贷款268元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:268元
还款月数:20年
每月还款:1.53元
利息总额:100.09元
本息合计:368.09元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 1.53 | 0.75 | 0.79 | 267.21 |
2 | 2024-11 | 1.53 | 0.75 | 0.79 | 266.43 |
3 | 2024-12 | 1.53 | 0.74 | 0.79 | 265.64 |
4 | 2025-01 | 1.53 | 0.74 | 0.79 | 264.84 |
5 | 2025-02 | 1.53 | 0.74 | 0.79 | 264.05 |
6 | 2025-03 | 1.53 | 0.74 | 0.80 | 263.25 |
7 | 2025-04 | 1.53 | 0.73 | 0.80 | 262.45 |
8 | 2025-05 | 1.53 | 0.73 | 0.80 | 261.65 |
9 | 2025-06 | 1.53 | 0.73 | 0.80 | 260.85 |
10 | 2025-07 | 1.53 | 0.73 | 0.81 | 260.05 |
11 | 2025-08 | 1.53 | 0.73 | 0.81 | 259.24 |
12 | 2025-09 | 1.53 | 0.72 | 0.81 | 258.43 |
13 | 2025-10 | 1.53 | 0.72 | 0.81 | 257.62 |
14 | 2025-11 | 1.53 | 0.72 | 0.81 | 256.80 |
15 | 2025-12 | 1.53 | 0.72 | 0.82 | 255.98 |
16 | 2026-01 | 1.53 | 0.71 | 0.82 | 255.16 |
17 | 2026-02 | 1.53 | 0.71 | 0.82 | 254.34 |
18 | 2026-03 | 1.53 | 0.71 | 0.82 | 253.52 |
19 | 2026-04 | 1.53 | 0.71 | 0.83 | 252.69 |
20 | 2026-05 | 1.53 | 0.71 | 0.83 | 251.87 |
21 | 2026-06 | 1.53 | 0.70 | 0.83 | 251.03 |
22 | 2026-07 | 1.53 | 0.70 | 0.83 | 250.20 |
23 | 2026-08 | 1.53 | 0.70 | 0.84 | 249.37 |
24 | 2026-09 | 1.53 | 0.70 | 0.84 | 248.53 |
25 | 2026-10 | 1.53 | 0.69 | 0.84 | 247.69 |
26 | 2026-11 | 1.53 | 0.69 | 0.84 | 246.85 |
27 | 2026-12 | 1.53 | 0.69 | 0.84 | 246.00 |
28 | 2027-01 | 1.53 | 0.69 | 0.85 | 245.16 |
29 | 2027-02 | 1.53 | 0.68 | 0.85 | 244.31 |
30 | 2027-03 | 1.53 | 0.68 | 0.85 | 243.45 |
31 | 2027-04 | 1.53 | 0.68 | 0.85 | 242.60 |
32 | 2027-05 | 1.53 | 0.68 | 0.86 | 241.74 |
33 | 2027-06 | 1.53 | 0.67 | 0.86 | 240.88 |
34 | 2027-07 | 1.53 | 0.67 | 0.86 | 240.02 |
35 | 2027-08 | 1.53 | 0.67 | 0.86 | 239.16 |
36 | 2027-09 | 1.53 | 0.67 | 0.87 | 238.29 |
37 | 2027-10 | 1.53 | 0.67 | 0.87 | 237.43 |
38 | 2027-11 | 1.53 | 0.66 | 0.87 | 236.55 |
39 | 2027-12 | 1.53 | 0.66 | 0.87 | 235.68 |
40 | 2028-01 | 1.53 | 0.66 | 0.88 | 234.81 |
41 | 2028-02 | 1.53 | 0.66 | 0.88 | 233.93 |
42 | 2028-03 | 1.53 | 0.65 | 0.88 | 233.05 |
43 | 2028-04 | 1.53 | 0.65 | 0.88 | 232.16 |
44 | 2028-05 | 1.53 | 0.65 | 0.89 | 231.28 |
45 | 2028-06 | 1.53 | 0.65 | 0.89 | 230.39 |
46 | 2028-07 | 1.53 | 0.64 | 0.89 | 229.50 |
47 | 2028-08 | 1.53 | 0.64 | 0.89 | 228.61 |
48 | 2028-09 | 1.53 | 0.64 | 0.90 | 227.71 |
49 | 2028-10 | 1.53 | 0.64 | 0.90 | 226.81 |
50 | 2028-11 | 1.53 | 0.63 | 0.90 | 225.91 |
51 | 2028-12 | 1.53 | 0.63 | 0.90 | 225.01 |
52 | 2029-01 | 1.53 | 0.63 | 0.91 | 224.10 |
53 | 2029-02 | 1.53 | 0.63 | 0.91 | 223.20 |
54 | 2029-03 | 1.53 | 0.62 | 0.91 | 222.28 |
55 | 2029-04 | 1.53 | 0.62 | 0.91 | 221.37 |
56 | 2029-05 | 1.53 | 0.62 | 0.92 | 220.46 |
57 | 2029-06 | 1.53 | 0.62 | 0.92 | 219.54 |
58 | 2029-07 | 1.53 | 0.61 | 0.92 | 218.62 |
59 | 2029-08 | 1.53 | 0.61 | 0.92 | 217.69 |
60 | 2029-09 | 1.53 | 0.61 | 0.93 | 216.77 |
61 | 2029-10 | 1.53 | 0.61 | 0.93 | 215.84 |
62 | 2029-11 | 1.53 | 0.60 | 0.93 | 214.91 |
63 | 2029-12 | 1.53 | 0.60 | 0.93 | 213.97 |
64 | 2030-01 | 1.53 | 0.60 | 0.94 | 213.04 |
65 | 2030-02 | 1.53 | 0.59 | 0.94 | 212.10 |
66 | 2030-03 | 1.53 | 0.59 | 0.94 | 211.16 |
67 | 2030-04 | 1.53 | 0.59 | 0.94 | 210.21 |
68 | 2030-05 | 1.53 | 0.59 | 0.95 | 209.27 |
69 | 2030-06 | 1.53 | 0.58 | 0.95 | 208.32 |
70 | 2030-07 | 1.53 | 0.58 | 0.95 | 207.36 |
71 | 2030-08 | 1.53 | 0.58 | 0.95 | 206.41 |
72 | 2030-09 | 1.53 | 0.58 | 0.96 | 205.45 |
73 | 2030-10 | 1.53 | 0.57 | 0.96 | 204.49 |
74 | 2030-11 | 1.53 | 0.57 | 0.96 | 203.53 |
75 | 2030-12 | 1.53 | 0.57 | 0.97 | 202.56 |
76 | 2031-01 | 1.53 | 0.57 | 0.97 | 201.60 |
77 | 2031-02 | 1.53 | 0.56 | 0.97 | 200.62 |
78 | 2031-03 | 1.53 | 0.56 | 0.97 | 199.65 |
79 | 2031-04 | 1.53 | 0.56 | 0.98 | 198.67 |
80 | 2031-05 | 1.53 | 0.55 | 0.98 | 197.70 |
81 | 2031-06 | 1.53 | 0.55 | 0.98 | 196.71 |
82 | 2031-07 | 1.53 | 0.55 | 0.98 | 195.73 |
83 | 2031-08 | 1.53 | 0.55 | 0.99 | 194.74 |
84 | 2031-09 | 1.53 | 0.54 | 0.99 | 193.75 |
85 | 2031-10 | 1.53 | 0.54 | 0.99 | 192.76 |
86 | 2031-11 | 1.53 | 0.54 | 1.00 | 191.76 |
87 | 2031-12 | 1.53 | 0.54 | 1.00 | 190.76 |
88 | 2032-01 | 1.53 | 0.53 | 1.00 | 189.76 |
89 | 2032-02 | 1.53 | 0.53 | 1.00 | 188.76 |
90 | 2032-03 | 1.53 | 0.53 | 1.01 | 187.75 |
91 | 2032-04 | 1.53 | 0.52 | 1.01 | 186.74 |
92 | 2032-05 | 1.53 | 0.52 | 1.01 | 185.73 |
93 | 2032-06 | 1.53 | 0.52 | 1.02 | 184.72 |
94 | 2032-07 | 1.53 | 0.52 | 1.02 | 183.70 |
95 | 2032-08 | 1.53 | 0.51 | 1.02 | 182.68 |
96 | 2032-09 | 1.53 | 0.51 | 1.02 | 181.65 |
97 | 2032-10 | 1.53 | 0.51 | 1.03 | 180.63 |
98 | 2032-11 | 1.53 | 0.50 | 1.03 | 179.60 |
99 | 2032-12 | 1.53 | 0.50 | 1.03 | 178.56 |
100 | 2033-01 | 1.53 | 0.50 | 1.04 | 177.53 |
101 | 2033-02 | 1.53 | 0.50 | 1.04 | 176.49 |
102 | 2033-03 | 1.53 | 0.49 | 1.04 | 175.45 |
103 | 2033-04 | 1.53 | 0.49 | 1.04 | 174.41 |
104 | 2033-05 | 1.53 | 0.49 | 1.05 | 173.36 |
105 | 2033-06 | 1.53 | 0.48 | 1.05 | 172.31 |
106 | 2033-07 | 1.53 | 0.48 | 1.05 | 171.26 |
107 | 2033-08 | 1.53 | 0.48 | 1.06 | 170.20 |
108 | 2033-09 | 1.53 | 0.48 | 1.06 | 169.14 |
109 | 2033-10 | 1.53 | 0.47 | 1.06 | 168.08 |
110 | 2033-11 | 1.53 | 0.47 | 1.06 | 167.02 |
111 | 2033-12 | 1.53 | 0.47 | 1.07 | 165.95 |
112 | 2034-01 | 1.53 | 0.46 | 1.07 | 164.88 |
113 | 2034-02 | 1.53 | 0.46 | 1.07 | 163.81 |
114 | 2034-03 | 1.53 | 0.46 | 1.08 | 162.73 |
115 | 2034-04 | 1.53 | 0.45 | 1.08 | 161.65 |
116 | 2034-05 | 1.53 | 0.45 | 1.08 | 160.57 |
117 | 2034-06 | 1.53 | 0.45 | 1.09 | 159.48 |
118 | 2034-07 | 1.53 | 0.45 | 1.09 | 158.39 |
119 | 2034-08 | 1.53 | 0.44 | 1.09 | 157.30 |
120 | 2034-09 | 1.53 | 0.44 | 1.09 | 156.21 |
121 | 2034-10 | 1.53 | 0.44 | 1.10 | 155.11 |
122 | 2034-11 | 1.53 | 0.43 | 1.10 | 154.01 |
123 | 2034-12 | 1.53 | 0.43 | 1.10 | 152.90 |
124 | 2035-01 | 1.53 | 0.43 | 1.11 | 151.80 |
125 | 2035-02 | 1.53 | 0.42 | 1.11 | 150.69 |
126 | 2035-03 | 1.53 | 0.42 | 1.11 | 149.58 |
127 | 2035-04 | 1.53 | 0.42 | 1.12 | 148.46 |
128 | 2035-05 | 1.53 | 0.41 | 1.12 | 147.34 |
129 | 2035-06 | 1.53 | 0.41 | 1.12 | 146.22 |
130 | 2035-07 | 1.53 | 0.41 | 1.13 | 145.09 |
131 | 2035-08 | 1.53 | 0.41 | 1.13 | 143.96 |
132 | 2035-09 | 1.53 | 0.40 | 1.13 | 142.83 |
133 | 2035-10 | 1.53 | 0.40 | 1.13 | 141.70 |
134 | 2035-11 | 1.53 | 0.40 | 1.14 | 140.56 |
135 | 2035-12 | 1.53 | 0.39 | 1.14 | 139.42 |
136 | 2036-01 | 1.53 | 0.39 | 1.14 | 138.27 |
137 | 2036-02 | 1.53 | 0.39 | 1.15 | 137.12 |
138 | 2036-03 | 1.53 | 0.38 | 1.15 | 135.97 |
139 | 2036-04 | 1.53 | 0.38 | 1.15 | 134.82 |
140 | 2036-05 | 1.53 | 0.38 | 1.16 | 133.66 |
141 | 2036-06 | 1.53 | 0.37 | 1.16 | 132.50 |
142 | 2036-07 | 1.53 | 0.37 | 1.16 | 131.34 |
143 | 2036-08 | 1.53 | 0.37 | 1.17 | 130.17 |
144 | 2036-09 | 1.53 | 0.36 | 1.17 | 129.00 |
145 | 2036-10 | 1.53 | 0.36 | 1.17 | 127.83 |
146 | 2036-11 | 1.53 | 0.36 | 1.18 | 126.65 |
147 | 2036-12 | 1.53 | 0.35 | 1.18 | 125.47 |
148 | 2037-01 | 1.53 | 0.35 | 1.18 | 124.29 |
149 | 2037-02 | 1.53 | 0.35 | 1.19 | 123.10 |
150 | 2037-03 | 1.53 | 0.34 | 1.19 | 121.91 |
151 | 2037-04 | 1.53 | 0.34 | 1.19 | 120.72 |
152 | 2037-05 | 1.53 | 0.34 | 1.20 | 119.52 |
153 | 2037-06 | 1.53 | 0.33 | 1.20 | 118.32 |
154 | 2037-07 | 1.53 | 0.33 | 1.20 | 117.12 |
155 | 2037-08 | 1.53 | 0.33 | 1.21 | 115.91 |
156 | 2037-09 | 1.53 | 0.32 | 1.21 | 114.70 |
157 | 2037-10 | 1.53 | 0.32 | 1.21 | 113.49 |
158 | 2037-11 | 1.53 | 0.32 | 1.22 | 112.27 |
159 | 2037-12 | 1.53 | 0.31 | 1.22 | 111.05 |
160 | 2038-01 | 1.53 | 0.31 | 1.22 | 109.82 |
161 | 2038-02 | 1.53 | 0.31 | 1.23 | 108.60 |
162 | 2038-03 | 1.53 | 0.30 | 1.23 | 107.37 |
163 | 2038-04 | 1.53 | 0.30 | 1.23 | 106.13 |
164 | 2038-05 | 1.53 | 0.30 | 1.24 | 104.90 |
165 | 2038-06 | 1.53 | 0.29 | 1.24 | 103.65 |
166 | 2038-07 | 1.53 | 0.29 | 1.24 | 102.41 |
167 | 2038-08 | 1.53 | 0.29 | 1.25 | 101.16 |
168 | 2038-09 | 1.53 | 0.28 | 1.25 | 99.91 |
169 | 2038-10 | 1.53 | 0.28 | 1.25 | 98.66 |
170 | 2038-11 | 1.53 | 0.28 | 1.26 | 97.40 |
171 | 2038-12 | 1.53 | 0.27 | 1.26 | 96.14 |
172 | 2039-01 | 1.53 | 0.27 | 1.27 | 94.87 |
173 | 2039-02 | 1.53 | 0.26 | 1.27 | 93.60 |
174 | 2039-03 | 1.53 | 0.26 | 1.27 | 92.33 |
175 | 2039-04 | 1.53 | 0.26 | 1.28 | 91.05 |
176 | 2039-05 | 1.53 | 0.25 | 1.28 | 89.77 |
177 | 2039-06 | 1.53 | 0.25 | 1.28 | 88.49 |
178 | 2039-07 | 1.53 | 0.25 | 1.29 | 87.20 |
179 | 2039-08 | 1.53 | 0.24 | 1.29 | 85.91 |
180 | 2039-09 | 1.53 | 0.24 | 1.29 | 84.62 |
181 | 2039-10 | 1.53 | 0.24 | 1.30 | 83.32 |
182 | 2039-11 | 1.53 | 0.23 | 1.30 | 82.02 |
183 | 2039-12 | 1.53 | 0.23 | 1.30 | 80.72 |
184 | 2040-01 | 1.53 | 0.23 | 1.31 | 79.41 |
185 | 2040-02 | 1.53 | 0.22 | 1.31 | 78.10 |
186 | 2040-03 | 1.53 | 0.22 | 1.32 | 76.78 |
187 | 2040-04 | 1.53 | 0.21 | 1.32 | 75.46 |
188 | 2040-05 | 1.53 | 0.21 | 1.32 | 74.14 |
189 | 2040-06 | 1.53 | 0.21 | 1.33 | 72.81 |
190 | 2040-07 | 1.53 | 0.20 | 1.33 | 71.48 |
191 | 2040-08 | 1.53 | 0.20 | 1.33 | 70.15 |
192 | 2040-09 | 1.53 | 0.20 | 1.34 | 68.81 |
193 | 2040-10 | 1.53 | 0.19 | 1.34 | 67.47 |
194 | 2040-11 | 1.53 | 0.19 | 1.35 | 66.12 |
195 | 2040-12 | 1.53 | 0.18 | 1.35 | 64.77 |
196 | 2041-01 | 1.53 | 0.18 | 1.35 | 63.42 |
197 | 2041-02 | 1.53 | 0.18 | 1.36 | 62.06 |
198 | 2041-03 | 1.53 | 0.17 | 1.36 | 60.70 |
199 | 2041-04 | 1.53 | 0.17 | 1.36 | 59.34 |
200 | 2041-05 | 1.53 | 0.17 | 1.37 | 57.97 |
201 | 2041-06 | 1.53 | 0.16 | 1.37 | 56.60 |
202 | 2041-07 | 1.53 | 0.16 | 1.38 | 55.22 |
203 | 2041-08 | 1.53 | 0.15 | 1.38 | 53.84 |
204 | 2041-09 | 1.53 | 0.15 | 1.38 | 52.46 |
205 | 2041-10 | 1.53 | 0.15 | 1.39 | 51.07 |
206 | 2041-11 | 1.53 | 0.14 | 1.39 | 49.68 |
207 | 2041-12 | 1.53 | 0.14 | 1.40 | 48.29 |
208 | 2042-01 | 1.53 | 0.13 | 1.40 | 46.89 |
209 | 2042-02 | 1.53 | 0.13 | 1.40 | 45.49 |
210 | 2042-03 | 1.53 | 0.13 | 1.41 | 44.08 |
211 | 2042-04 | 1.53 | 0.12 | 1.41 | 42.67 |
212 | 2042-05 | 1.53 | 0.12 | 1.41 | 41.25 |
213 | 2042-06 | 1.53 | 0.12 | 1.42 | 39.83 |
214 | 2042-07 | 1.53 | 0.11 | 1.42 | 38.41 |
215 | 2042-08 | 1.53 | 0.11 | 1.43 | 36.99 |
216 | 2042-09 | 1.53 | 0.10 | 1.43 | 35.56 |
217 | 2042-10 | 1.53 | 0.10 | 1.43 | 34.12 |
218 | 2042-11 | 1.53 | 0.10 | 1.44 | 32.68 |
219 | 2042-12 | 1.53 | 0.09 | 1.44 | 31.24 |
220 | 2043-01 | 1.53 | 0.09 | 1.45 | 29.79 |
221 | 2043-02 | 1.53 | 0.08 | 1.45 | 28.34 |
222 | 2043-03 | 1.53 | 0.08 | 1.45 | 26.89 |
223 | 2043-04 | 1.53 | 0.08 | 1.46 | 25.43 |
224 | 2043-05 | 1.53 | 0.07 | 1.46 | 23.97 |
225 | 2043-06 | 1.53 | 0.07 | 1.47 | 22.50 |
226 | 2043-07 | 1.53 | 0.06 | 1.47 | 21.03 |
227 | 2043-08 | 1.53 | 0.06 | 1.48 | 19.55 |
228 | 2043-09 | 1.53 | 0.05 | 1.48 | 18.07 |
229 | 2043-10 | 1.53 | 0.05 | 1.48 | 16.59 |
230 | 2043-11 | 1.53 | 0.05 | 1.49 | 15.10 |
231 | 2043-12 | 1.53 | 0.04 | 1.49 | 13.61 |
232 | 2044-01 | 1.53 | 0.04 | 1.50 | 12.12 |
233 | 2044-02 | 1.53 | 0.03 | 1.50 | 10.62 |
234 | 2044-03 | 1.53 | 0.03 | 1.50 | 9.11 |
235 | 2044-04 | 1.53 | 0.03 | 1.51 | 7.60 |
236 | 2044-05 | 1.53 | 0.02 | 1.51 | 6.09 |
237 | 2044-06 | 1.53 | 0.02 | 1.52 | 4.58 |
238 | 2044-07 | 1.53 | 0.01 | 1.52 | 3.05 |
239 | 2044-08 | 1.53 | 0.01 | 1.53 | 1.53 |
240 | 2044-09 | 1.53 | 0.00 | 1.53 | 0.00 |
等额本金还款方式:
贷款总额:268元
还款月数:20年
首月还款:1.86元
每月递减:0元
利息总额:90.15元
本息合计:358.15元
节省利息:9.94元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 1.86 | 0.75 | 1.12 | 266.88 |
2 | 2024-11 | 1.86 | 0.75 | 1.12 | 265.77 |
3 | 2024-12 | 1.86 | 0.74 | 1.12 | 264.65 |
4 | 2025-01 | 1.86 | 0.74 | 1.12 | 263.53 |
5 | 2025-02 | 1.85 | 0.74 | 1.12 | 262.42 |
6 | 2025-03 | 1.85 | 0.73 | 1.12 | 261.30 |
7 | 2025-04 | 1.85 | 0.73 | 1.12 | 260.18 |
8 | 2025-05 | 1.84 | 0.73 | 1.12 | 259.07 |
9 | 2025-06 | 1.84 | 0.72 | 1.12 | 257.95 |
10 | 2025-07 | 1.84 | 0.72 | 1.12 | 256.83 |
11 | 2025-08 | 1.83 | 0.72 | 1.12 | 255.72 |
12 | 2025-09 | 1.83 | 0.71 | 1.12 | 254.60 |
13 | 2025-10 | 1.83 | 0.71 | 1.12 | 253.48 |
14 | 2025-11 | 1.82 | 0.71 | 1.12 | 252.37 |
15 | 2025-12 | 1.82 | 0.70 | 1.12 | 251.25 |
16 | 2026-01 | 1.82 | 0.70 | 1.12 | 250.13 |
17 | 2026-02 | 1.81 | 0.70 | 1.12 | 249.02 |
18 | 2026-03 | 1.81 | 0.70 | 1.12 | 247.90 |
19 | 2026-04 | 1.81 | 0.69 | 1.12 | 246.78 |
20 | 2026-05 | 1.81 | 0.69 | 1.12 | 245.67 |
21 | 2026-06 | 1.80 | 0.69 | 1.12 | 244.55 |
22 | 2026-07 | 1.80 | 0.68 | 1.12 | 243.43 |
23 | 2026-08 | 1.80 | 0.68 | 1.12 | 242.32 |
24 | 2026-09 | 1.79 | 0.68 | 1.12 | 241.20 |
25 | 2026-10 | 1.79 | 0.67 | 1.12 | 240.08 |
26 | 2026-11 | 1.79 | 0.67 | 1.12 | 238.97 |
27 | 2026-12 | 1.78 | 0.67 | 1.12 | 237.85 |
28 | 2027-01 | 1.78 | 0.66 | 1.12 | 236.73 |
29 | 2027-02 | 1.78 | 0.66 | 1.12 | 235.62 |
30 | 2027-03 | 1.77 | 0.66 | 1.12 | 234.50 |
31 | 2027-04 | 1.77 | 0.65 | 1.12 | 233.38 |
32 | 2027-05 | 1.77 | 0.65 | 1.12 | 232.27 |
33 | 2027-06 | 1.77 | 0.65 | 1.12 | 231.15 |
34 | 2027-07 | 1.76 | 0.65 | 1.12 | 230.03 |
35 | 2027-08 | 1.76 | 0.64 | 1.12 | 228.92 |
36 | 2027-09 | 1.76 | 0.64 | 1.12 | 227.80 |
37 | 2027-10 | 1.75 | 0.64 | 1.12 | 226.68 |
38 | 2027-11 | 1.75 | 0.63 | 1.12 | 225.57 |
39 | 2027-12 | 1.75 | 0.63 | 1.12 | 224.45 |
40 | 2028-01 | 1.74 | 0.63 | 1.12 | 223.33 |
41 | 2028-02 | 1.74 | 0.62 | 1.12 | 222.22 |
42 | 2028-03 | 1.74 | 0.62 | 1.12 | 221.10 |
43 | 2028-04 | 1.73 | 0.62 | 1.12 | 219.98 |
44 | 2028-05 | 1.73 | 0.61 | 1.12 | 218.87 |
45 | 2028-06 | 1.73 | 0.61 | 1.12 | 217.75 |
46 | 2028-07 | 1.72 | 0.61 | 1.12 | 216.63 |
47 | 2028-08 | 1.72 | 0.60 | 1.12 | 215.52 |
48 | 2028-09 | 1.72 | 0.60 | 1.12 | 214.40 |
49 | 2028-10 | 1.72 | 0.60 | 1.12 | 213.28 |
50 | 2028-11 | 1.71 | 0.60 | 1.12 | 212.17 |
51 | 2028-12 | 1.71 | 0.59 | 1.12 | 211.05 |
52 | 2029-01 | 1.71 | 0.59 | 1.12 | 209.93 |
53 | 2029-02 | 1.70 | 0.59 | 1.12 | 208.82 |
54 | 2029-03 | 1.70 | 0.58 | 1.12 | 207.70 |
55 | 2029-04 | 1.70 | 0.58 | 1.12 | 206.58 |
56 | 2029-05 | 1.69 | 0.58 | 1.12 | 205.47 |
57 | 2029-06 | 1.69 | 0.57 | 1.12 | 204.35 |
58 | 2029-07 | 1.69 | 0.57 | 1.12 | 203.23 |
59 | 2029-08 | 1.68 | 0.57 | 1.12 | 202.12 |
60 | 2029-09 | 1.68 | 0.56 | 1.12 | 201.00 |
61 | 2029-10 | 1.68 | 0.56 | 1.12 | 199.88 |
62 | 2029-11 | 1.67 | 0.56 | 1.12 | 198.77 |
63 | 2029-12 | 1.67 | 0.55 | 1.12 | 197.65 |
64 | 2030-01 | 1.67 | 0.55 | 1.12 | 196.53 |
65 | 2030-02 | 1.67 | 0.55 | 1.12 | 195.42 |
66 | 2030-03 | 1.66 | 0.55 | 1.12 | 194.30 |
67 | 2030-04 | 1.66 | 0.54 | 1.12 | 193.18 |
68 | 2030-05 | 1.66 | 0.54 | 1.12 | 192.07 |
69 | 2030-06 | 1.65 | 0.54 | 1.12 | 190.95 |
70 | 2030-07 | 1.65 | 0.53 | 1.12 | 189.83 |
71 | 2030-08 | 1.65 | 0.53 | 1.12 | 188.72 |
72 | 2030-09 | 1.64 | 0.53 | 1.12 | 187.60 |
73 | 2030-10 | 1.64 | 0.52 | 1.12 | 186.48 |
74 | 2030-11 | 1.64 | 0.52 | 1.12 | 185.37 |
75 | 2030-12 | 1.63 | 0.52 | 1.12 | 184.25 |
76 | 2031-01 | 1.63 | 0.51 | 1.12 | 183.13 |
77 | 2031-02 | 1.63 | 0.51 | 1.12 | 182.02 |
78 | 2031-03 | 1.62 | 0.51 | 1.12 | 180.90 |
79 | 2031-04 | 1.62 | 0.51 | 1.12 | 179.78 |
80 | 2031-05 | 1.62 | 0.50 | 1.12 | 178.67 |
81 | 2031-06 | 1.62 | 0.50 | 1.12 | 177.55 |
82 | 2031-07 | 1.61 | 0.50 | 1.12 | 176.43 |
83 | 2031-08 | 1.61 | 0.49 | 1.12 | 175.32 |
84 | 2031-09 | 1.61 | 0.49 | 1.12 | 174.20 |
85 | 2031-10 | 1.60 | 0.49 | 1.12 | 173.08 |
86 | 2031-11 | 1.60 | 0.48 | 1.12 | 171.97 |
87 | 2031-12 | 1.60 | 0.48 | 1.12 | 170.85 |
88 | 2032-01 | 1.59 | 0.48 | 1.12 | 169.73 |
89 | 2032-02 | 1.59 | 0.47 | 1.12 | 168.62 |
90 | 2032-03 | 1.59 | 0.47 | 1.12 | 167.50 |
91 | 2032-04 | 1.58 | 0.47 | 1.12 | 166.38 |
92 | 2032-05 | 1.58 | 0.46 | 1.12 | 165.27 |
93 | 2032-06 | 1.58 | 0.46 | 1.12 | 164.15 |
94 | 2032-07 | 1.57 | 0.46 | 1.12 | 163.03 |
95 | 2032-08 | 1.57 | 0.46 | 1.12 | 161.92 |
96 | 2032-09 | 1.57 | 0.45 | 1.12 | 160.80 |
97 | 2032-10 | 1.57 | 0.45 | 1.12 | 159.68 |
98 | 2032-11 | 1.56 | 0.45 | 1.12 | 158.57 |
99 | 2032-12 | 1.56 | 0.44 | 1.12 | 157.45 |
100 | 2033-01 | 1.56 | 0.44 | 1.12 | 156.33 |
101 | 2033-02 | 1.55 | 0.44 | 1.12 | 155.22 |
102 | 2033-03 | 1.55 | 0.43 | 1.12 | 154.10 |
103 | 2033-04 | 1.55 | 0.43 | 1.12 | 152.98 |
104 | 2033-05 | 1.54 | 0.43 | 1.12 | 151.87 |
105 | 2033-06 | 1.54 | 0.42 | 1.12 | 150.75 |
106 | 2033-07 | 1.54 | 0.42 | 1.12 | 149.63 |
107 | 2033-08 | 1.53 | 0.42 | 1.12 | 148.52 |
108 | 2033-09 | 1.53 | 0.41 | 1.12 | 147.40 |
109 | 2033-10 | 1.53 | 0.41 | 1.12 | 146.28 |
110 | 2033-11 | 1.53 | 0.41 | 1.12 | 145.17 |
111 | 2033-12 | 1.52 | 0.41 | 1.12 | 144.05 |
112 | 2034-01 | 1.52 | 0.40 | 1.12 | 142.93 |
113 | 2034-02 | 1.52 | 0.40 | 1.12 | 141.82 |
114 | 2034-03 | 1.51 | 0.40 | 1.12 | 140.70 |
115 | 2034-04 | 1.51 | 0.39 | 1.12 | 139.58 |
116 | 2034-05 | 1.51 | 0.39 | 1.12 | 138.47 |
117 | 2034-06 | 1.50 | 0.39 | 1.12 | 137.35 |
118 | 2034-07 | 1.50 | 0.38 | 1.12 | 136.23 |
119 | 2034-08 | 1.50 | 0.38 | 1.12 | 135.12 |
120 | 2034-09 | 1.49 | 0.38 | 1.12 | 134.00 |
121 | 2034-10 | 1.49 | 0.37 | 1.12 | 132.88 |
122 | 2034-11 | 1.49 | 0.37 | 1.12 | 131.77 |
123 | 2034-12 | 1.48 | 0.37 | 1.12 | 130.65 |
124 | 2035-01 | 1.48 | 0.36 | 1.12 | 129.53 |
125 | 2035-02 | 1.48 | 0.36 | 1.12 | 128.42 |
126 | 2035-03 | 1.48 | 0.36 | 1.12 | 127.30 |
127 | 2035-04 | 1.47 | 0.36 | 1.12 | 126.18 |
128 | 2035-05 | 1.47 | 0.35 | 1.12 | 125.07 |
129 | 2035-06 | 1.47 | 0.35 | 1.12 | 123.95 |
130 | 2035-07 | 1.46 | 0.35 | 1.12 | 122.83 |
131 | 2035-08 | 1.46 | 0.34 | 1.12 | 121.72 |
132 | 2035-09 | 1.46 | 0.34 | 1.12 | 120.60 |
133 | 2035-10 | 1.45 | 0.34 | 1.12 | 119.48 |
134 | 2035-11 | 1.45 | 0.33 | 1.12 | 118.37 |
135 | 2035-12 | 1.45 | 0.33 | 1.12 | 117.25 |
136 | 2036-01 | 1.44 | 0.33 | 1.12 | 116.13 |
137 | 2036-02 | 1.44 | 0.32 | 1.12 | 115.02 |
138 | 2036-03 | 1.44 | 0.32 | 1.12 | 113.90 |
139 | 2036-04 | 1.43 | 0.32 | 1.12 | 112.78 |
140 | 2036-05 | 1.43 | 0.31 | 1.12 | 111.67 |
141 | 2036-06 | 1.43 | 0.31 | 1.12 | 110.55 |
142 | 2036-07 | 1.43 | 0.31 | 1.12 | 109.43 |
143 | 2036-08 | 1.42 | 0.31 | 1.12 | 108.32 |
144 | 2036-09 | 1.42 | 0.30 | 1.12 | 107.20 |
145 | 2036-10 | 1.42 | 0.30 | 1.12 | 106.08 |
146 | 2036-11 | 1.41 | 0.30 | 1.12 | 104.97 |
147 | 2036-12 | 1.41 | 0.29 | 1.12 | 103.85 |
148 | 2037-01 | 1.41 | 0.29 | 1.12 | 102.73 |
149 | 2037-02 | 1.40 | 0.29 | 1.12 | 101.62 |
150 | 2037-03 | 1.40 | 0.28 | 1.12 | 100.50 |
151 | 2037-04 | 1.40 | 0.28 | 1.12 | 99.38 |
152 | 2037-05 | 1.39 | 0.28 | 1.12 | 98.27 |
153 | 2037-06 | 1.39 | 0.27 | 1.12 | 97.15 |
154 | 2037-07 | 1.39 | 0.27 | 1.12 | 96.03 |
155 | 2037-08 | 1.38 | 0.27 | 1.12 | 94.92 |
156 | 2037-09 | 1.38 | 0.26 | 1.12 | 93.80 |
157 | 2037-10 | 1.38 | 0.26 | 1.12 | 92.68 |
158 | 2037-11 | 1.38 | 0.26 | 1.12 | 91.57 |
159 | 2037-12 | 1.37 | 0.26 | 1.12 | 90.45 |
160 | 2038-01 | 1.37 | 0.25 | 1.12 | 89.33 |
161 | 2038-02 | 1.37 | 0.25 | 1.12 | 88.22 |
162 | 2038-03 | 1.36 | 0.25 | 1.12 | 87.10 |
163 | 2038-04 | 1.36 | 0.24 | 1.12 | 85.98 |
164 | 2038-05 | 1.36 | 0.24 | 1.12 | 84.87 |
165 | 2038-06 | 1.35 | 0.24 | 1.12 | 83.75 |
166 | 2038-07 | 1.35 | 0.23 | 1.12 | 82.63 |
167 | 2038-08 | 1.35 | 0.23 | 1.12 | 81.52 |
168 | 2038-09 | 1.34 | 0.23 | 1.12 | 80.40 |
169 | 2038-10 | 1.34 | 0.22 | 1.12 | 79.28 |
170 | 2038-11 | 1.34 | 0.22 | 1.12 | 78.17 |
171 | 2038-12 | 1.33 | 0.22 | 1.12 | 77.05 |
172 | 2039-01 | 1.33 | 0.22 | 1.12 | 75.93 |
173 | 2039-02 | 1.33 | 0.21 | 1.12 | 74.82 |
174 | 2039-03 | 1.33 | 0.21 | 1.12 | 73.70 |
175 | 2039-04 | 1.32 | 0.21 | 1.12 | 72.58 |
176 | 2039-05 | 1.32 | 0.20 | 1.12 | 71.47 |
177 | 2039-06 | 1.32 | 0.20 | 1.12 | 70.35 |
178 | 2039-07 | 1.31 | 0.20 | 1.12 | 69.23 |
179 | 2039-08 | 1.31 | 0.19 | 1.12 | 68.12 |
180 | 2039-09 | 1.31 | 0.19 | 1.12 | 67.00 |
181 | 2039-10 | 1.30 | 0.19 | 1.12 | 65.88 |
182 | 2039-11 | 1.30 | 0.18 | 1.12 | 64.77 |
183 | 2039-12 | 1.30 | 0.18 | 1.12 | 63.65 |
184 | 2040-01 | 1.29 | 0.18 | 1.12 | 62.53 |
185 | 2040-02 | 1.29 | 0.17 | 1.12 | 61.42 |
186 | 2040-03 | 1.29 | 0.17 | 1.12 | 60.30 |
187 | 2040-04 | 1.29 | 0.17 | 1.12 | 59.18 |
188 | 2040-05 | 1.28 | 0.17 | 1.12 | 58.07 |
189 | 2040-06 | 1.28 | 0.16 | 1.12 | 56.95 |
190 | 2040-07 | 1.28 | 0.16 | 1.12 | 55.83 |
191 | 2040-08 | 1.27 | 0.16 | 1.12 | 54.72 |
192 | 2040-09 | 1.27 | 0.15 | 1.12 | 53.60 |
193 | 2040-10 | 1.27 | 0.15 | 1.12 | 52.48 |
194 | 2040-11 | 1.26 | 0.15 | 1.12 | 51.37 |
195 | 2040-12 | 1.26 | 0.14 | 1.12 | 50.25 |
196 | 2041-01 | 1.26 | 0.14 | 1.12 | 49.13 |
197 | 2041-02 | 1.25 | 0.14 | 1.12 | 48.02 |
198 | 2041-03 | 1.25 | 0.13 | 1.12 | 46.90 |
199 | 2041-04 | 1.25 | 0.13 | 1.12 | 45.78 |
200 | 2041-05 | 1.24 | 0.13 | 1.12 | 44.67 |
201 | 2041-06 | 1.24 | 0.12 | 1.12 | 43.55 |
202 | 2041-07 | 1.24 | 0.12 | 1.12 | 42.43 |
203 | 2041-08 | 1.24 | 0.12 | 1.12 | 41.32 |
204 | 2041-09 | 1.23 | 0.12 | 1.12 | 40.20 |
205 | 2041-10 | 1.23 | 0.11 | 1.12 | 39.08 |
206 | 2041-11 | 1.23 | 0.11 | 1.12 | 37.97 |
207 | 2041-12 | 1.22 | 0.11 | 1.12 | 36.85 |
208 | 2042-01 | 1.22 | 0.10 | 1.12 | 35.73 |
209 | 2042-02 | 1.22 | 0.10 | 1.12 | 34.62 |
210 | 2042-03 | 1.21 | 0.10 | 1.12 | 33.50 |
211 | 2042-04 | 1.21 | 0.09 | 1.12 | 32.38 |
212 | 2042-05 | 1.21 | 0.09 | 1.12 | 31.27 |
213 | 2042-06 | 1.20 | 0.09 | 1.12 | 30.15 |
214 | 2042-07 | 1.20 | 0.08 | 1.12 | 29.03 |
215 | 2042-08 | 1.20 | 0.08 | 1.12 | 27.92 |
216 | 2042-09 | 1.19 | 0.08 | 1.12 | 26.80 |
217 | 2042-10 | 1.19 | 0.07 | 1.12 | 25.68 |
218 | 2042-11 | 1.19 | 0.07 | 1.12 | 24.57 |
219 | 2042-12 | 1.19 | 0.07 | 1.12 | 23.45 |
220 | 2043-01 | 1.18 | 0.07 | 1.12 | 22.33 |
221 | 2043-02 | 1.18 | 0.06 | 1.12 | 21.22 |
222 | 2043-03 | 1.18 | 0.06 | 1.12 | 20.10 |
223 | 2043-04 | 1.17 | 0.06 | 1.12 | 18.98 |
224 | 2043-05 | 1.17 | 0.05 | 1.12 | 17.87 |
225 | 2043-06 | 1.17 | 0.05 | 1.12 | 16.75 |
226 | 2043-07 | 1.16 | 0.05 | 1.12 | 15.63 |
227 | 2043-08 | 1.16 | 0.04 | 1.12 | 14.52 |
228 | 2043-09 | 1.16 | 0.04 | 1.12 | 13.40 |
229 | 2043-10 | 1.15 | 0.04 | 1.12 | 12.28 |
230 | 2043-11 | 1.15 | 0.03 | 1.12 | 11.17 |
231 | 2043-12 | 1.15 | 0.03 | 1.12 | 10.05 |
232 | 2044-01 | 1.14 | 0.03 | 1.12 | 8.93 |
233 | 2044-02 | 1.14 | 0.02 | 1.12 | 7.82 |
234 | 2044-03 | 1.14 | 0.02 | 1.12 | 6.70 |
235 | 2044-04 | 1.14 | 0.02 | 1.12 | 5.58 |
236 | 2044-05 | 1.13 | 0.02 | 1.12 | 4.47 |
237 | 2044-06 | 1.13 | 0.01 | 1.12 | 3.35 |
238 | 2044-07 | 1.13 | 0.01 | 1.12 | 2.23 |
239 | 2044-08 | 1.12 | 0.01 | 1.12 | 1.12 |
240 | 2044-09 | 1.12 | 0.00 | 1.12 | 0.00 |