贷款288元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:288元
还款月数:20年
每月还款:1.65元
利息总额:107.56元
本息合计:395.56元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 1.65 | 0.80 | 0.84 | 287.16 |
2 | 2024-11 | 1.65 | 0.80 | 0.85 | 286.31 |
3 | 2024-12 | 1.65 | 0.80 | 0.85 | 285.46 |
4 | 2025-01 | 1.65 | 0.80 | 0.85 | 284.61 |
5 | 2025-02 | 1.65 | 0.79 | 0.85 | 283.76 |
6 | 2025-03 | 1.65 | 0.79 | 0.86 | 282.90 |
7 | 2025-04 | 1.65 | 0.79 | 0.86 | 282.04 |
8 | 2025-05 | 1.65 | 0.79 | 0.86 | 281.18 |
9 | 2025-06 | 1.65 | 0.78 | 0.86 | 280.32 |
10 | 2025-07 | 1.65 | 0.78 | 0.87 | 279.45 |
11 | 2025-08 | 1.65 | 0.78 | 0.87 | 278.58 |
12 | 2025-09 | 1.65 | 0.78 | 0.87 | 277.71 |
13 | 2025-10 | 1.65 | 0.78 | 0.87 | 276.84 |
14 | 2025-11 | 1.65 | 0.77 | 0.88 | 275.96 |
15 | 2025-12 | 1.65 | 0.77 | 0.88 | 275.09 |
16 | 2026-01 | 1.65 | 0.77 | 0.88 | 274.21 |
17 | 2026-02 | 1.65 | 0.77 | 0.88 | 273.32 |
18 | 2026-03 | 1.65 | 0.76 | 0.89 | 272.44 |
19 | 2026-04 | 1.65 | 0.76 | 0.89 | 271.55 |
20 | 2026-05 | 1.65 | 0.76 | 0.89 | 270.66 |
21 | 2026-06 | 1.65 | 0.76 | 0.89 | 269.77 |
22 | 2026-07 | 1.65 | 0.75 | 0.90 | 268.87 |
23 | 2026-08 | 1.65 | 0.75 | 0.90 | 267.98 |
24 | 2026-09 | 1.65 | 0.75 | 0.90 | 267.08 |
25 | 2026-10 | 1.65 | 0.75 | 0.90 | 266.17 |
26 | 2026-11 | 1.65 | 0.74 | 0.91 | 265.27 |
27 | 2026-12 | 1.65 | 0.74 | 0.91 | 264.36 |
28 | 2027-01 | 1.65 | 0.74 | 0.91 | 263.45 |
29 | 2027-02 | 1.65 | 0.74 | 0.91 | 262.54 |
30 | 2027-03 | 1.65 | 0.73 | 0.92 | 261.62 |
31 | 2027-04 | 1.65 | 0.73 | 0.92 | 260.70 |
32 | 2027-05 | 1.65 | 0.73 | 0.92 | 259.78 |
33 | 2027-06 | 1.65 | 0.73 | 0.92 | 258.86 |
34 | 2027-07 | 1.65 | 0.72 | 0.93 | 257.94 |
35 | 2027-08 | 1.65 | 0.72 | 0.93 | 257.01 |
36 | 2027-09 | 1.65 | 0.72 | 0.93 | 256.08 |
37 | 2027-10 | 1.65 | 0.71 | 0.93 | 255.14 |
38 | 2027-11 | 1.65 | 0.71 | 0.94 | 254.21 |
39 | 2027-12 | 1.65 | 0.71 | 0.94 | 253.27 |
40 | 2028-01 | 1.65 | 0.71 | 0.94 | 252.33 |
41 | 2028-02 | 1.65 | 0.70 | 0.94 | 251.38 |
42 | 2028-03 | 1.65 | 0.70 | 0.95 | 250.44 |
43 | 2028-04 | 1.65 | 0.70 | 0.95 | 249.49 |
44 | 2028-05 | 1.65 | 0.70 | 0.95 | 248.54 |
45 | 2028-06 | 1.65 | 0.69 | 0.95 | 247.58 |
46 | 2028-07 | 1.65 | 0.69 | 0.96 | 246.63 |
47 | 2028-08 | 1.65 | 0.69 | 0.96 | 245.67 |
48 | 2028-09 | 1.65 | 0.69 | 0.96 | 244.70 |
49 | 2028-10 | 1.65 | 0.68 | 0.97 | 243.74 |
50 | 2028-11 | 1.65 | 0.68 | 0.97 | 242.77 |
51 | 2028-12 | 1.65 | 0.68 | 0.97 | 241.80 |
52 | 2029-01 | 1.65 | 0.68 | 0.97 | 240.83 |
53 | 2029-02 | 1.65 | 0.67 | 0.98 | 239.85 |
54 | 2029-03 | 1.65 | 0.67 | 0.98 | 238.87 |
55 | 2029-04 | 1.65 | 0.67 | 0.98 | 237.89 |
56 | 2029-05 | 1.65 | 0.66 | 0.98 | 236.91 |
57 | 2029-06 | 1.65 | 0.66 | 0.99 | 235.92 |
58 | 2029-07 | 1.65 | 0.66 | 0.99 | 234.93 |
59 | 2029-08 | 1.65 | 0.66 | 0.99 | 233.94 |
60 | 2029-09 | 1.65 | 0.65 | 1.00 | 232.94 |
61 | 2029-10 | 1.65 | 0.65 | 1.00 | 231.95 |
62 | 2029-11 | 1.65 | 0.65 | 1.00 | 230.95 |
63 | 2029-12 | 1.65 | 0.64 | 1.00 | 229.94 |
64 | 2030-01 | 1.65 | 0.64 | 1.01 | 228.94 |
65 | 2030-02 | 1.65 | 0.64 | 1.01 | 227.93 |
66 | 2030-03 | 1.65 | 0.64 | 1.01 | 226.91 |
67 | 2030-04 | 1.65 | 0.63 | 1.01 | 225.90 |
68 | 2030-05 | 1.65 | 0.63 | 1.02 | 224.88 |
69 | 2030-06 | 1.65 | 0.63 | 1.02 | 223.86 |
70 | 2030-07 | 1.65 | 0.62 | 1.02 | 222.84 |
71 | 2030-08 | 1.65 | 0.62 | 1.03 | 221.81 |
72 | 2030-09 | 1.65 | 0.62 | 1.03 | 220.78 |
73 | 2030-10 | 1.65 | 0.62 | 1.03 | 219.75 |
74 | 2030-11 | 1.65 | 0.61 | 1.03 | 218.72 |
75 | 2030-12 | 1.65 | 0.61 | 1.04 | 217.68 |
76 | 2031-01 | 1.65 | 0.61 | 1.04 | 216.64 |
77 | 2031-02 | 1.65 | 0.60 | 1.04 | 215.60 |
78 | 2031-03 | 1.65 | 0.60 | 1.05 | 214.55 |
79 | 2031-04 | 1.65 | 0.60 | 1.05 | 213.50 |
80 | 2031-05 | 1.65 | 0.60 | 1.05 | 212.45 |
81 | 2031-06 | 1.65 | 0.59 | 1.06 | 211.39 |
82 | 2031-07 | 1.65 | 0.59 | 1.06 | 210.34 |
83 | 2031-08 | 1.65 | 0.59 | 1.06 | 209.27 |
84 | 2031-09 | 1.65 | 0.58 | 1.06 | 208.21 |
85 | 2031-10 | 1.65 | 0.58 | 1.07 | 207.14 |
86 | 2031-11 | 1.65 | 0.58 | 1.07 | 206.07 |
87 | 2031-12 | 1.65 | 0.58 | 1.07 | 205.00 |
88 | 2032-01 | 1.65 | 0.57 | 1.08 | 203.92 |
89 | 2032-02 | 1.65 | 0.57 | 1.08 | 202.85 |
90 | 2032-03 | 1.65 | 0.57 | 1.08 | 201.76 |
91 | 2032-04 | 1.65 | 0.56 | 1.08 | 200.68 |
92 | 2032-05 | 1.65 | 0.56 | 1.09 | 199.59 |
93 | 2032-06 | 1.65 | 0.56 | 1.09 | 198.50 |
94 | 2032-07 | 1.65 | 0.55 | 1.09 | 197.41 |
95 | 2032-08 | 1.65 | 0.55 | 1.10 | 196.31 |
96 | 2032-09 | 1.65 | 0.55 | 1.10 | 195.21 |
97 | 2032-10 | 1.65 | 0.54 | 1.10 | 194.11 |
98 | 2032-11 | 1.65 | 0.54 | 1.11 | 193.00 |
99 | 2032-12 | 1.65 | 0.54 | 1.11 | 191.89 |
100 | 2033-01 | 1.65 | 0.54 | 1.11 | 190.78 |
101 | 2033-02 | 1.65 | 0.53 | 1.12 | 189.66 |
102 | 2033-03 | 1.65 | 0.53 | 1.12 | 188.54 |
103 | 2033-04 | 1.65 | 0.53 | 1.12 | 187.42 |
104 | 2033-05 | 1.65 | 0.52 | 1.12 | 186.30 |
105 | 2033-06 | 1.65 | 0.52 | 1.13 | 185.17 |
106 | 2033-07 | 1.65 | 0.52 | 1.13 | 184.04 |
107 | 2033-08 | 1.65 | 0.51 | 1.13 | 182.90 |
108 | 2033-09 | 1.65 | 0.51 | 1.14 | 181.77 |
109 | 2033-10 | 1.65 | 0.51 | 1.14 | 180.62 |
110 | 2033-11 | 1.65 | 0.50 | 1.14 | 179.48 |
111 | 2033-12 | 1.65 | 0.50 | 1.15 | 178.33 |
112 | 2034-01 | 1.65 | 0.50 | 1.15 | 177.18 |
113 | 2034-02 | 1.65 | 0.49 | 1.15 | 176.03 |
114 | 2034-03 | 1.65 | 0.49 | 1.16 | 174.87 |
115 | 2034-04 | 1.65 | 0.49 | 1.16 | 173.71 |
116 | 2034-05 | 1.65 | 0.48 | 1.16 | 172.55 |
117 | 2034-06 | 1.65 | 0.48 | 1.17 | 171.38 |
118 | 2034-07 | 1.65 | 0.48 | 1.17 | 170.21 |
119 | 2034-08 | 1.65 | 0.48 | 1.17 | 169.04 |
120 | 2034-09 | 1.65 | 0.47 | 1.18 | 167.86 |
121 | 2034-10 | 1.65 | 0.47 | 1.18 | 166.68 |
122 | 2034-11 | 1.65 | 0.47 | 1.18 | 165.50 |
123 | 2034-12 | 1.65 | 0.46 | 1.19 | 164.32 |
124 | 2035-01 | 1.65 | 0.46 | 1.19 | 163.13 |
125 | 2035-02 | 1.65 | 0.46 | 1.19 | 161.93 |
126 | 2035-03 | 1.65 | 0.45 | 1.20 | 160.74 |
127 | 2035-04 | 1.65 | 0.45 | 1.20 | 159.54 |
128 | 2035-05 | 1.65 | 0.45 | 1.20 | 158.34 |
129 | 2035-06 | 1.65 | 0.44 | 1.21 | 157.13 |
130 | 2035-07 | 1.65 | 0.44 | 1.21 | 155.92 |
131 | 2035-08 | 1.65 | 0.44 | 1.21 | 154.71 |
132 | 2035-09 | 1.65 | 0.43 | 1.22 | 153.49 |
133 | 2035-10 | 1.65 | 0.43 | 1.22 | 152.27 |
134 | 2035-11 | 1.65 | 0.43 | 1.22 | 151.05 |
135 | 2035-12 | 1.65 | 0.42 | 1.23 | 149.82 |
136 | 2036-01 | 1.65 | 0.42 | 1.23 | 148.59 |
137 | 2036-02 | 1.65 | 0.41 | 1.23 | 147.36 |
138 | 2036-03 | 1.65 | 0.41 | 1.24 | 146.12 |
139 | 2036-04 | 1.65 | 0.41 | 1.24 | 144.88 |
140 | 2036-05 | 1.65 | 0.40 | 1.24 | 143.64 |
141 | 2036-06 | 1.65 | 0.40 | 1.25 | 142.39 |
142 | 2036-07 | 1.65 | 0.40 | 1.25 | 141.14 |
143 | 2036-08 | 1.65 | 0.39 | 1.25 | 139.88 |
144 | 2036-09 | 1.65 | 0.39 | 1.26 | 138.63 |
145 | 2036-10 | 1.65 | 0.39 | 1.26 | 137.37 |
146 | 2036-11 | 1.65 | 0.38 | 1.26 | 136.10 |
147 | 2036-12 | 1.65 | 0.38 | 1.27 | 134.83 |
148 | 2037-01 | 1.65 | 0.38 | 1.27 | 133.56 |
149 | 2037-02 | 1.65 | 0.37 | 1.28 | 132.29 |
150 | 2037-03 | 1.65 | 0.37 | 1.28 | 131.01 |
151 | 2037-04 | 1.65 | 0.37 | 1.28 | 129.72 |
152 | 2037-05 | 1.65 | 0.36 | 1.29 | 128.44 |
153 | 2037-06 | 1.65 | 0.36 | 1.29 | 127.15 |
154 | 2037-07 | 1.65 | 0.35 | 1.29 | 125.86 |
155 | 2037-08 | 1.65 | 0.35 | 1.30 | 124.56 |
156 | 2037-09 | 1.65 | 0.35 | 1.30 | 123.26 |
157 | 2037-10 | 1.65 | 0.34 | 1.30 | 121.95 |
158 | 2037-11 | 1.65 | 0.34 | 1.31 | 120.65 |
159 | 2037-12 | 1.65 | 0.34 | 1.31 | 119.34 |
160 | 2038-01 | 1.65 | 0.33 | 1.32 | 118.02 |
161 | 2038-02 | 1.65 | 0.33 | 1.32 | 116.70 |
162 | 2038-03 | 1.65 | 0.33 | 1.32 | 115.38 |
163 | 2038-04 | 1.65 | 0.32 | 1.33 | 114.05 |
164 | 2038-05 | 1.65 | 0.32 | 1.33 | 112.72 |
165 | 2038-06 | 1.65 | 0.31 | 1.33 | 111.39 |
166 | 2038-07 | 1.65 | 0.31 | 1.34 | 110.05 |
167 | 2038-08 | 1.65 | 0.31 | 1.34 | 108.71 |
168 | 2038-09 | 1.65 | 0.30 | 1.34 | 107.37 |
169 | 2038-10 | 1.65 | 0.30 | 1.35 | 106.02 |
170 | 2038-11 | 1.65 | 0.30 | 1.35 | 104.67 |
171 | 2038-12 | 1.65 | 0.29 | 1.36 | 103.31 |
172 | 2039-01 | 1.65 | 0.29 | 1.36 | 101.95 |
173 | 2039-02 | 1.65 | 0.28 | 1.36 | 100.59 |
174 | 2039-03 | 1.65 | 0.28 | 1.37 | 99.22 |
175 | 2039-04 | 1.65 | 0.28 | 1.37 | 97.85 |
176 | 2039-05 | 1.65 | 0.27 | 1.38 | 96.47 |
177 | 2039-06 | 1.65 | 0.27 | 1.38 | 95.10 |
178 | 2039-07 | 1.65 | 0.27 | 1.38 | 93.71 |
179 | 2039-08 | 1.65 | 0.26 | 1.39 | 92.33 |
180 | 2039-09 | 1.65 | 0.26 | 1.39 | 90.94 |
181 | 2039-10 | 1.65 | 0.25 | 1.39 | 89.54 |
182 | 2039-11 | 1.65 | 0.25 | 1.40 | 88.14 |
183 | 2039-12 | 1.65 | 0.25 | 1.40 | 86.74 |
184 | 2040-01 | 1.65 | 0.24 | 1.41 | 85.33 |
185 | 2040-02 | 1.65 | 0.24 | 1.41 | 83.92 |
186 | 2040-03 | 1.65 | 0.23 | 1.41 | 82.51 |
187 | 2040-04 | 1.65 | 0.23 | 1.42 | 81.09 |
188 | 2040-05 | 1.65 | 0.23 | 1.42 | 79.67 |
189 | 2040-06 | 1.65 | 0.22 | 1.43 | 78.25 |
190 | 2040-07 | 1.65 | 0.22 | 1.43 | 76.82 |
191 | 2040-08 | 1.65 | 0.21 | 1.43 | 75.38 |
192 | 2040-09 | 1.65 | 0.21 | 1.44 | 73.94 |
193 | 2040-10 | 1.65 | 0.21 | 1.44 | 72.50 |
194 | 2040-11 | 1.65 | 0.20 | 1.45 | 71.06 |
195 | 2040-12 | 1.65 | 0.20 | 1.45 | 69.61 |
196 | 2041-01 | 1.65 | 0.19 | 1.45 | 68.15 |
197 | 2041-02 | 1.65 | 0.19 | 1.46 | 66.70 |
198 | 2041-03 | 1.65 | 0.19 | 1.46 | 65.23 |
199 | 2041-04 | 1.65 | 0.18 | 1.47 | 63.77 |
200 | 2041-05 | 1.65 | 0.18 | 1.47 | 62.30 |
201 | 2041-06 | 1.65 | 0.17 | 1.47 | 60.82 |
202 | 2041-07 | 1.65 | 0.17 | 1.48 | 59.34 |
203 | 2041-08 | 1.65 | 0.17 | 1.48 | 57.86 |
204 | 2041-09 | 1.65 | 0.16 | 1.49 | 56.38 |
205 | 2041-10 | 1.65 | 0.16 | 1.49 | 54.88 |
206 | 2041-11 | 1.65 | 0.15 | 1.49 | 53.39 |
207 | 2041-12 | 1.65 | 0.15 | 1.50 | 51.89 |
208 | 2042-01 | 1.65 | 0.14 | 1.50 | 50.39 |
209 | 2042-02 | 1.65 | 0.14 | 1.51 | 48.88 |
210 | 2042-03 | 1.65 | 0.14 | 1.51 | 47.37 |
211 | 2042-04 | 1.65 | 0.13 | 1.52 | 45.85 |
212 | 2042-05 | 1.65 | 0.13 | 1.52 | 44.33 |
213 | 2042-06 | 1.65 | 0.12 | 1.52 | 42.81 |
214 | 2042-07 | 1.65 | 0.12 | 1.53 | 41.28 |
215 | 2042-08 | 1.65 | 0.12 | 1.53 | 39.75 |
216 | 2042-09 | 1.65 | 0.11 | 1.54 | 38.21 |
217 | 2042-10 | 1.65 | 0.11 | 1.54 | 36.67 |
218 | 2042-11 | 1.65 | 0.10 | 1.55 | 35.12 |
219 | 2042-12 | 1.65 | 0.10 | 1.55 | 33.57 |
220 | 2043-01 | 1.65 | 0.09 | 1.55 | 32.02 |
221 | 2043-02 | 1.65 | 0.09 | 1.56 | 30.46 |
222 | 2043-03 | 1.65 | 0.09 | 1.56 | 28.89 |
223 | 2043-04 | 1.65 | 0.08 | 1.57 | 27.33 |
224 | 2043-05 | 1.65 | 0.08 | 1.57 | 25.76 |
225 | 2043-06 | 1.65 | 0.07 | 1.58 | 24.18 |
226 | 2043-07 | 1.65 | 0.07 | 1.58 | 22.60 |
227 | 2043-08 | 1.65 | 0.06 | 1.59 | 21.01 |
228 | 2043-09 | 1.65 | 0.06 | 1.59 | 19.42 |
229 | 2043-10 | 1.65 | 0.05 | 1.59 | 17.83 |
230 | 2043-11 | 1.65 | 0.05 | 1.60 | 16.23 |
231 | 2043-12 | 1.65 | 0.05 | 1.60 | 14.63 |
232 | 2044-01 | 1.65 | 0.04 | 1.61 | 13.02 |
233 | 2044-02 | 1.65 | 0.04 | 1.61 | 11.41 |
234 | 2044-03 | 1.65 | 0.03 | 1.62 | 9.79 |
235 | 2044-04 | 1.65 | 0.03 | 1.62 | 8.17 |
236 | 2044-05 | 1.65 | 0.02 | 1.63 | 6.55 |
237 | 2044-06 | 1.65 | 0.02 | 1.63 | 4.92 |
238 | 2044-07 | 1.65 | 0.01 | 1.63 | 3.28 |
239 | 2044-08 | 1.65 | 0.01 | 1.64 | 1.64 |
240 | 2044-09 | 1.65 | 0.00 | 1.64 | 0.00 |
等额本金还款方式:
贷款总额:288元
还款月数:20年
首月还款:2元
每月递减:0元
利息总额:96.88元
本息合计:384.88元
节省利息:10.68元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 2.00 | 0.80 | 1.20 | 286.80 |
2 | 2024-11 | 2.00 | 0.80 | 1.20 | 285.60 |
3 | 2024-12 | 2.00 | 0.80 | 1.20 | 284.40 |
4 | 2025-01 | 1.99 | 0.79 | 1.20 | 283.20 |
5 | 2025-02 | 1.99 | 0.79 | 1.20 | 282.00 |
6 | 2025-03 | 1.99 | 0.79 | 1.20 | 280.80 |
7 | 2025-04 | 1.98 | 0.78 | 1.20 | 279.60 |
8 | 2025-05 | 1.98 | 0.78 | 1.20 | 278.40 |
9 | 2025-06 | 1.98 | 0.78 | 1.20 | 277.20 |
10 | 2025-07 | 1.97 | 0.77 | 1.20 | 276.00 |
11 | 2025-08 | 1.97 | 0.77 | 1.20 | 274.80 |
12 | 2025-09 | 1.97 | 0.77 | 1.20 | 273.60 |
13 | 2025-10 | 1.96 | 0.76 | 1.20 | 272.40 |
14 | 2025-11 | 1.96 | 0.76 | 1.20 | 271.20 |
15 | 2025-12 | 1.96 | 0.76 | 1.20 | 270.00 |
16 | 2026-01 | 1.95 | 0.75 | 1.20 | 268.80 |
17 | 2026-02 | 1.95 | 0.75 | 1.20 | 267.60 |
18 | 2026-03 | 1.95 | 0.75 | 1.20 | 266.40 |
19 | 2026-04 | 1.94 | 0.74 | 1.20 | 265.20 |
20 | 2026-05 | 1.94 | 0.74 | 1.20 | 264.00 |
21 | 2026-06 | 1.94 | 0.74 | 1.20 | 262.80 |
22 | 2026-07 | 1.93 | 0.73 | 1.20 | 261.60 |
23 | 2026-08 | 1.93 | 0.73 | 1.20 | 260.40 |
24 | 2026-09 | 1.93 | 0.73 | 1.20 | 259.20 |
25 | 2026-10 | 1.92 | 0.72 | 1.20 | 258.00 |
26 | 2026-11 | 1.92 | 0.72 | 1.20 | 256.80 |
27 | 2026-12 | 1.92 | 0.72 | 1.20 | 255.60 |
28 | 2027-01 | 1.91 | 0.71 | 1.20 | 254.40 |
29 | 2027-02 | 1.91 | 0.71 | 1.20 | 253.20 |
30 | 2027-03 | 1.91 | 0.71 | 1.20 | 252.00 |
31 | 2027-04 | 1.90 | 0.70 | 1.20 | 250.80 |
32 | 2027-05 | 1.90 | 0.70 | 1.20 | 249.60 |
33 | 2027-06 | 1.90 | 0.70 | 1.20 | 248.40 |
34 | 2027-07 | 1.89 | 0.69 | 1.20 | 247.20 |
35 | 2027-08 | 1.89 | 0.69 | 1.20 | 246.00 |
36 | 2027-09 | 1.89 | 0.69 | 1.20 | 244.80 |
37 | 2027-10 | 1.88 | 0.68 | 1.20 | 243.60 |
38 | 2027-11 | 1.88 | 0.68 | 1.20 | 242.40 |
39 | 2027-12 | 1.88 | 0.68 | 1.20 | 241.20 |
40 | 2028-01 | 1.87 | 0.67 | 1.20 | 240.00 |
41 | 2028-02 | 1.87 | 0.67 | 1.20 | 238.80 |
42 | 2028-03 | 1.87 | 0.67 | 1.20 | 237.60 |
43 | 2028-04 | 1.86 | 0.66 | 1.20 | 236.40 |
44 | 2028-05 | 1.86 | 0.66 | 1.20 | 235.20 |
45 | 2028-06 | 1.86 | 0.66 | 1.20 | 234.00 |
46 | 2028-07 | 1.85 | 0.65 | 1.20 | 232.80 |
47 | 2028-08 | 1.85 | 0.65 | 1.20 | 231.60 |
48 | 2028-09 | 1.85 | 0.65 | 1.20 | 230.40 |
49 | 2028-10 | 1.84 | 0.64 | 1.20 | 229.20 |
50 | 2028-11 | 1.84 | 0.64 | 1.20 | 228.00 |
51 | 2028-12 | 1.84 | 0.64 | 1.20 | 226.80 |
52 | 2029-01 | 1.83 | 0.63 | 1.20 | 225.60 |
53 | 2029-02 | 1.83 | 0.63 | 1.20 | 224.40 |
54 | 2029-03 | 1.83 | 0.63 | 1.20 | 223.20 |
55 | 2029-04 | 1.82 | 0.62 | 1.20 | 222.00 |
56 | 2029-05 | 1.82 | 0.62 | 1.20 | 220.80 |
57 | 2029-06 | 1.82 | 0.62 | 1.20 | 219.60 |
58 | 2029-07 | 1.81 | 0.61 | 1.20 | 218.40 |
59 | 2029-08 | 1.81 | 0.61 | 1.20 | 217.20 |
60 | 2029-09 | 1.81 | 0.61 | 1.20 | 216.00 |
61 | 2029-10 | 1.80 | 0.60 | 1.20 | 214.80 |
62 | 2029-11 | 1.80 | 0.60 | 1.20 | 213.60 |
63 | 2029-12 | 1.80 | 0.60 | 1.20 | 212.40 |
64 | 2030-01 | 1.79 | 0.59 | 1.20 | 211.20 |
65 | 2030-02 | 1.79 | 0.59 | 1.20 | 210.00 |
66 | 2030-03 | 1.79 | 0.59 | 1.20 | 208.80 |
67 | 2030-04 | 1.78 | 0.58 | 1.20 | 207.60 |
68 | 2030-05 | 1.78 | 0.58 | 1.20 | 206.40 |
69 | 2030-06 | 1.78 | 0.58 | 1.20 | 205.20 |
70 | 2030-07 | 1.77 | 0.57 | 1.20 | 204.00 |
71 | 2030-08 | 1.77 | 0.57 | 1.20 | 202.80 |
72 | 2030-09 | 1.77 | 0.57 | 1.20 | 201.60 |
73 | 2030-10 | 1.76 | 0.56 | 1.20 | 200.40 |
74 | 2030-11 | 1.76 | 0.56 | 1.20 | 199.20 |
75 | 2030-12 | 1.76 | 0.56 | 1.20 | 198.00 |
76 | 2031-01 | 1.75 | 0.55 | 1.20 | 196.80 |
77 | 2031-02 | 1.75 | 0.55 | 1.20 | 195.60 |
78 | 2031-03 | 1.75 | 0.55 | 1.20 | 194.40 |
79 | 2031-04 | 1.74 | 0.54 | 1.20 | 193.20 |
80 | 2031-05 | 1.74 | 0.54 | 1.20 | 192.00 |
81 | 2031-06 | 1.74 | 0.54 | 1.20 | 190.80 |
82 | 2031-07 | 1.73 | 0.53 | 1.20 | 189.60 |
83 | 2031-08 | 1.73 | 0.53 | 1.20 | 188.40 |
84 | 2031-09 | 1.73 | 0.53 | 1.20 | 187.20 |
85 | 2031-10 | 1.72 | 0.52 | 1.20 | 186.00 |
86 | 2031-11 | 1.72 | 0.52 | 1.20 | 184.80 |
87 | 2031-12 | 1.72 | 0.52 | 1.20 | 183.60 |
88 | 2032-01 | 1.71 | 0.51 | 1.20 | 182.40 |
89 | 2032-02 | 1.71 | 0.51 | 1.20 | 181.20 |
90 | 2032-03 | 1.71 | 0.51 | 1.20 | 180.00 |
91 | 2032-04 | 1.70 | 0.50 | 1.20 | 178.80 |
92 | 2032-05 | 1.70 | 0.50 | 1.20 | 177.60 |
93 | 2032-06 | 1.70 | 0.50 | 1.20 | 176.40 |
94 | 2032-07 | 1.69 | 0.49 | 1.20 | 175.20 |
95 | 2032-08 | 1.69 | 0.49 | 1.20 | 174.00 |
96 | 2032-09 | 1.69 | 0.49 | 1.20 | 172.80 |
97 | 2032-10 | 1.68 | 0.48 | 1.20 | 171.60 |
98 | 2032-11 | 1.68 | 0.48 | 1.20 | 170.40 |
99 | 2032-12 | 1.68 | 0.48 | 1.20 | 169.20 |
100 | 2033-01 | 1.67 | 0.47 | 1.20 | 168.00 |
101 | 2033-02 | 1.67 | 0.47 | 1.20 | 166.80 |
102 | 2033-03 | 1.67 | 0.47 | 1.20 | 165.60 |
103 | 2033-04 | 1.66 | 0.46 | 1.20 | 164.40 |
104 | 2033-05 | 1.66 | 0.46 | 1.20 | 163.20 |
105 | 2033-06 | 1.66 | 0.46 | 1.20 | 162.00 |
106 | 2033-07 | 1.65 | 0.45 | 1.20 | 160.80 |
107 | 2033-08 | 1.65 | 0.45 | 1.20 | 159.60 |
108 | 2033-09 | 1.65 | 0.45 | 1.20 | 158.40 |
109 | 2033-10 | 1.64 | 0.44 | 1.20 | 157.20 |
110 | 2033-11 | 1.64 | 0.44 | 1.20 | 156.00 |
111 | 2033-12 | 1.64 | 0.44 | 1.20 | 154.80 |
112 | 2034-01 | 1.63 | 0.43 | 1.20 | 153.60 |
113 | 2034-02 | 1.63 | 0.43 | 1.20 | 152.40 |
114 | 2034-03 | 1.63 | 0.43 | 1.20 | 151.20 |
115 | 2034-04 | 1.62 | 0.42 | 1.20 | 150.00 |
116 | 2034-05 | 1.62 | 0.42 | 1.20 | 148.80 |
117 | 2034-06 | 1.62 | 0.42 | 1.20 | 147.60 |
118 | 2034-07 | 1.61 | 0.41 | 1.20 | 146.40 |
119 | 2034-08 | 1.61 | 0.41 | 1.20 | 145.20 |
120 | 2034-09 | 1.61 | 0.41 | 1.20 | 144.00 |
121 | 2034-10 | 1.60 | 0.40 | 1.20 | 142.80 |
122 | 2034-11 | 1.60 | 0.40 | 1.20 | 141.60 |
123 | 2034-12 | 1.60 | 0.40 | 1.20 | 140.40 |
124 | 2035-01 | 1.59 | 0.39 | 1.20 | 139.20 |
125 | 2035-02 | 1.59 | 0.39 | 1.20 | 138.00 |
126 | 2035-03 | 1.59 | 0.39 | 1.20 | 136.80 |
127 | 2035-04 | 1.58 | 0.38 | 1.20 | 135.60 |
128 | 2035-05 | 1.58 | 0.38 | 1.20 | 134.40 |
129 | 2035-06 | 1.58 | 0.38 | 1.20 | 133.20 |
130 | 2035-07 | 1.57 | 0.37 | 1.20 | 132.00 |
131 | 2035-08 | 1.57 | 0.37 | 1.20 | 130.80 |
132 | 2035-09 | 1.57 | 0.37 | 1.20 | 129.60 |
133 | 2035-10 | 1.56 | 0.36 | 1.20 | 128.40 |
134 | 2035-11 | 1.56 | 0.36 | 1.20 | 127.20 |
135 | 2035-12 | 1.56 | 0.36 | 1.20 | 126.00 |
136 | 2036-01 | 1.55 | 0.35 | 1.20 | 124.80 |
137 | 2036-02 | 1.55 | 0.35 | 1.20 | 123.60 |
138 | 2036-03 | 1.55 | 0.35 | 1.20 | 122.40 |
139 | 2036-04 | 1.54 | 0.34 | 1.20 | 121.20 |
140 | 2036-05 | 1.54 | 0.34 | 1.20 | 120.00 |
141 | 2036-06 | 1.53 | 0.34 | 1.20 | 118.80 |
142 | 2036-07 | 1.53 | 0.33 | 1.20 | 117.60 |
143 | 2036-08 | 1.53 | 0.33 | 1.20 | 116.40 |
144 | 2036-09 | 1.52 | 0.32 | 1.20 | 115.20 |
145 | 2036-10 | 1.52 | 0.32 | 1.20 | 114.00 |
146 | 2036-11 | 1.52 | 0.32 | 1.20 | 112.80 |
147 | 2036-12 | 1.51 | 0.31 | 1.20 | 111.60 |
148 | 2037-01 | 1.51 | 0.31 | 1.20 | 110.40 |
149 | 2037-02 | 1.51 | 0.31 | 1.20 | 109.20 |
150 | 2037-03 | 1.50 | 0.30 | 1.20 | 108.00 |
151 | 2037-04 | 1.50 | 0.30 | 1.20 | 106.80 |
152 | 2037-05 | 1.50 | 0.30 | 1.20 | 105.60 |
153 | 2037-06 | 1.49 | 0.29 | 1.20 | 104.40 |
154 | 2037-07 | 1.49 | 0.29 | 1.20 | 103.20 |
155 | 2037-08 | 1.49 | 0.29 | 1.20 | 102.00 |
156 | 2037-09 | 1.48 | 0.28 | 1.20 | 100.80 |
157 | 2037-10 | 1.48 | 0.28 | 1.20 | 99.60 |
158 | 2037-11 | 1.48 | 0.28 | 1.20 | 98.40 |
159 | 2037-12 | 1.47 | 0.27 | 1.20 | 97.20 |
160 | 2038-01 | 1.47 | 0.27 | 1.20 | 96.00 |
161 | 2038-02 | 1.47 | 0.27 | 1.20 | 94.80 |
162 | 2038-03 | 1.46 | 0.26 | 1.20 | 93.60 |
163 | 2038-04 | 1.46 | 0.26 | 1.20 | 92.40 |
164 | 2038-05 | 1.46 | 0.26 | 1.20 | 91.20 |
165 | 2038-06 | 1.45 | 0.25 | 1.20 | 90.00 |
166 | 2038-07 | 1.45 | 0.25 | 1.20 | 88.80 |
167 | 2038-08 | 1.45 | 0.25 | 1.20 | 87.60 |
168 | 2038-09 | 1.44 | 0.24 | 1.20 | 86.40 |
169 | 2038-10 | 1.44 | 0.24 | 1.20 | 85.20 |
170 | 2038-11 | 1.44 | 0.24 | 1.20 | 84.00 |
171 | 2038-12 | 1.43 | 0.23 | 1.20 | 82.80 |
172 | 2039-01 | 1.43 | 0.23 | 1.20 | 81.60 |
173 | 2039-02 | 1.43 | 0.23 | 1.20 | 80.40 |
174 | 2039-03 | 1.42 | 0.22 | 1.20 | 79.20 |
175 | 2039-04 | 1.42 | 0.22 | 1.20 | 78.00 |
176 | 2039-05 | 1.42 | 0.22 | 1.20 | 76.80 |
177 | 2039-06 | 1.41 | 0.21 | 1.20 | 75.60 |
178 | 2039-07 | 1.41 | 0.21 | 1.20 | 74.40 |
179 | 2039-08 | 1.41 | 0.21 | 1.20 | 73.20 |
180 | 2039-09 | 1.40 | 0.20 | 1.20 | 72.00 |
181 | 2039-10 | 1.40 | 0.20 | 1.20 | 70.80 |
182 | 2039-11 | 1.40 | 0.20 | 1.20 | 69.60 |
183 | 2039-12 | 1.39 | 0.19 | 1.20 | 68.40 |
184 | 2040-01 | 1.39 | 0.19 | 1.20 | 67.20 |
185 | 2040-02 | 1.39 | 0.19 | 1.20 | 66.00 |
186 | 2040-03 | 1.38 | 0.18 | 1.20 | 64.80 |
187 | 2040-04 | 1.38 | 0.18 | 1.20 | 63.60 |
188 | 2040-05 | 1.38 | 0.18 | 1.20 | 62.40 |
189 | 2040-06 | 1.37 | 0.17 | 1.20 | 61.20 |
190 | 2040-07 | 1.37 | 0.17 | 1.20 | 60.00 |
191 | 2040-08 | 1.37 | 0.17 | 1.20 | 58.80 |
192 | 2040-09 | 1.36 | 0.16 | 1.20 | 57.60 |
193 | 2040-10 | 1.36 | 0.16 | 1.20 | 56.40 |
194 | 2040-11 | 1.36 | 0.16 | 1.20 | 55.20 |
195 | 2040-12 | 1.35 | 0.15 | 1.20 | 54.00 |
196 | 2041-01 | 1.35 | 0.15 | 1.20 | 52.80 |
197 | 2041-02 | 1.35 | 0.15 | 1.20 | 51.60 |
198 | 2041-03 | 1.34 | 0.14 | 1.20 | 50.40 |
199 | 2041-04 | 1.34 | 0.14 | 1.20 | 49.20 |
200 | 2041-05 | 1.34 | 0.14 | 1.20 | 48.00 |
201 | 2041-06 | 1.33 | 0.13 | 1.20 | 46.80 |
202 | 2041-07 | 1.33 | 0.13 | 1.20 | 45.60 |
203 | 2041-08 | 1.33 | 0.13 | 1.20 | 44.40 |
204 | 2041-09 | 1.32 | 0.12 | 1.20 | 43.20 |
205 | 2041-10 | 1.32 | 0.12 | 1.20 | 42.00 |
206 | 2041-11 | 1.32 | 0.12 | 1.20 | 40.80 |
207 | 2041-12 | 1.31 | 0.11 | 1.20 | 39.60 |
208 | 2042-01 | 1.31 | 0.11 | 1.20 | 38.40 |
209 | 2042-02 | 1.31 | 0.11 | 1.20 | 37.20 |
210 | 2042-03 | 1.30 | 0.10 | 1.20 | 36.00 |
211 | 2042-04 | 1.30 | 0.10 | 1.20 | 34.80 |
212 | 2042-05 | 1.30 | 0.10 | 1.20 | 33.60 |
213 | 2042-06 | 1.29 | 0.09 | 1.20 | 32.40 |
214 | 2042-07 | 1.29 | 0.09 | 1.20 | 31.20 |
215 | 2042-08 | 1.29 | 0.09 | 1.20 | 30.00 |
216 | 2042-09 | 1.28 | 0.08 | 1.20 | 28.80 |
217 | 2042-10 | 1.28 | 0.08 | 1.20 | 27.60 |
218 | 2042-11 | 1.28 | 0.08 | 1.20 | 26.40 |
219 | 2042-12 | 1.27 | 0.07 | 1.20 | 25.20 |
220 | 2043-01 | 1.27 | 0.07 | 1.20 | 24.00 |
221 | 2043-02 | 1.27 | 0.07 | 1.20 | 22.80 |
222 | 2043-03 | 1.26 | 0.06 | 1.20 | 21.60 |
223 | 2043-04 | 1.26 | 0.06 | 1.20 | 20.40 |
224 | 2043-05 | 1.26 | 0.06 | 1.20 | 19.20 |
225 | 2043-06 | 1.25 | 0.05 | 1.20 | 18.00 |
226 | 2043-07 | 1.25 | 0.05 | 1.20 | 16.80 |
227 | 2043-08 | 1.25 | 0.05 | 1.20 | 15.60 |
228 | 2043-09 | 1.24 | 0.04 | 1.20 | 14.40 |
229 | 2043-10 | 1.24 | 0.04 | 1.20 | 13.20 |
230 | 2043-11 | 1.24 | 0.04 | 1.20 | 12.00 |
231 | 2043-12 | 1.23 | 0.03 | 1.20 | 10.80 |
232 | 2044-01 | 1.23 | 0.03 | 1.20 | 9.60 |
233 | 2044-02 | 1.23 | 0.03 | 1.20 | 8.40 |
234 | 2044-03 | 1.22 | 0.02 | 1.20 | 7.20 |
235 | 2044-04 | 1.22 | 0.02 | 1.20 | 6.00 |
236 | 2044-05 | 1.22 | 0.02 | 1.20 | 4.80 |
237 | 2044-06 | 1.21 | 0.01 | 1.20 | 3.60 |
238 | 2044-07 | 1.21 | 0.01 | 1.20 | 2.40 |
239 | 2044-08 | 1.21 | 0.01 | 1.20 | 1.20 |
240 | 2044-09 | 1.20 | 0.00 | 1.20 | 0.00 |