 | 16.35 |
288 | 2048-12 | 0.46 | 0.05 | 0.41 | 15.94 |
289 | 2049-01 | 0.46 | 0.05 | 0.41 | 15.53 |
290 | 2049-02 | 0.46 | 0.05 | 0.41 | 15.12 |
291 | 2049-03 | 0.46 | 0.04 | 0.41 | 14.71 |
292 | 2049-04 | 0.46 | 0.04 | 0.41 | 14.30 |
293 | 2049-05 | 0.46 | 0.04 | 0.41 | 13.88 |
294 | 2049-06 | 0.46 | 0.04 | 0.41 | 13.47 |
295 | 2049-07 | 0.46 | 0.04 | 0.42 | 13.06 |
296 | 2049-08 | 0.46 | 0.04 | 0.42 | 12.64 |
297 | 2049-09 | 0.46 | 0.04 | 0.42 | 12.22 |
298 | 2049-10 | 0.46 | 0.04 | 0.42 | 11.80 |
299 | 2049-11 | 0.46 | 0.03 | 0.42 | 11.38 |
300 | 2049-12 | 0.46 | 0.03 | 0.42 | 10.96 |
301 | 2050-01 | 0.46 | 0.03 | 0.42 | 10.54 |
302 | 2050-02 | 0.46 | 0.03 | 0.42 | 10.11 |
303 | 2050-03 | 0.46 | 0.03 | 0.43 | 9.69 |
304 | 2050-04 | 0.46 | 0.03 | 0.43 | 9.26 |
305 | 2050-05 | 0.46 | 0.03 | 0.43 | 8.83 |
306 | 2050-06 | 0.46 | 0.03 | 0.43 | 8.40 |
307 | 2050-07 | 0.46 | 0.02 | 0.43 | 7.97 |
308 | 2050-08 | 0.46 | 0.02 | 0.43 | 7.54 |
309 | 2050-09 | 0.46 | 0.02 | 0.43 | 7.11 |
310 | 2050-10 | 0.46 | 0.02 | 0.43 | 6.67 |
311 | 2050-11 | 0.46 | 0.02 | 0.44 | 6.24 |
312 | 2050-12 | 0.46 | 0.02 | 0.44 | 5.80 |
313 | 2051-01 | 0.46 | 0.02 | 0.44 | 5.36 |
314 | 2051-02 | 0.46 | 0.02 | 0.44 | 4.92 |
315 | 2051-03 | 0.46 | 0.01 | 0.44 | 4.48 |
316 | 2051-04 | 0.46 | 0.01 | 0.44 | 4.04 |
317 | 2051-05 | 0.46 | 0.01 | 0.44 | 3.60 |
318 | 2051-06 | 0.46 | 0.01 | 0.44 | 3.15 |
319 | 2051-07 | 0.46 | 0.01 | 0.45 | 2.70 |
320 | 2051-08 | 0.46 | 0.01 | 0.45 | 2.26 |
321 | 2051-09 | 0.46 | 0.01 | 0.45 | 1.81 |
322 | 2051-10 | 0.46 | 0.01 | 0.45 | 1.36 |
323 | 2051-11 | 0.46 | 0.00 | 0.45 | 0.91 |
324 | 2051-12 | 0.46 | 0.00 | 0.45 | 0.45 |
325 | 2052-01 | 0.46 | 0.00 | 0.45 | 0.00 |
等额本金还款方式:
贷款总额:95元
还款月数:27年1个月
首月还款:0.57元
每月递减:0元
利息总额:45.81元
本息合计:140.81元
节省利息:7.2元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-01 | 0.57 | 0.28 | 0.29 | 94.71 |
2 | 2025-02 | 0.57 | 0.28 | 0.29 | 94.42 |
3 | 2025-03 | 0.57 | 0.28 | 0.29 | 94.12 |
4 | 2025-04 | 0.57 | 0.28 | 0.29 | 93.83 |
5 | 2025-05 | 0.57 | 0.28 | 0.29 | 93.54 |
6 | 2025-06 | 0.57 | 0.28 | 0.29 | 93.25 |
7 | 2025-07 | 0.57 | 0.28 | 0.29 | 92.95 |
8 | 2025-08 | 0.57 | 0.27 | 0.29 | 92.66 |
9 | 2025-09 | 0.57 | 0.27 | 0.29 | 92.37 |
10 | 2025-10 | 0.57 | 0.27 | 0.29 | 92.08 |
11 | 2025-11 | 0.56 | 0.27 | 0.29 | 91.78 |
12 | 2025-12 | 0.56 | 0.27 | 0.29 | 91.49 |
13 | 2026-01 | 0.56 | 0.27 | 0.29 | 91.20 |
14 | 2026-02 | 0.56 | 0.27 | 0.29 | 90.91 |
15 | 2026-03 | 0.56 | 0.27 | 0.29 | 90.62 |
16 | 2026-04 | 0.56 | 0.27 | 0.29 | 90.32 |
17 | 2026-05 | 0.56 | 0.27 | 0.29 | 90.03 |
18 | 2026-06 | 0.56 | 0.27 | 0.29 | 89.74 |
19 | 2026-07 | 0.56 | 0.27 | 0.29 | 89.45 |
20 | 2026-08 | 0.56 | 0.26 | 0.29 | 89.15 |
21 | 2026-09 | 0.56 | 0.26 | 0.29 | 88.86 |
22 | 2026-10 | 0.56 | 0.26 | 0.29 | 88.57 |
23 | 2026-11 | 0.55 | 0.26 | 0.29 | 88.28 |
24 | 2026-12 | 0.55 | 0.26 | 0.29 | 87.98 |
25 | 2027-01 | 0.55 | 0.26 | 0.29 | 87.69 |
26 | 2027-02 | 0.55 | 0.26 | 0.29 | 87.40 |
27 | 2027-03 | 0.55 | 0.26 | 0.29 | 87.11 |
28 | 2027-04 | 0.55 | 0.26 | 0.29 | 86.82 |
29 | 2027-05 | 0.55 | 0.26 | 0.29 | 86.52 |
30 | 2027-06 | 0.55 | 0.26 | 0.29 | 86.23 |
31 | 2027-07 | 0.55 | 0.26 | 0.29 | 85.94 |
32 | 2027-08 | 0.55 | 0.25 | 0.29 | 85.65 |
33 | 2027-09 | 0.55 | 0.25 | 0.29 | 85.35 |
34 | 2027-10 | 0.54 | 0.25 | 0.29 | 85.06 |
35 | 2027-11 | 0.54 | 0.25 | 0.29 | 84.77 |
36 | 2027-12 | 0.54 | 0.25 | 0.29 | 84.48 |
37 | 2028-01 | 0.54 | 0.25 | 0.29 | 84.18 |
38 | 2028-02 | 0.54 | 0.25 | 0.29 | 83.89 |
39 | 2028-03 | 0.54 | 0.25 | 0.29 | 83.60 |
40 | 2028-04 | 0.54 | 0.25 | 0.29 | 83.31 |
41 | 2028-05 | 0.54 | 0.25 | 0.29 | 83.02 |
42 | 2028-06 | 0.54 | 0.25 | 0.29 | 82.72 |
43 | 2028-07 | 0.54 | 0.24 | 0.29 | 82.43 |
44 | 2028-08 | 0.54 | 0.24 | 0.29 | 82.14 |
45 | 2028-09 | 0.54 | 0.24 | 0.29 | 81.85 |
46 | 2028-10 | 0.53 | 0.24 | 0.29 | 81.55 |
47 | 2028-11 | 0.53 | 0.24 | 0.29 | 81.26 |
48 | 2028-12 | 0.53 | 0.24 | 0.29 | 80.97 |
49 | 2029-01 | 0.53 | 0.24 | 0.29 | 80.68 |
50 | 2029-02 | 0.53 | 0.24 | 0.29 | 80.38 |
51 | 2029-03 | 0.53 | 0.24 | 0.29 | 80.09 |
52 | 2029-04 | 0.53 | 0.24 | 0.29 | 79.80 |
53 | 2029-05 | 0.53 | 0.24 | 0.29 | 79.51 |
54 | 2029-06 | 0.53 | 0.24 | 0.29 | 79.22 |
55 | 2029-07 | 0.53 | 0.23 | 0.29 | 78.92 |
56 | 2029-08 | 0.53 | 0.23 | 0.29 | 78.63 |
57 | 2029-09 | 0.52 | 0.23 | 0.29 | 78.34 |
58 | 2029-10 | 0.52 | 0.23 | 0.29 | 78.05 |
59 | 2029-11 | 0.52 | 0.23 | 0.29 | 77.75 |
60 | 2029-12 | 0.52 | 0.23 | 0.29 | 77.46 |
61 | 2030-01 | 0.52 | 0.23 | 0.29 | 77.17 |
62 | 2030-02 | 0.52 | 0.23 | 0.29 | 76.88 |
63 | 2030-03 | 0.52 | 0.23 | 0.29 | 76.58 |
64 | 2030-04 | 0.52 | 0.23 | 0.29 | 76.29 |
65 | 2030-05 | 0.52 | 0.23 | 0.29 | 76.00 |
66 | 2030-06 | 0.52 | 0.22 | 0.29 | 75.71 |
67 | 2030-07 | 0.52 | 0.22 | 0.29 | 75.42 |
68 | 2030-08 | 0.52 | 0.22 | 0.29 | 75.12 |
69 | 2030-09 | 0.51 | 0.22 | 0.29 | 74.83 |
70 | 2030-10 | 0.51 | 0.22 | 0.29 | 74.54 |
71 | 2030-11 | 0.51 | 0.22 | 0.29 | 74.25 |
72 | 2030-12 | 0.51 | 0.22 | 0.29 | 73.95 |
73 | 2031-01 | 0.51 | 0.22 | 0.29 | 73.66 |
74 | 2031-02 | 0.51 | 0.22 | 0.29 | 73.37 |
75 | 2031-03 | 0.51 | 0.22 | 0.29 | 73.08 |
76 | 2031-04 | 0.51 | 0.22 | 0.29 | 72.78 |
77 | 2031-05 | 0.51 | 0.22 | 0.29 | 72.49 |
78 | 2031-06 | 0.51 | 0.21 | 0.29 | 72.20 |
79 | 2031-07 | 0.51 | 0.21 | 0.29 | 71.91 |
80 | 2031-08 | 0.51 | 0.21 | 0.29 | 71.62 |
81 | 2031-09 | 0.50 | 0.21 | 0.29 | 71.32 |
82 | 2031-10 | 0.50 | 0.21 | 0.29 | 71.03 |
83 | 2031-11 | 0.50 | 0.21 | 0.29 | 70.74 |
84 | 2031-12 | 0.50 | 0.21 | 0.29 | 70.45 |
85 | 2032-01 | 0.50 | 0.21 | 0.29 | 70.15 |
86 | 2032-02 | 0.50 | 0.21 | 0.29 | 69.86 |
87 | 2032-03 | 0.50 | 0.21 | 0.29 | 69.57 |
88 | 2032-04 | 0.50 | 0.21 | 0.29 | 69.28 |
89 | 2032-05 | 0.50 | 0.20 | 0.29 | 68.98 |
90 | 2032-06 | 0.50 | 0.20 | 0.29 | 68.69 |
91 | 2032-07 | 0.50 | 0.20 | 0.29 | 68.40 |
92 | 2032-08 | 0.49 | 0.20 | 0.29 | 68.11 |
93 | 2032-09 | 0.49 | 0.20 | 0.29 | 67.82 |
94 | 2032-10 | 0.49 | 0.20 | 0.29 | 67.52 |
95 | 2032-11 | 0.49 | 0.20 | 0.29 | 67.23 |
96 | 2032-12 | 0.49 | 0.20 | 0.29 | 66.94 |
97 | 2033-01 | 0.49 | 0.20 | 0.29 | 66.65 |
98 | 2033-02 | 0.49 | 0.20 | 0.29 | 66.35 |
99 | 2033-03 | 0.49 | 0.20 | 0.29 | 66.06 |
100 | 2033-04 | 0.49 | 0.20 | 0.29 | 65.77 |
101 | 2033-05 | 0.49 | 0.19 | 0.29 | 65.48 |
102 | 2033-06 | 0.49 | 0.19 | 0.29 | 65.18 |
103 | 2033-07 | 0.49 | 0.19 | 0.29 | 64.89 |
104 | 2033-08 | 0.48 | 0.19 | 0.29 | 64.60 |
105 | 2033-09 | 0.48 | 0.19 | 0.29 | 64.31 |
106 | 2033-10 | 0.48 | 0.19 | 0.29 | 64.02 |
107 | 2033-11 | 0.48 | 0.19 | 0.29 | 63.72 |
108 | 2033-12 | 0.48 | 0.19 | 0.29 | 63.43 |
109 | 2034-01 | 0.48 | 0.19 | 0.29 | 63.14 |
110 | 2034-02 | 0.48 | 0.19 | 0.29 | 62.85 |
111 | 2034-03 | 0.48 | 0.19 | 0.29 | 62.55 |
112 | 2034-04 | 0.48 | 0.19 | 0.29 | 62.26 |
113 | 2034-05 | 0.48 | 0.18 | 0.29 | 61.97 |
114 | 2034-06 | 0.48 | 0.18 | 0.29 | 61.68 |
115 | 2034-07 | 0.47 | 0.18 | 0.29 | 61.38 |
116 | 2034-08 | 0.47 | 0.18 | 0.29 | 61.09 |
117 | 2034-09 | 0.47 | 0.18 | 0.29 | 60.80 |
118 | 2034-10 | 0.47 | 0.18 | 0.29 | 60.51 |
119 | 2034-11 | 0.47 | 0.18 | 0.29 | 60.22 |
120 | 2034-12 | 0.47 | 0.18 | 0.29 | 59.92 |
121 | 2035-01 | 0.47 | 0.18 | 0.29 | 59.63 |
122 | 2035-02 | 0.47 | 0.18 | 0.29 | 59.34 |
123 | 2035-03 | 0.47 | 0.18 | 0.29 | 59.05 |
124 | 2035-04 | 0.47 | 0.17 | 0.29 | 58.75 |
125 | 2035-05 | 0.47 | 0.17 | 0.29 | 58.46 |
126 | 2035-06 | 0.47 | 0.17 | 0.29 | 58.17 |
127 | 2035-07 | 0.46 | 0.17 | 0.29 | 57.88 |
128 | 2035-08 | 0.46 | 0.17 | 0.29 | 57.58 |
129 | 2035-09 | 0.46 | 0.17 | 0.29 | 57.29 |
130 | 2035-10 | 0.46 | 0.17 | 0.29 | 57.00 |
131 | 2035-11 | 0.46 | 0.17 | 0.29 | 56.71 |
132 | 2035-12 | 0.46 | 0.17 | 0.29 | 56.42 |
133 | 2036-01 | 0.46 | 0.17 | 0.29 | 56.12 |
134 | 2036-02 | 0.46 | 0.17 | 0.29 | 55.83 |
135 | 2036-03 | 0.46 | 0.17 | 0.29 | 55.54 |
136 | 2036-04 | 0.46 | 0.16 | 0.29 | 55.25 |
137 | 2036-05 | 0.46 | 0.16 | 0.29 | 54.95 |
138 | 2036-06 | 0.45 | 0.16 | 0.29 | 54.66 |
139 | 2036-07 | 0.45 | 0.16 | 0.29 | 54.37 |
140 | 2036-08 | 0.45 | 0.16 | 0.29 | 54.08 |
141 | 2036-09 | 0.45 | 0.16 | 0.29 | 53.78 |
142 | 2036-10 | 0.45 | 0.16 | 0.29 | 53.49 |
143 | 2036-11 | 0.45 | 0.16 | 0.29 | 53.20 |
144 | 2036-12 | 0.45 | 0.16 | 0.29 | 52.91 |
145 | 2037-01 | 0.45 | 0.16 | 0.29 | 52.62 |
146 | 2037-02 | 0.45 | 0.16 | 0.29 | 52.32 |
147 | 2037-03 | 0.45 | 0.15 | 0.29 | 52.03 |
148 | 2037-04 | 0.45 | 0.15 | 0.29 | 51.74 |
149 | 2037-05 | 0.45 | 0.15 | 0.29 | 51.45 |
150 | 2037-06 | 0.44 | 0.15 | 0.29 | 51.15 |
151 | 2037-07 | 0.44 | 0.15 | 0.29 | 50.86 |
152 | 2037-08 | 0.44 | 0.15 | 0.29 | 50.57 |
153 | 2037-09 | 0.44 | 0.15 | 0.29 | 50.28 |
154 | 2037-10 | 0.44 | 0.15 | 0.29 | 49.98 |
155 | 2037-11 | 0.44 | 0.15 | 0.29 | 49.69 |
156 | 2037-12 | 0.44 | 0.15 | 0.29 | 49.40 |
157 | 2038-01 | 0.44 | 0.15 | 0.29 | 49.11 |
158 | 2038-02 | 0.44 | 0.15 | 0.29 | 48.82 |
159 | 2038-03 | 0.44 | 0.14 | 0.29 | 48.52 |
160 | 2038-04 | 0.44 | 0.14 | 0.29 | 48.23 |
161 | 2038-05 | 0.43 | 0.14 | 0.29 | 47.94 |
162 | 2038-06 | 0.43 | 0.14 | 0.29 | 47.65 |
163 | 2038-07 | 0.43 | 0.14 | 0.29 | 47.35 |
164 | 2038-08 | 0.43 | 0.14 | 0.29 | 47.06 |
165 | 2038-09 | 0.43 | 0.14 | 0.29 | 46.77 |
166 | 2038-10 | 0.43 | 0.14 | 0.29 | 46.48 |
167 | 2038-11 | 0.43 | 0.14 | 0.29 | 46.18 |
168 | 2038-12 | 0.43 | 0.14 | 0.29 | 45.89 |
169 | 2039-01 | 0.43 | 0.14 | 0.29 | 45.60 |
170 | 2039-02 | 0.43 | 0.13 | 0.29 | 45.31 |
171 | 2039-03 | 0.43 | 0.13 | 0.29 | 45.02 |
172 | 2039-04 | 0.43 | 0.13 | 0.29 | 44.72 |
173 | 2039-05 | 0.42 | 0.13 | 0.29 | 44.43 |
174 | 2039-06 | 0.42 | 0.13 | 0.29 | 44.14 |
175 | 2039-07 | 0.42 | 0.13 | 0.29 | 43.85 |
176 | 2039-08 | 0.42 | 0.13 | 0.29 | 43.55 |
177 | 2039-09 | 0.42 | 0.13 | 0.29 | 43.26 |
178 | 2039-10 | 0.42 | 0.13 | 0.29 | 42.97 |
179 | 2039-11 | 0.42 | 0.13 | 0.29 | 42.68 |
180 | 2039-12 | 0.42 | 0.13 | 0.29 | 42.38 |
181 | 2040-01 | 0.42 | 0.13 | 0.29 | 42.09 |
182 | 2040-02 | 0.42 | 0.12 | 0.29 | 41.80 |
183 | 2040-03 | 0.42 | 0.12 | 0.29 | 41.51 |
184 | 2040-04 | 0.42 | 0.12 | 0.29 | 41.22 |
185 | 2040-05 | 0.41 | 0.12 | 0.29 | 40.92 |
186 | 2040-06 | 0.41 | 0.12 | 0.29 | 40.63 |
187 | 2040-07 | 0.41 | 0.12 | 0.29 | 40.34 |
188 | 2040-08 | 0.41 | 0.12 | 0.29 | 40.05 |
189 | 2040-09 | 0.41 | 0.12 | 0.29 | 39.75 |
190 | 2040-10 | 0.41 | 0.12 | 0.29 | 39.46 |
191 | 2040-11 | 0.41 | 0.12 | 0.29 | 39.17 |
192 | 2040-12 | 0.41 | 0.12 | 0.29 | 38.88 |
193 | 2041-01 | 0.41 | 0.12 | 0.29 | 38.58 |
194 | 2041-02 | 0.41 | 0.11 | 0.29 | 38.29 |
195 | 2041-03 | 0.41 | 0.11 | 0.29 | 38.00 |
196 | 2041-04 | 0.40 | 0.11 | 0.29 | 37.71 |
197 | 2041-05 | 0.40 | 0.11 | 0.29 | 37.42 |
198 | 2041-06 | 0.40 | 0.11 | 0.29 | 37.12 |
199 | 2041-07 | 0.40 | 0.11 | 0.29 | 36.83 |
200 | 2041-08 | 0.40 | 0.11 | 0.29 | 36.54 |
201 | 2041-09 | 0.40 | 0.11 | 0.29 | 36.25 |
202 | 2041-10 | 0.40 | 0.11 | 0.29 | 35.95 |
203 | 2041-11 | 0.40 | 0.11 | 0.29 | 35.66 |
204 | 2041-12 | 0.40 | 0.11 | 0.29 | 35.37 |
205 | 2042-01 | 0.40 | 0.10 | 0.29 | 35.08 |
206 | 2042-02 | 0.40 | 0.10 | 0.29 | 34.78 |
207 | 2042-03 | 0.40 | 0.10 | 0.29 | 34.49 |
208 | 2042-04 | 0.39 | 0.10 | 0.29 | 34.20 |
209 | 2042-05 | 0.39 | 0.10 | 0.29 | 33.91 |
210 | 2042-06 | 0.39 | 0.10 | 0.29 | 33.62 |
211 | 2042-07 | 0.39 | 0.10 | 0.29 | 33.32 |
212 | 2042-08 | 0.39 | 0.10 | 0.29 | 33.03 |
213 | 2042-09 | 0.39 | 0.10 | 0.29 | 32.74 |
214 | 2042-10 | 0.39 | 0.10 | 0.29 | 32.45 |
215 | 2042-11 | 0.39 | 0.10 | 0.29 | 32.15 |
216 | 2042-12 | 0.39 | 0.10 | 0.29 | 31.86 |
217 | 2043-01 | 0.39 | 0.09 | 0.29 | 31.57 |
218 | 2043-02 | 0.39 | 0.09 | 0.29 | 31.28 |
219 | 2043-03 | 0.38 | 0.09 | 0.29 | 30.98 |
220 | 2043-04 | 0.38 | 0.09 | 0.29 | 30.69 |
221 | 2043-05 | 0.38 | 0.09 | 0.29 | 30.40 |
222 | 2043-06 | 0.38 | 0.09 | 0.29 | 30.11 |
223 | 2043-07 | 0.38 | 0.09 | 0.29 | 29.82 |
224 | 2043-08 | 0.38 | 0.09 | 0.29 | 29.52 |
225 | 2043-09 | 0.38 | 0.09 | 0.29 | 29.23 |
226 | 2043-10 | 0.38 | 0.09 | 0.29 | 28.94 |
227 | 2043-11 | 0.38 | 0.09 | 0.29 | 28.65 |
228 | 2043-12 | 0.38 | 0.08 | 0.29 | 28.35 |
229 | 2044-01 | 0.38 | 0.08 | 0.29 | 28.06 |
230 | 2044-02 | 0.38 | 0.08 | 0.29 | 27.77 |
231 | 2044-03 | 0.37 | 0.08 | 0.29 | 27.48 |
232 | 2044-04 | 0.37 | 0.08 | 0.29 | 27.18 |
233 | 2044-05 | 0.37 | 0.08 | 0.29 | 26.89 |
234 | 2044-06 | 0.37 | 0.08 | 0.29 | 26.60 |
235 | 2044-07 | 0.37 | 0.08 | 0.29 | 26.31 |
236 | 2044-08 | 0.37 | 0.08 | 0.29 | 26.02 |
237 | 2044-09 | 0.37 | 0.08 | 0.29 | 25.72 |
238 | 2044-10 | 0.37 | 0.08 | 0.29 | 25.43 |
239 | 2044-11 | 0.37 | 0.08 | 0.29 | 25.14 |
240 | 2044-12 | 0.37 | 0.07 | 0.29 | 24.85 |
241 | 2045-01 | 0.37 | 0.07 | 0.29 | 24.55 |
242 | 2045-02 | 0.36 | 0.07 | 0.29 | 24.26 |
243 | 2045-03 | 0.36 | 0.07 | 0.29 | 23.97 |
244 | 2045-04 | 0.36 | 0.07 | 0.29 | 23.68 |
245 | 2045-05 | 0.36 | 0.07 | 0.29 | 23.38 |
246 | 2045-06 | 0.36 | 0.07 | 0.29 | 23.09 |
247 | 2045-07 | 0.36 | 0.07 | 0.29 | 22.80 |
248 | 2045-08 | 0.36 | 0.07 | 0.29 | 22.51 |
249 | 2045-09 | 0.36 | 0.07 | 0.29 | 22.22 |
250 | 2045-10 | 0.36 | 0.07 | 0.29 | 21.92 |
251 | 2045-11 | 0.36 | 0.06 | 0.29 | 21.63 |
252 | 2045-12 | 0.36 | 0.06 | 0.29 | 21.34 |
253 | 2046-01 | 0.36 | 0.06 | 0.29 | 21.05 |
254 | 2046-02 | 0.35 | 0.06 | 0.29 | 20.75 |
255 | 2046-03 | 0.35 | 0.06 | 0.29 | 20.46 |
256 | 2046-04 | 0.35 | 0.06 | 0.29 | 20.17 |
257 | 2046-05 | 0.35 | 0.06 | 0.29 | 19.88 |
258 | 2046-06 | 0.35 | 0.06 | 0.29 | 19.58 |
259 | 2046-07 | 0.35 | 0.06 | 0.29 | 19.29 |
260 | 2046-08 | 0.35 | 0.06 | 0.29 | 19.00 |
261 | 2046-09 | 0.35 | 0.06 | 0.29 | 18.71 |
262 | 2046-10 | 0.35 | 0.06 | 0.29 | 18.42 |
263 | 2046-11 | 0.35 | 0.05 | 0.29 | 18.12 |
264 | 2046-12 | 0.35 | 0.05 | 0.29 | 17.83 |
265 | 2047-01 | 0.35 | 0.05 | 0.29 | 17.54 |
266 | 2047-02 | 0.34 | 0.05 | 0.29 | 17.25 |
267 | 2047-03 | 0.34 | 0.05 | 0.29 | 16.95 |
268 | 2047-04 | 0.34 | 0.05 | 0.29 | 16.66 |
269 | 2047-05 | 0.34 | 0.05 | 0.29 | 16.37 |
270 | 2047-06 | 0.34 | 0.05 | 0.29 | 16.08 |
271 | 2047-07 | 0.34 | 0.05 | 0.29 | 15.78 |
272 | 2047-08 | 0.34 | 0.05 | 0.29 | 15.49 |
273 | 2047-09 | 0.34 | 0.05 | 0.29 | 15.20 |
274 | 2047-10 | 0.34 | 0.04 | 0.29 | 14.91 |
275 | 2047-11 | 0.34 | 0.04 | 0.29 | 14.62 |
276 | 2047-12 | 0.34 | 0.04 | 0.29 | 14.32 |
277 | 2048-01 | 0.33 | 0.04 | 0.29 | 14.03 |
278 | 2048-02 | 0.33 | 0.04 | 0.29 | 13.74 |
279 | 2048-03 | 0.33 | 0.04 | 0.29 | 13.45 |
280 | 2048-04 | 0.33 | 0.04 | 0.29 | 13.15 |
281 | 2048-05 | 0.33 | 0.04 | 0.29 | 12.86 |
282 | 2048-06 | 0.33 | 0.04 | 0.29 | 12.57 |
283 | 2048-07 | 0.33 | 0.04 | 0.29 | 12.28 |
284 | 2048-08 | 0.33 | 0.04 | 0.29 | 11.98 |
285 | 2048-09 | 0.33 | 0.04 | 0.29 | 11.69 |
286 | 2048-10 | 0.33 | 0.03 | 0.29 | 11.40 |
287 | 2048-11 | 0.33 | 0.03 | 0.29 | 11.11 |
288 | 2048-12 | 0.33 | 0.03 | 0.29 | 10.82 |
289 | 2049-01 | 0.32 | 0.03 | 0.29 | 10.52 |
290 | 2049-02 | 0.32 | 0.03 | 0.29 | 10.23 |
291 | 2049-03 | 0.32 | 0.03 | 0.29 | 9.94 |
292 | 2049-04 | 0.32 | 0.03 | 0.29 | 9.65 |
293 | 2049-05 | 0.32 | 0.03 | 0.29 | 9.35 |
294 | 2049-06 | 0.32 | 0.03 | 0.29 | 9.06 |
295 | 2049-07 | 0.32 | 0.03 | 0.29 | 8.77 |
296 | 2049-08 | 0.32 | 0.03 | 0.29 | 8.48 |
297 | 2049-09 | 0.32 | 0.03 | 0.29 | 8.18 |
298 | 2049-10 | 0.32 | 0.02 | 0.29 | 7.89 |
299 | 2049-11 | 0.32 | 0.02 | 0.29 | 7.60 |
300 | 2049-12 | 0.31 | 0.02 | 0.29 | 7.31 |
301 | 2050-01 | 0.31 | 0.02 | 0.29 | 7.02 |
302 | 2050-02 | 0.31 | 0.02 | 0.29 | 6.72 |
303 | 2050-03 | 0.31 | 0.02 | 0.29 | 6.43 |
304 | 2050-04 | 0.31 | 0.02 | 0.29 | 6.14 |
305 | 2050-05 | 0.31 | 0.02 | 0.29 | 5.85 |
306 | 2050-06 | 0.31 | 0.02 | 0.29 | 5.55 |
307 | 2050-07 | 0.31 | 0.02 | 0.29 | 5.26 |
308 | 2050-08 | 0.31 | 0.02 | 0.29 | 4.97 |
309 | 2050-09 | 0.31 | 0.01 | 0.29 | 4.68 |
310 | 2050-10 | 0.31 | 0.01 | 0.29 | 4.38 |
311 | 2050-11 | 0.31 | 0.01 | 0.29 | 4.09 |
312 | 2050-12 | 0.30 | 0.01 | 0.29 | 3.80 |
313 | 2051-01 | 0.30 | 0.01 | 0.29 | 3.51 |
314 | 2051-02 | 0.30 | 0.01 | 0.29 | 3.22 |
315 | 2051-03 | 0.30 | 0.01 | 0.29 | 2.92 |
316 | 2051-04 | 0.30 | 0.01 | 0.29 | 2.63 |
317 | 2051-05 | 0.30 | 0.01 | 0.29 | 2.34 |
318 | 2051-06 | 0.30 | 0.01 | 0.29 | 2.05 |
319 | 2051-07 | 0.30 | 0.01 | 0.29 | 1.75 |
320 | 2051-08 | 0.30 | 0.01 | 0.29 | 1.46 |
321 | 2051-09 | 0.30 | 0.00 | 0.29 | 1.17 |
322 | 2051-10 | 0.30 | 0.00 | 0.29 | 0.88 |
323 | 2051-11 | 0.29 | 0.00 | 0.29 | 0.58 |
324 | 2051-12 | 0.29 | 0.00 | 0.29 | 0.29 |
325 | 2052-01 | 0.29 | 0.00 | 0.29 | 0.00 |