贷款234元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:234元
还款月数:20年
每月还款:1.34元
利息总额:87.39元
本息合计:321.39元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 1.34 | 0.65 | 0.69 | 233.31 |
2 | 2024-11 | 1.34 | 0.65 | 0.69 | 232.63 |
3 | 2024-12 | 1.34 | 0.65 | 0.69 | 231.94 |
4 | 2025-01 | 1.34 | 0.65 | 0.69 | 231.24 |
5 | 2025-02 | 1.34 | 0.65 | 0.69 | 230.55 |
6 | 2025-03 | 1.34 | 0.64 | 0.70 | 229.86 |
7 | 2025-04 | 1.34 | 0.64 | 0.70 | 229.16 |
8 | 2025-05 | 1.34 | 0.64 | 0.70 | 228.46 |
9 | 2025-06 | 1.34 | 0.64 | 0.70 | 227.76 |
10 | 2025-07 | 1.34 | 0.64 | 0.70 | 227.05 |
11 | 2025-08 | 1.34 | 0.63 | 0.71 | 226.35 |
12 | 2025-09 | 1.34 | 0.63 | 0.71 | 225.64 |
13 | 2025-10 | 1.34 | 0.63 | 0.71 | 224.93 |
14 | 2025-11 | 1.34 | 0.63 | 0.71 | 224.22 |
15 | 2025-12 | 1.34 | 0.63 | 0.71 | 223.51 |
16 | 2026-01 | 1.34 | 0.62 | 0.72 | 222.79 |
17 | 2026-02 | 1.34 | 0.62 | 0.72 | 222.08 |
18 | 2026-03 | 1.34 | 0.62 | 0.72 | 221.36 |
19 | 2026-04 | 1.34 | 0.62 | 0.72 | 220.64 |
20 | 2026-05 | 1.34 | 0.62 | 0.72 | 219.91 |
21 | 2026-06 | 1.34 | 0.61 | 0.73 | 219.19 |
22 | 2026-07 | 1.34 | 0.61 | 0.73 | 218.46 |
23 | 2026-08 | 1.34 | 0.61 | 0.73 | 217.73 |
24 | 2026-09 | 1.34 | 0.61 | 0.73 | 217.00 |
25 | 2026-10 | 1.34 | 0.61 | 0.73 | 216.27 |
26 | 2026-11 | 1.34 | 0.60 | 0.74 | 215.53 |
27 | 2026-12 | 1.34 | 0.60 | 0.74 | 214.79 |
28 | 2027-01 | 1.34 | 0.60 | 0.74 | 214.05 |
29 | 2027-02 | 1.34 | 0.60 | 0.74 | 213.31 |
30 | 2027-03 | 1.34 | 0.60 | 0.74 | 212.57 |
31 | 2027-04 | 1.34 | 0.59 | 0.75 | 211.82 |
32 | 2027-05 | 1.34 | 0.59 | 0.75 | 211.07 |
33 | 2027-06 | 1.34 | 0.59 | 0.75 | 210.32 |
34 | 2027-07 | 1.34 | 0.59 | 0.75 | 209.57 |
35 | 2027-08 | 1.34 | 0.59 | 0.75 | 208.82 |
36 | 2027-09 | 1.34 | 0.58 | 0.76 | 208.06 |
37 | 2027-10 | 1.34 | 0.58 | 0.76 | 207.30 |
38 | 2027-11 | 1.34 | 0.58 | 0.76 | 206.54 |
39 | 2027-12 | 1.34 | 0.58 | 0.76 | 205.78 |
40 | 2028-01 | 1.34 | 0.57 | 0.76 | 205.02 |
41 | 2028-02 | 1.34 | 0.57 | 0.77 | 204.25 |
42 | 2028-03 | 1.34 | 0.57 | 0.77 | 203.48 |
43 | 2028-04 | 1.34 | 0.57 | 0.77 | 202.71 |
44 | 2028-05 | 1.34 | 0.57 | 0.77 | 201.94 |
45 | 2028-06 | 1.34 | 0.56 | 0.78 | 201.16 |
46 | 2028-07 | 1.34 | 0.56 | 0.78 | 200.38 |
47 | 2028-08 | 1.34 | 0.56 | 0.78 | 199.60 |
48 | 2028-09 | 1.34 | 0.56 | 0.78 | 198.82 |
49 | 2028-10 | 1.34 | 0.56 | 0.78 | 198.04 |
50 | 2028-11 | 1.34 | 0.55 | 0.79 | 197.25 |
51 | 2028-12 | 1.34 | 0.55 | 0.79 | 196.46 |
52 | 2029-01 | 1.34 | 0.55 | 0.79 | 195.67 |
53 | 2029-02 | 1.34 | 0.55 | 0.79 | 194.88 |
54 | 2029-03 | 1.34 | 0.54 | 0.80 | 194.08 |
55 | 2029-04 | 1.34 | 0.54 | 0.80 | 193.29 |
56 | 2029-05 | 1.34 | 0.54 | 0.80 | 192.49 |
57 | 2029-06 | 1.34 | 0.54 | 0.80 | 191.69 |
58 | 2029-07 | 1.34 | 0.54 | 0.80 | 190.88 |
59 | 2029-08 | 1.34 | 0.53 | 0.81 | 190.08 |
60 | 2029-09 | 1.34 | 0.53 | 0.81 | 189.27 |
61 | 2029-10 | 1.34 | 0.53 | 0.81 | 188.46 |
62 | 2029-11 | 1.34 | 0.53 | 0.81 | 187.64 |
63 | 2029-12 | 1.34 | 0.52 | 0.82 | 186.83 |
64 | 2030-01 | 1.34 | 0.52 | 0.82 | 186.01 |
65 | 2030-02 | 1.34 | 0.52 | 0.82 | 185.19 |
66 | 2030-03 | 1.34 | 0.52 | 0.82 | 184.37 |
67 | 2030-04 | 1.34 | 0.51 | 0.82 | 183.54 |
68 | 2030-05 | 1.34 | 0.51 | 0.83 | 182.72 |
69 | 2030-06 | 1.34 | 0.51 | 0.83 | 181.89 |
70 | 2030-07 | 1.34 | 0.51 | 0.83 | 181.06 |
71 | 2030-08 | 1.34 | 0.51 | 0.83 | 180.22 |
72 | 2030-09 | 1.34 | 0.50 | 0.84 | 179.39 |
73 | 2030-10 | 1.34 | 0.50 | 0.84 | 178.55 |
74 | 2030-11 | 1.34 | 0.50 | 0.84 | 177.71 |
75 | 2030-12 | 1.34 | 0.50 | 0.84 | 176.87 |
76 | 2031-01 | 1.34 | 0.49 | 0.85 | 176.02 |
77 | 2031-02 | 1.34 | 0.49 | 0.85 | 175.17 |
78 | 2031-03 | 1.34 | 0.49 | 0.85 | 174.32 |
79 | 2031-04 | 1.34 | 0.49 | 0.85 | 173.47 |
80 | 2031-05 | 1.34 | 0.48 | 0.85 | 172.61 |
81 | 2031-06 | 1.34 | 0.48 | 0.86 | 171.76 |
82 | 2031-07 | 1.34 | 0.48 | 0.86 | 170.90 |
83 | 2031-08 | 1.34 | 0.48 | 0.86 | 170.04 |
84 | 2031-09 | 1.34 | 0.47 | 0.86 | 169.17 |
85 | 2031-10 | 1.34 | 0.47 | 0.87 | 168.30 |
86 | 2031-11 | 1.34 | 0.47 | 0.87 | 167.43 |
87 | 2031-12 | 1.34 | 0.47 | 0.87 | 166.56 |
88 | 2032-01 | 1.34 | 0.46 | 0.87 | 165.69 |
89 | 2032-02 | 1.34 | 0.46 | 0.88 | 164.81 |
90 | 2032-03 | 1.34 | 0.46 | 0.88 | 163.93 |
91 | 2032-04 | 1.34 | 0.46 | 0.88 | 163.05 |
92 | 2032-05 | 1.34 | 0.46 | 0.88 | 162.17 |
93 | 2032-06 | 1.34 | 0.45 | 0.89 | 161.28 |
94 | 2032-07 | 1.34 | 0.45 | 0.89 | 160.39 |
95 | 2032-08 | 1.34 | 0.45 | 0.89 | 159.50 |
96 | 2032-09 | 1.34 | 0.45 | 0.89 | 158.61 |
97 | 2032-10 | 1.34 | 0.44 | 0.90 | 157.71 |
98 | 2032-11 | 1.34 | 0.44 | 0.90 | 156.81 |
99 | 2032-12 | 1.34 | 0.44 | 0.90 | 155.91 |
100 | 2033-01 | 1.34 | 0.44 | 0.90 | 155.01 |
101 | 2033-02 | 1.34 | 0.43 | 0.91 | 154.10 |
102 | 2033-03 | 1.34 | 0.43 | 0.91 | 153.19 |
103 | 2033-04 | 1.34 | 0.43 | 0.91 | 152.28 |
104 | 2033-05 | 1.34 | 0.43 | 0.91 | 151.37 |
105 | 2033-06 | 1.34 | 0.42 | 0.92 | 150.45 |
106 | 2033-07 | 1.34 | 0.42 | 0.92 | 149.53 |
107 | 2033-08 | 1.34 | 0.42 | 0.92 | 148.61 |
108 | 2033-09 | 1.34 | 0.41 | 0.92 | 147.68 |
109 | 2033-10 | 1.34 | 0.41 | 0.93 | 146.76 |
110 | 2033-11 | 1.34 | 0.41 | 0.93 | 145.83 |
111 | 2033-12 | 1.34 | 0.41 | 0.93 | 144.90 |
112 | 2034-01 | 1.34 | 0.40 | 0.93 | 143.96 |
113 | 2034-02 | 1.34 | 0.40 | 0.94 | 143.02 |
114 | 2034-03 | 1.34 | 0.40 | 0.94 | 142.08 |
115 | 2034-04 | 1.34 | 0.40 | 0.94 | 141.14 |
116 | 2034-05 | 1.34 | 0.39 | 0.95 | 140.20 |
117 | 2034-06 | 1.34 | 0.39 | 0.95 | 139.25 |
118 | 2034-07 | 1.34 | 0.39 | 0.95 | 138.30 |
119 | 2034-08 | 1.34 | 0.39 | 0.95 | 137.35 |
120 | 2034-09 | 1.34 | 0.38 | 0.96 | 136.39 |
121 | 2034-10 | 1.34 | 0.38 | 0.96 | 135.43 |
122 | 2034-11 | 1.34 | 0.38 | 0.96 | 134.47 |
123 | 2034-12 | 1.34 | 0.38 | 0.96 | 133.51 |
124 | 2035-01 | 1.34 | 0.37 | 0.97 | 132.54 |
125 | 2035-02 | 1.34 | 0.37 | 0.97 | 131.57 |
126 | 2035-03 | 1.34 | 0.37 | 0.97 | 130.60 |
127 | 2035-04 | 1.34 | 0.36 | 0.97 | 129.62 |
128 | 2035-05 | 1.34 | 0.36 | 0.98 | 128.65 |
129 | 2035-06 | 1.34 | 0.36 | 0.98 | 127.67 |
130 | 2035-07 | 1.34 | 0.36 | 0.98 | 126.68 |
131 | 2035-08 | 1.34 | 0.35 | 0.99 | 125.70 |
132 | 2035-09 | 1.34 | 0.35 | 0.99 | 124.71 |
133 | 2035-10 | 1.34 | 0.35 | 0.99 | 123.72 |
134 | 2035-11 | 1.34 | 0.35 | 0.99 | 122.73 |
135 | 2035-12 | 1.34 | 0.34 | 1.00 | 121.73 |
136 | 2036-01 | 1.34 | 0.34 | 1.00 | 120.73 |
137 | 2036-02 | 1.34 | 0.34 | 1.00 | 119.73 |
138 | 2036-03 | 1.34 | 0.33 | 1.00 | 118.72 |
139 | 2036-04 | 1.34 | 0.33 | 1.01 | 117.72 |
140 | 2036-05 | 1.34 | 0.33 | 1.01 | 116.71 |
141 | 2036-06 | 1.34 | 0.33 | 1.01 | 115.69 |
142 | 2036-07 | 1.34 | 0.32 | 1.02 | 114.68 |
143 | 2036-08 | 1.34 | 0.32 | 1.02 | 113.66 |
144 | 2036-09 | 1.34 | 0.32 | 1.02 | 112.63 |
145 | 2036-10 | 1.34 | 0.31 | 1.02 | 111.61 |
146 | 2036-11 | 1.34 | 0.31 | 1.03 | 110.58 |
147 | 2036-12 | 1.34 | 0.31 | 1.03 | 109.55 |
148 | 2037-01 | 1.34 | 0.31 | 1.03 | 108.52 |
149 | 2037-02 | 1.34 | 0.30 | 1.04 | 107.48 |
150 | 2037-03 | 1.34 | 0.30 | 1.04 | 106.44 |
151 | 2037-04 | 1.34 | 0.30 | 1.04 | 105.40 |
152 | 2037-05 | 1.34 | 0.29 | 1.04 | 104.36 |
153 | 2037-06 | 1.34 | 0.29 | 1.05 | 103.31 |
154 | 2037-07 | 1.34 | 0.29 | 1.05 | 102.26 |
155 | 2037-08 | 1.34 | 0.29 | 1.05 | 101.20 |
156 | 2037-09 | 1.34 | 0.28 | 1.06 | 100.15 |
157 | 2037-10 | 1.34 | 0.28 | 1.06 | 99.09 |
158 | 2037-11 | 1.34 | 0.28 | 1.06 | 98.03 |
159 | 2037-12 | 1.34 | 0.27 | 1.07 | 96.96 |
160 | 2038-01 | 1.34 | 0.27 | 1.07 | 95.89 |
161 | 2038-02 | 1.34 | 0.27 | 1.07 | 94.82 |
162 | 2038-03 | 1.34 | 0.26 | 1.07 | 93.75 |
163 | 2038-04 | 1.34 | 0.26 | 1.08 | 92.67 |
164 | 2038-05 | 1.34 | 0.26 | 1.08 | 91.59 |
165 | 2038-06 | 1.34 | 0.26 | 1.08 | 90.50 |
166 | 2038-07 | 1.34 | 0.25 | 1.09 | 89.42 |
167 | 2038-08 | 1.34 | 0.25 | 1.09 | 88.33 |
168 | 2038-09 | 1.34 | 0.25 | 1.09 | 87.24 |
169 | 2038-10 | 1.34 | 0.24 | 1.10 | 86.14 |
170 | 2038-11 | 1.34 | 0.24 | 1.10 | 85.04 |
171 | 2038-12 | 1.34 | 0.24 | 1.10 | 83.94 |
172 | 2039-01 | 1.34 | 0.23 | 1.10 | 82.84 |
173 | 2039-02 | 1.34 | 0.23 | 1.11 | 81.73 |
174 | 2039-03 | 1.34 | 0.23 | 1.11 | 80.62 |
175 | 2039-04 | 1.34 | 0.23 | 1.11 | 79.50 |
176 | 2039-05 | 1.34 | 0.22 | 1.12 | 78.39 |
177 | 2039-06 | 1.34 | 0.22 | 1.12 | 77.26 |
178 | 2039-07 | 1.34 | 0.22 | 1.12 | 76.14 |
179 | 2039-08 | 1.34 | 0.21 | 1.13 | 75.01 |
180 | 2039-09 | 1.34 | 0.21 | 1.13 | 73.88 |
181 | 2039-10 | 1.34 | 0.21 | 1.13 | 72.75 |
182 | 2039-11 | 1.34 | 0.20 | 1.14 | 71.62 |
183 | 2039-12 | 1.34 | 0.20 | 1.14 | 70.48 |
184 | 2040-01 | 1.34 | 0.20 | 1.14 | 69.33 |
185 | 2040-02 | 1.34 | 0.19 | 1.15 | 68.19 |
186 | 2040-03 | 1.34 | 0.19 | 1.15 | 67.04 |
187 | 2040-04 | 1.34 | 0.19 | 1.15 | 65.89 |
188 | 2040-05 | 1.34 | 0.18 | 1.16 | 64.73 |
189 | 2040-06 | 1.34 | 0.18 | 1.16 | 63.57 |
190 | 2040-07 | 1.34 | 0.18 | 1.16 | 62.41 |
191 | 2040-08 | 1.34 | 0.17 | 1.16 | 61.25 |
192 | 2040-09 | 1.34 | 0.17 | 1.17 | 60.08 |
193 | 2040-10 | 1.34 | 0.17 | 1.17 | 58.91 |
194 | 2040-11 | 1.34 | 0.16 | 1.17 | 57.73 |
195 | 2040-12 | 1.34 | 0.16 | 1.18 | 56.56 |
196 | 2041-01 | 1.34 | 0.16 | 1.18 | 55.37 |
197 | 2041-02 | 1.34 | 0.15 | 1.18 | 54.19 |
198 | 2041-03 | 1.34 | 0.15 | 1.19 | 53.00 |
199 | 2041-04 | 1.34 | 0.15 | 1.19 | 51.81 |
200 | 2041-05 | 1.34 | 0.14 | 1.19 | 50.62 |
201 | 2041-06 | 1.34 | 0.14 | 1.20 | 49.42 |
202 | 2041-07 | 1.34 | 0.14 | 1.20 | 48.22 |
203 | 2041-08 | 1.34 | 0.13 | 1.20 | 47.01 |
204 | 2041-09 | 1.34 | 0.13 | 1.21 | 45.80 |
205 | 2041-10 | 1.34 | 0.13 | 1.21 | 44.59 |
206 | 2041-11 | 1.34 | 0.12 | 1.21 | 43.38 |
207 | 2041-12 | 1.34 | 0.12 | 1.22 | 42.16 |
208 | 2042-01 | 1.34 | 0.12 | 1.22 | 40.94 |
209 | 2042-02 | 1.34 | 0.11 | 1.22 | 39.71 |
210 | 2042-03 | 1.34 | 0.11 | 1.23 | 38.49 |
211 | 2042-04 | 1.34 | 0.11 | 1.23 | 37.25 |
212 | 2042-05 | 1.34 | 0.10 | 1.24 | 36.02 |
213 | 2042-06 | 1.34 | 0.10 | 1.24 | 34.78 |
214 | 2042-07 | 1.34 | 0.10 | 1.24 | 33.54 |
215 | 2042-08 | 1.34 | 0.09 | 1.25 | 32.29 |
216 | 2042-09 | 1.34 | 0.09 | 1.25 | 31.04 |
217 | 2042-10 | 1.34 | 0.09 | 1.25 | 29.79 |
218 | 2042-11 | 1.34 | 0.08 | 1.26 | 28.54 |
219 | 2042-12 | 1.34 | 0.08 | 1.26 | 27.28 |
220 | 2043-01 | 1.34 | 0.08 | 1.26 | 26.01 |
221 | 2043-02 | 1.34 | 0.07 | 1.27 | 24.75 |
222 | 2043-03 | 1.34 | 0.07 | 1.27 | 23.48 |
223 | 2043-04 | 1.34 | 0.07 | 1.27 | 22.20 |
224 | 2043-05 | 1.34 | 0.06 | 1.28 | 20.93 |
225 | 2043-06 | 1.34 | 0.06 | 1.28 | 19.65 |
226 | 2043-07 | 1.34 | 0.05 | 1.28 | 18.36 |
227 | 2043-08 | 1.34 | 0.05 | 1.29 | 17.07 |
228 | 2043-09 | 1.34 | 0.05 | 1.29 | 15.78 |
229 | 2043-10 | 1.34 | 0.04 | 1.30 | 14.49 |
230 | 2043-11 | 1.34 | 0.04 | 1.30 | 13.19 |
231 | 2043-12 | 1.34 | 0.04 | 1.30 | 11.89 |
232 | 2044-01 | 1.34 | 0.03 | 1.31 | 10.58 |
233 | 2044-02 | 1.34 | 0.03 | 1.31 | 9.27 |
234 | 2044-03 | 1.34 | 0.03 | 1.31 | 7.96 |
235 | 2044-04 | 1.34 | 0.02 | 1.32 | 6.64 |
236 | 2044-05 | 1.34 | 0.02 | 1.32 | 5.32 |
237 | 2044-06 | 1.34 | 0.01 | 1.32 | 4.00 |
238 | 2044-07 | 1.34 | 0.01 | 1.33 | 2.67 |
239 | 2044-08 | 1.34 | 0.01 | 1.33 | 1.34 |
240 | 2044-09 | 1.34 | 0.00 | 1.34 | 0.00 |
等额本金还款方式:
贷款总额:234元
还款月数:20年
首月还款:1.63元
每月递减:0元
利息总额:78.72元
本息合计:312.72元
节省利息:8.68元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 1.63 | 0.65 | 0.97 | 233.03 |
2 | 2024-11 | 1.63 | 0.65 | 0.97 | 232.05 |
3 | 2024-12 | 1.62 | 0.65 | 0.97 | 231.07 |
4 | 2025-01 | 1.62 | 0.65 | 0.97 | 230.10 |
5 | 2025-02 | 1.62 | 0.64 | 0.97 | 229.13 |
6 | 2025-03 | 1.61 | 0.64 | 0.97 | 228.15 |
7 | 2025-04 | 1.61 | 0.64 | 0.97 | 227.18 |
8 | 2025-05 | 1.61 | 0.63 | 0.97 | 226.20 |
9 | 2025-06 | 1.61 | 0.63 | 0.97 | 225.22 |
10 | 2025-07 | 1.60 | 0.63 | 0.97 | 224.25 |
11 | 2025-08 | 1.60 | 0.63 | 0.97 | 223.28 |
12 | 2025-09 | 1.60 | 0.62 | 0.97 | 222.30 |
13 | 2025-10 | 1.60 | 0.62 | 0.97 | 221.32 |
14 | 2025-11 | 1.59 | 0.62 | 0.97 | 220.35 |
15 | 2025-12 | 1.59 | 0.62 | 0.97 | 219.38 |
16 | 2026-01 | 1.59 | 0.61 | 0.97 | 218.40 |
17 | 2026-02 | 1.58 | 0.61 | 0.97 | 217.43 |
18 | 2026-03 | 1.58 | 0.61 | 0.97 | 216.45 |
19 | 2026-04 | 1.58 | 0.60 | 0.97 | 215.47 |
20 | 2026-05 | 1.58 | 0.60 | 0.97 | 214.50 |
21 | 2026-06 | 1.57 | 0.60 | 0.97 | 213.53 |
22 | 2026-07 | 1.57 | 0.60 | 0.97 | 212.55 |
23 | 2026-08 | 1.57 | 0.59 | 0.97 | 211.57 |
24 | 2026-09 | 1.57 | 0.59 | 0.97 | 210.60 |
25 | 2026-10 | 1.56 | 0.59 | 0.97 | 209.63 |
26 | 2026-11 | 1.56 | 0.59 | 0.97 | 208.65 |
27 | 2026-12 | 1.56 | 0.58 | 0.97 | 207.68 |
28 | 2027-01 | 1.55 | 0.58 | 0.97 | 206.70 |
29 | 2027-02 | 1.55 | 0.58 | 0.97 | 205.72 |
30 | 2027-03 | 1.55 | 0.57 | 0.97 | 204.75 |
31 | 2027-04 | 1.55 | 0.57 | 0.97 | 203.78 |
32 | 2027-05 | 1.54 | 0.57 | 0.97 | 202.80 |
33 | 2027-06 | 1.54 | 0.57 | 0.97 | 201.82 |
34 | 2027-07 | 1.54 | 0.56 | 0.97 | 200.85 |
35 | 2027-08 | 1.54 | 0.56 | 0.97 | 199.88 |
36 | 2027-09 | 1.53 | 0.56 | 0.97 | 198.90 |
37 | 2027-10 | 1.53 | 0.56 | 0.97 | 197.93 |
38 | 2027-11 | 1.53 | 0.55 | 0.97 | 196.95 |
39 | 2027-12 | 1.52 | 0.55 | 0.97 | 195.97 |
40 | 2028-01 | 1.52 | 0.55 | 0.97 | 195.00 |
41 | 2028-02 | 1.52 | 0.54 | 0.97 | 194.03 |
42 | 2028-03 | 1.52 | 0.54 | 0.97 | 193.05 |
43 | 2028-04 | 1.51 | 0.54 | 0.97 | 192.07 |
44 | 2028-05 | 1.51 | 0.54 | 0.97 | 191.10 |
45 | 2028-06 | 1.51 | 0.53 | 0.97 | 190.13 |
46 | 2028-07 | 1.51 | 0.53 | 0.97 | 189.15 |
47 | 2028-08 | 1.50 | 0.53 | 0.97 | 188.18 |
48 | 2028-09 | 1.50 | 0.53 | 0.97 | 187.20 |
49 | 2028-10 | 1.50 | 0.52 | 0.97 | 186.22 |
50 | 2028-11 | 1.49 | 0.52 | 0.97 | 185.25 |
51 | 2028-12 | 1.49 | 0.52 | 0.97 | 184.28 |
52 | 2029-01 | 1.49 | 0.51 | 0.97 | 183.30 |
53 | 2029-02 | 1.49 | 0.51 | 0.97 | 182.32 |
54 | 2029-03 | 1.48 | 0.51 | 0.97 | 181.35 |
55 | 2029-04 | 1.48 | 0.51 | 0.97 | 180.38 |
56 | 2029-05 | 1.48 | 0.50 | 0.97 | 179.40 |
57 | 2029-06 | 1.48 | 0.50 | 0.97 | 178.43 |
58 | 2029-07 | 1.47 | 0.50 | 0.97 | 177.45 |
59 | 2029-08 | 1.47 | 0.50 | 0.97 | 176.47 |
60 | 2029-09 | 1.47 | 0.49 | 0.97 | 175.50 |
61 | 2029-10 | 1.46 | 0.49 | 0.97 | 174.53 |
62 | 2029-11 | 1.46 | 0.49 | 0.97 | 173.55 |
63 | 2029-12 | 1.46 | 0.48 | 0.97 | 172.57 |
64 | 2030-01 | 1.46 | 0.48 | 0.97 | 171.60 |
65 | 2030-02 | 1.45 | 0.48 | 0.97 | 170.63 |
66 | 2030-03 | 1.45 | 0.48 | 0.97 | 169.65 |
67 | 2030-04 | 1.45 | 0.47 | 0.97 | 168.68 |
68 | 2030-05 | 1.45 | 0.47 | 0.97 | 167.70 |
69 | 2030-06 | 1.44 | 0.47 | 0.97 | 166.73 |
70 | 2030-07 | 1.44 | 0.47 | 0.97 | 165.75 |
71 | 2030-08 | 1.44 | 0.46 | 0.97 | 164.78 |
72 | 2030-09 | 1.43 | 0.46 | 0.97 | 163.80 |
73 | 2030-10 | 1.43 | 0.46 | 0.97 | 162.82 |
74 | 2030-11 | 1.43 | 0.45 | 0.97 | 161.85 |
75 | 2030-12 | 1.43 | 0.45 | 0.97 | 160.88 |
76 | 2031-01 | 1.42 | 0.45 | 0.97 | 159.90 |
77 | 2031-02 | 1.42 | 0.45 | 0.97 | 158.93 |
78 | 2031-03 | 1.42 | 0.44 | 0.97 | 157.95 |
79 | 2031-04 | 1.42 | 0.44 | 0.97 | 156.98 |
80 | 2031-05 | 1.41 | 0.44 | 0.97 | 156.00 |
81 | 2031-06 | 1.41 | 0.44 | 0.97 | 155.03 |
82 | 2031-07 | 1.41 | 0.43 | 0.97 | 154.05 |
83 | 2031-08 | 1.41 | 0.43 | 0.97 | 153.07 |
84 | 2031-09 | 1.40 | 0.43 | 0.97 | 152.10 |
85 | 2031-10 | 1.40 | 0.42 | 0.97 | 151.13 |
86 | 2031-11 | 1.40 | 0.42 | 0.97 | 150.15 |
87 | 2031-12 | 1.39 | 0.42 | 0.97 | 149.18 |
88 | 2032-01 | 1.39 | 0.42 | 0.97 | 148.20 |
89 | 2032-02 | 1.39 | 0.41 | 0.97 | 147.23 |
90 | 2032-03 | 1.39 | 0.41 | 0.97 | 146.25 |
91 | 2032-04 | 1.38 | 0.41 | 0.97 | 145.28 |
92 | 2032-05 | 1.38 | 0.41 | 0.97 | 144.30 |
93 | 2032-06 | 1.38 | 0.40 | 0.97 | 143.32 |
94 | 2032-07 | 1.38 | 0.40 | 0.97 | 142.35 |
95 | 2032-08 | 1.37 | 0.40 | 0.97 | 141.38 |
96 | 2032-09 | 1.37 | 0.39 | 0.97 | 140.40 |
97 | 2032-10 | 1.37 | 0.39 | 0.97 | 139.43 |
98 | 2032-11 | 1.36 | 0.39 | 0.97 | 138.45 |
99 | 2032-12 | 1.36 | 0.39 | 0.97 | 137.48 |
100 | 2033-01 | 1.36 | 0.38 | 0.97 | 136.50 |
101 | 2033-02 | 1.36 | 0.38 | 0.97 | 135.53 |
102 | 2033-03 | 1.35 | 0.38 | 0.97 | 134.55 |
103 | 2033-04 | 1.35 | 0.38 | 0.97 | 133.57 |
104 | 2033-05 | 1.35 | 0.37 | 0.97 | 132.60 |
105 | 2033-06 | 1.35 | 0.37 | 0.97 | 131.63 |
106 | 2033-07 | 1.34 | 0.37 | 0.97 | 130.65 |
107 | 2033-08 | 1.34 | 0.36 | 0.97 | 129.68 |
108 | 2033-09 | 1.34 | 0.36 | 0.97 | 128.70 |
109 | 2033-10 | 1.33 | 0.36 | 0.97 | 127.73 |
110 | 2033-11 | 1.33 | 0.36 | 0.97 | 126.75 |
111 | 2033-12 | 1.33 | 0.35 | 0.97 | 125.78 |
112 | 2034-01 | 1.33 | 0.35 | 0.97 | 124.80 |
113 | 2034-02 | 1.32 | 0.35 | 0.97 | 123.83 |
114 | 2034-03 | 1.32 | 0.35 | 0.97 | 122.85 |
115 | 2034-04 | 1.32 | 0.34 | 0.97 | 121.88 |
116 | 2034-05 | 1.32 | 0.34 | 0.97 | 120.90 |
117 | 2034-06 | 1.31 | 0.34 | 0.97 | 119.92 |
118 | 2034-07 | 1.31 | 0.33 | 0.97 | 118.95 |
119 | 2034-08 | 1.31 | 0.33 | 0.97 | 117.98 |
120 | 2034-09 | 1.30 | 0.33 | 0.97 | 117.00 |
121 | 2034-10 | 1.30 | 0.33 | 0.97 | 116.03 |
122 | 2034-11 | 1.30 | 0.32 | 0.97 | 115.05 |
123 | 2034-12 | 1.30 | 0.32 | 0.97 | 114.08 |
124 | 2035-01 | 1.29 | 0.32 | 0.97 | 113.10 |
125 | 2035-02 | 1.29 | 0.32 | 0.97 | 112.13 |
126 | 2035-03 | 1.29 | 0.31 | 0.97 | 111.15 |
127 | 2035-04 | 1.29 | 0.31 | 0.97 | 110.17 |
128 | 2035-05 | 1.28 | 0.31 | 0.97 | 109.20 |
129 | 2035-06 | 1.28 | 0.30 | 0.97 | 108.23 |
130 | 2035-07 | 1.28 | 0.30 | 0.97 | 107.25 |
131 | 2035-08 | 1.27 | 0.30 | 0.97 | 106.28 |
132 | 2035-09 | 1.27 | 0.30 | 0.97 | 105.30 |
133 | 2035-10 | 1.27 | 0.29 | 0.97 | 104.33 |
134 | 2035-11 | 1.27 | 0.29 | 0.97 | 103.35 |
135 | 2035-12 | 1.26 | 0.29 | 0.97 | 102.38 |
136 | 2036-01 | 1.26 | 0.29 | 0.97 | 101.40 |
137 | 2036-02 | 1.26 | 0.28 | 0.97 | 100.43 |
138 | 2036-03 | 1.26 | 0.28 | 0.97 | 99.45 |
139 | 2036-04 | 1.25 | 0.28 | 0.97 | 98.47 |
140 | 2036-05 | 1.25 | 0.27 | 0.97 | 97.50 |
141 | 2036-06 | 1.25 | 0.27 | 0.97 | 96.53 |
142 | 2036-07 | 1.24 | 0.27 | 0.97 | 95.55 |
143 | 2036-08 | 1.24 | 0.27 | 0.97 | 94.58 |
144 | 2036-09 | 1.24 | 0.26 | 0.97 | 93.60 |
145 | 2036-10 | 1.24 | 0.26 | 0.97 | 92.63 |
146 | 2036-11 | 1.23 | 0.26 | 0.97 | 91.65 |
147 | 2036-12 | 1.23 | 0.26 | 0.97 | 90.68 |
148 | 2037-01 | 1.23 | 0.25 | 0.97 | 89.70 |
149 | 2037-02 | 1.23 | 0.25 | 0.97 | 88.72 |
150 | 2037-03 | 1.22 | 0.25 | 0.97 | 87.75 |
151 | 2037-04 | 1.22 | 0.24 | 0.97 | 86.78 |
152 | 2037-05 | 1.22 | 0.24 | 0.97 | 85.80 |
153 | 2037-06 | 1.21 | 0.24 | 0.97 | 84.83 |
154 | 2037-07 | 1.21 | 0.24 | 0.97 | 83.85 |
155 | 2037-08 | 1.21 | 0.23 | 0.97 | 82.88 |
156 | 2037-09 | 1.21 | 0.23 | 0.97 | 81.90 |
157 | 2037-10 | 1.20 | 0.23 | 0.97 | 80.93 |
158 | 2037-11 | 1.20 | 0.23 | 0.97 | 79.95 |
159 | 2037-12 | 1.20 | 0.22 | 0.97 | 78.97 |
160 | 2038-01 | 1.20 | 0.22 | 0.97 | 78.00 |
161 | 2038-02 | 1.19 | 0.22 | 0.97 | 77.03 |
162 | 2038-03 | 1.19 | 0.22 | 0.97 | 76.05 |
163 | 2038-04 | 1.19 | 0.21 | 0.97 | 75.08 |
164 | 2038-05 | 1.18 | 0.21 | 0.97 | 74.10 |
165 | 2038-06 | 1.18 | 0.21 | 0.97 | 73.13 |
166 | 2038-07 | 1.18 | 0.20 | 0.97 | 72.15 |
167 | 2038-08 | 1.18 | 0.20 | 0.97 | 71.18 |
168 | 2038-09 | 1.17 | 0.20 | 0.97 | 70.20 |
169 | 2038-10 | 1.17 | 0.20 | 0.97 | 69.22 |
170 | 2038-11 | 1.17 | 0.19 | 0.97 | 68.25 |
171 | 2038-12 | 1.17 | 0.19 | 0.97 | 67.28 |
172 | 2039-01 | 1.16 | 0.19 | 0.97 | 66.30 |
173 | 2039-02 | 1.16 | 0.19 | 0.97 | 65.33 |
174 | 2039-03 | 1.16 | 0.18 | 0.97 | 64.35 |
175 | 2039-04 | 1.15 | 0.18 | 0.97 | 63.38 |
176 | 2039-05 | 1.15 | 0.18 | 0.97 | 62.40 |
177 | 2039-06 | 1.15 | 0.17 | 0.97 | 61.43 |
178 | 2039-07 | 1.15 | 0.17 | 0.97 | 60.45 |
179 | 2039-08 | 1.14 | 0.17 | 0.97 | 59.47 |
180 | 2039-09 | 1.14 | 0.17 | 0.97 | 58.50 |
181 | 2039-10 | 1.14 | 0.16 | 0.97 | 57.53 |
182 | 2039-11 | 1.14 | 0.16 | 0.97 | 56.55 |
183 | 2039-12 | 1.13 | 0.16 | 0.97 | 55.58 |
184 | 2040-01 | 1.13 | 0.16 | 0.97 | 54.60 |
185 | 2040-02 | 1.13 | 0.15 | 0.97 | 53.63 |
186 | 2040-03 | 1.12 | 0.15 | 0.97 | 52.65 |
187 | 2040-04 | 1.12 | 0.15 | 0.97 | 51.68 |
188 | 2040-05 | 1.12 | 0.14 | 0.97 | 50.70 |
189 | 2040-06 | 1.12 | 0.14 | 0.97 | 49.72 |
190 | 2040-07 | 1.11 | 0.14 | 0.97 | 48.75 |
191 | 2040-08 | 1.11 | 0.14 | 0.97 | 47.78 |
192 | 2040-09 | 1.11 | 0.13 | 0.97 | 46.80 |
193 | 2040-10 | 1.11 | 0.13 | 0.97 | 45.83 |
194 | 2040-11 | 1.10 | 0.13 | 0.97 | 44.85 |
195 | 2040-12 | 1.10 | 0.13 | 0.97 | 43.88 |
196 | 2041-01 | 1.10 | 0.12 | 0.97 | 42.90 |
197 | 2041-02 | 1.09 | 0.12 | 0.97 | 41.93 |
198 | 2041-03 | 1.09 | 0.12 | 0.97 | 40.95 |
199 | 2041-04 | 1.09 | 0.11 | 0.97 | 39.97 |
200 | 2041-05 | 1.09 | 0.11 | 0.97 | 39.00 |
201 | 2041-06 | 1.08 | 0.11 | 0.97 | 38.03 |
202 | 2041-07 | 1.08 | 0.11 | 0.97 | 37.05 |
203 | 2041-08 | 1.08 | 0.10 | 0.97 | 36.08 |
204 | 2041-09 | 1.08 | 0.10 | 0.97 | 35.10 |
205 | 2041-10 | 1.07 | 0.10 | 0.97 | 34.13 |
206 | 2041-11 | 1.07 | 0.10 | 0.97 | 33.15 |
207 | 2041-12 | 1.07 | 0.09 | 0.97 | 32.18 |
208 | 2042-01 | 1.06 | 0.09 | 0.97 | 31.20 |
209 | 2042-02 | 1.06 | 0.09 | 0.97 | 30.22 |
210 | 2042-03 | 1.06 | 0.08 | 0.97 | 29.25 |
211 | 2042-04 | 1.06 | 0.08 | 0.97 | 28.28 |
212 | 2042-05 | 1.05 | 0.08 | 0.97 | 27.30 |
213 | 2042-06 | 1.05 | 0.08 | 0.97 | 26.33 |
214 | 2042-07 | 1.05 | 0.07 | 0.97 | 25.35 |
215 | 2042-08 | 1.05 | 0.07 | 0.97 | 24.38 |
216 | 2042-09 | 1.04 | 0.07 | 0.97 | 23.40 |
217 | 2042-10 | 1.04 | 0.07 | 0.97 | 22.43 |
218 | 2042-11 | 1.04 | 0.06 | 0.97 | 21.45 |
219 | 2042-12 | 1.03 | 0.06 | 0.97 | 20.47 |
220 | 2043-01 | 1.03 | 0.06 | 0.97 | 19.50 |
221 | 2043-02 | 1.03 | 0.05 | 0.97 | 18.53 |
222 | 2043-03 | 1.03 | 0.05 | 0.97 | 17.55 |
223 | 2043-04 | 1.02 | 0.05 | 0.97 | 16.58 |
224 | 2043-05 | 1.02 | 0.05 | 0.97 | 15.60 |
225 | 2043-06 | 1.02 | 0.04 | 0.97 | 14.63 |
226 | 2043-07 | 1.02 | 0.04 | 0.97 | 13.65 |
227 | 2043-08 | 1.01 | 0.04 | 0.97 | 12.68 |
228 | 2043-09 | 1.01 | 0.04 | 0.97 | 11.70 |
229 | 2043-10 | 1.01 | 0.03 | 0.97 | 10.72 |
230 | 2043-11 | 1.00 | 0.03 | 0.97 | 9.75 |
231 | 2043-12 | 1.00 | 0.03 | 0.97 | 8.78 |
232 | 2044-01 | 1.00 | 0.02 | 0.97 | 7.80 |
233 | 2044-02 | 1.00 | 0.02 | 0.97 | 6.83 |
234 | 2044-03 | 0.99 | 0.02 | 0.97 | 5.85 |
235 | 2044-04 | 0.99 | 0.02 | 0.97 | 4.88 |
236 | 2044-05 | 0.99 | 0.01 | 0.97 | 3.90 |
237 | 2044-06 | 0.99 | 0.01 | 0.97 | 2.93 |
238 | 2044-07 | 0.98 | 0.01 | 0.97 | 1.95 |
239 | 2044-08 | 0.98 | 0.01 | 0.97 | 0.97 |
240 | 2044-09 | 0.98 | 0.00 | 0.97 | 0.00 |