贷款110元(公积金贷款)房贷,还款29年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:110元
还款月数:29年
每月还款:0.49元
利息总额:62.09元
本息合计:172.09元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 0.49 | 0.31 | 0.19 | 109.81 |
2 | 2024-12 | 0.49 | 0.31 | 0.19 | 109.62 |
3 | 2025-01 | 0.49 | 0.31 | 0.19 | 109.44 |
4 | 2025-02 | 0.49 | 0.31 | 0.19 | 109.25 |
5 | 2025-03 | 0.49 | 0.30 | 0.19 | 109.06 |
6 | 2025-04 | 0.49 | 0.30 | 0.19 | 108.87 |
7 | 2025-05 | 0.49 | 0.30 | 0.19 | 108.68 |
8 | 2025-06 | 0.49 | 0.30 | 0.19 | 108.49 |
9 | 2025-07 | 0.49 | 0.30 | 0.19 | 108.29 |
10 | 2025-08 | 0.49 | 0.30 | 0.19 | 108.10 |
11 | 2025-09 | 0.49 | 0.30 | 0.19 | 107.91 |
12 | 2025-10 | 0.49 | 0.30 | 0.19 | 107.72 |
13 | 2025-11 | 0.49 | 0.30 | 0.19 | 107.52 |
14 | 2025-12 | 0.49 | 0.30 | 0.19 | 107.33 |
15 | 2026-01 | 0.49 | 0.30 | 0.19 | 107.13 |
16 | 2026-02 | 0.49 | 0.30 | 0.20 | 106.94 |
17 | 2026-03 | 0.49 | 0.30 | 0.20 | 106.74 |
18 | 2026-04 | 0.49 | 0.30 | 0.20 | 106.54 |
19 | 2026-05 | 0.49 | 0.30 | 0.20 | 106.35 |
20 | 2026-06 | 0.49 | 0.30 | 0.20 | 106.15 |
21 | 2026-07 | 0.49 | 0.30 | 0.20 | 105.95 |
22 | 2026-08 | 0.49 | 0.30 | 0.20 | 105.75 |
23 | 2026-09 | 0.49 | 0.30 | 0.20 | 105.55 |
24 | 2026-10 | 0.49 | 0.29 | 0.20 | 105.35 |
25 | 2026-11 | 0.49 | 0.29 | 0.20 | 105.15 |
26 | 2026-12 | 0.49 | 0.29 | 0.20 | 104.95 |
27 | 2027-01 | 0.49 | 0.29 | 0.20 | 104.75 |
28 | 2027-02 | 0.49 | 0.29 | 0.20 | 104.55 |
29 | 2027-03 | 0.49 | 0.29 | 0.20 | 104.35 |
30 | 2027-04 | 0.49 | 0.29 | 0.20 | 104.14 |
31 | 2027-05 | 0.49 | 0.29 | 0.20 | 103.94 |
32 | 2027-06 | 0.49 | 0.29 | 0.20 | 103.74 |
33 | 2027-07 | 0.49 | 0.29 | 0.20 | 103.53 |
34 | 2027-08 | 0.49 | 0.29 | 0.21 | 103.32 |
35 | 2027-09 | 0.49 | 0.29 | 0.21 | 103.12 |
36 | 2027-10 | 0.49 | 0.29 | 0.21 | 102.91 |
37 | 2027-11 | 0.49 | 0.29 | 0.21 | 102.70 |
38 | 2027-12 | 0.49 | 0.29 | 0.21 | 102.50 |
39 | 2028-01 | 0.49 | 0.29 | 0.21 | 102.29 |
40 | 2028-02 | 0.49 | 0.29 | 0.21 | 102.08 |
41 | 2028-03 | 0.49 | 0.28 | 0.21 | 101.87 |
42 | 2028-04 | 0.49 | 0.28 | 0.21 | 101.66 |
43 | 2028-05 | 0.49 | 0.28 | 0.21 | 101.45 |
44 | 2028-06 | 0.49 | 0.28 | 0.21 | 101.24 |
45 | 2028-07 | 0.49 | 0.28 | 0.21 | 101.03 |
46 | 2028-08 | 0.49 | 0.28 | 0.21 | 100.81 |
47 | 2028-09 | 0.49 | 0.28 | 0.21 | 100.60 |
48 | 2028-10 | 0.49 | 0.28 | 0.21 | 100.39 |
49 | 2028-11 | 0.49 | 0.28 | 0.21 | 100.17 |
50 | 2028-12 | 0.49 | 0.28 | 0.21 | 99.96 |
51 | 2029-01 | 0.49 | 0.28 | 0.22 | 99.74 |
52 | 2029-02 | 0.49 | 0.28 | 0.22 | 99.53 |
53 | 2029-03 | 0.49 | 0.28 | 0.22 | 99.31 |
54 | 2029-04 | 0.49 | 0.28 | 0.22 | 99.09 |
55 | 2029-05 | 0.49 | 0.28 | 0.22 | 98.87 |
56 | 2029-06 | 0.49 | 0.28 | 0.22 | 98.66 |
57 | 2029-07 | 0.49 | 0.28 | 0.22 | 98.44 |
58 | 2029-08 | 0.49 | 0.27 | 0.22 | 98.22 |
59 | 2029-09 | 0.49 | 0.27 | 0.22 | 98.00 |
60 | 2029-10 | 0.49 | 0.27 | 0.22 | 97.78 |
61 | 2029-11 | 0.49 | 0.27 | 0.22 | 97.55 |
62 | 2029-12 | 0.49 | 0.27 | 0.22 | 97.33 |
63 | 2030-01 | 0.49 | 0.27 | 0.22 | 97.11 |
64 | 2030-02 | 0.49 | 0.27 | 0.22 | 96.89 |
65 | 2030-03 | 0.49 | 0.27 | 0.22 | 96.66 |
66 | 2030-04 | 0.49 | 0.27 | 0.22 | 96.44 |
67 | 2030-05 | 0.49 | 0.27 | 0.23 | 96.21 |
68 | 2030-06 | 0.49 | 0.27 | 0.23 | 95.99 |
69 | 2030-07 | 0.49 | 0.27 | 0.23 | 95.76 |
70 | 2030-08 | 0.49 | 0.27 | 0.23 | 95.53 |
71 | 2030-09 | 0.49 | 0.27 | 0.23 | 95.30 |
72 | 2030-10 | 0.49 | 0.27 | 0.23 | 95.08 |
73 | 2030-11 | 0.49 | 0.27 | 0.23 | 94.85 |
74 | 2030-12 | 0.49 | 0.26 | 0.23 | 94.62 |
75 | 2031-01 | 0.49 | 0.26 | 0.23 | 94.39 |
76 | 2031-02 | 0.49 | 0.26 | 0.23 | 94.16 |
77 | 2031-03 | 0.49 | 0.26 | 0.23 | 93.92 |
78 | 2031-04 | 0.49 | 0.26 | 0.23 | 93.69 |
79 | 2031-05 | 0.49 | 0.26 | 0.23 | 93.46 |
80 | 2031-06 | 0.49 | 0.26 | 0.23 | 93.22 |
81 | 2031-07 | 0.49 | 0.26 | 0.23 | 92.99 |
82 | 2031-08 | 0.49 | 0.26 | 0.23 | 92.76 |
83 | 2031-09 | 0.49 | 0.26 | 0.24 | 92.52 |
84 | 2031-10 | 0.49 | 0.26 | 0.24 | 92.28 |
85 | 2031-11 | 0.49 | 0.26 | 0.24 | 92.05 |
86 | 2031-12 | 0.49 | 0.26 | 0.24 | 91.81 |
87 | 2032-01 | 0.49 | 0.26 | 0.24 | 91.57 |
88 | 2032-02 | 0.49 | 0.26 | 0.24 | 91.33 |
89 | 2032-03 | 0.49 | 0.25 | 0.24 | 91.09 |
90 | 2032-04 | 0.49 | 0.25 | 0.24 | 90.85 |
91 | 2032-05 | 0.49 | 0.25 | 0.24 | 90.61 |
92 | 2032-06 | 0.49 | 0.25 | 0.24 | 90.37 |
93 | 2032-07 | 0.49 | 0.25 | 0.24 | 90.13 |
94 | 2032-08 | 0.49 | 0.25 | 0.24 | 89.88 |
95 | 2032-09 | 0.49 | 0.25 | 0.24 | 89.64 |
96 | 2032-10 | 0.49 | 0.25 | 0.24 | 89.40 |
97 | 2032-11 | 0.49 | 0.25 | 0.24 | 89.15 |
98 | 2032-12 | 0.49 | 0.25 | 0.25 | 88.91 |
99 | 2033-01 | 0.49 | 0.25 | 0.25 | 88.66 |
100 | 2033-02 | 0.49 | 0.25 | 0.25 | 88.41 |
101 | 2033-03 | 0.49 | 0.25 | 0.25 | 88.17 |
102 | 2033-04 | 0.49 | 0.25 | 0.25 | 87.92 |
103 | 2033-05 | 0.49 | 0.25 | 0.25 | 87.67 |
104 | 2033-06 | 0.49 | 0.24 | 0.25 | 87.42 |
105 | 2033-07 | 0.49 | 0.24 | 0.25 | 87.17 |
106 | 2033-08 | 0.49 | 0.24 | 0.25 | 86.92 |
107 | 2033-09 | 0.49 | 0.24 | 0.25 | 86.66 |
108 | 2033-10 | 0.49 | 0.24 | 0.25 | 86.41 |
109 | 2033-11 | 0.49 | 0.24 | 0.25 | 86.16 |
110 | 2033-12 | 0.49 | 0.24 | 0.25 | 85.90 |
111 | 2034-01 | 0.49 | 0.24 | 0.25 | 85.65 |
112 | 2034-02 | 0.49 | 0.24 | 0.26 | 85.39 |
113 | 2034-03 | 0.49 | 0.24 | 0.26 | 85.14 |
114 | 2034-04 | 0.49 | 0.24 | 0.26 | 84.88 |
115 | 2034-05 | 0.49 | 0.24 | 0.26 | 84.62 |
116 | 2034-06 | 0.49 | 0.24 | 0.26 | 84.37 |
117 | 2034-07 | 0.49 | 0.24 | 0.26 | 84.11 |
118 | 2034-08 | 0.49 | 0.23 | 0.26 | 83.85 |
119 | 2034-09 | 0.49 | 0.23 | 0.26 | 83.59 |
120 | 2034-10 | 0.49 | 0.23 | 0.26 | 83.33 |
121 | 2034-11 | 0.49 | 0.23 | 0.26 | 83.06 |
122 | 2034-12 | 0.49 | 0.23 | 0.26 | 82.80 |
123 | 2035-01 | 0.49 | 0.23 | 0.26 | 82.54 |
124 | 2035-02 | 0.49 | 0.23 | 0.26 | 82.27 |
125 | 2035-03 | 0.49 | 0.23 | 0.26 | 82.01 |
126 | 2035-04 | 0.49 | 0.23 | 0.27 | 81.74 |
127 | 2035-05 | 0.49 | 0.23 | 0.27 | 81.48 |
128 | 2035-06 | 0.49 | 0.23 | 0.27 | 81.21 |
129 | 2035-07 | 0.49 | 0.23 | 0.27 | 80.94 |
130 | 2035-08 | 0.49 | 0.23 | 0.27 | 80.67 |
131 | 2035-09 | 0.49 | 0.23 | 0.27 | 80.40 |
132 | 2035-10 | 0.49 | 0.22 | 0.27 | 80.13 |
133 | 2035-11 | 0.49 | 0.22 | 0.27 | 79.86 |
134 | 2035-12 | 0.49 | 0.22 | 0.27 | 79.59 |
135 | 2036-01 | 0.49 | 0.22 | 0.27 | 79.32 |
136 | 2036-02 | 0.49 | 0.22 | 0.27 | 79.05 |
137 | 2036-03 | 0.49 | 0.22 | 0.27 | 78.77 |
138 | 2036-04 | 0.49 | 0.22 | 0.27 | 78.50 |
139 | 2036-05 | 0.49 | 0.22 | 0.28 | 78.22 |
140 | 2036-06 | 0.49 | 0.22 | 0.28 | 77.95 |
141 | 2036-07 | 0.49 | 0.22 | 0.28 | 77.67 |
142 | 2036-08 | 0.49 | 0.22 | 0.28 | 77.39 |
143 | 2036-09 | 0.49 | 0.22 | 0.28 | 77.11 |
144 | 2036-10 | 0.49 | 0.22 | 0.28 | 76.83 |
145 | 2036-11 | 0.49 | 0.21 | 0.28 | 76.55 |
146 | 2036-12 | 0.49 | 0.21 | 0.28 | 76.27 |
147 | 2037-01 | 0.49 | 0.21 | 0.28 | 75.99 |
148 | 2037-02 | 0.49 | 0.21 | 0.28 | 75.71 |
149 | 2037-03 | 0.49 | 0.21 | 0.28 | 75.43 |
150 | 2037-04 | 0.49 | 0.21 | 0.28 | 75.14 |
151 | 2037-05 | 0.49 | 0.21 | 0.28 | 74.86 |
152 | 2037-06 | 0.49 | 0.21 | 0.29 | 74.57 |
153 | 2037-07 | 0.49 | 0.21 | 0.29 | 74.29 |
154 | 2037-08 | 0.49 | 0.21 | 0.29 | 74.00 |
155 | 2037-09 | 0.49 | 0.21 | 0.29 | 73.71 |
156 | 2037-10 | 0.49 | 0.21 | 0.29 | 73.42 |
157 | 2037-11 | 0.49 | 0.20 | 0.29 | 73.13 |
158 | 2037-12 | 0.49 | 0.20 | 0.29 | 72.84 |
159 | 2038-01 | 0.49 | 0.20 | 0.29 | 72.55 |
160 | 2038-02 | 0.49 | 0.20 | 0.29 | 72.26 |
161 | 2038-03 | 0.49 | 0.20 | 0.29 | 71.97 |
162 | 2038-04 | 0.49 | 0.20 | 0.29 | 71.67 |
163 | 2038-05 | 0.49 | 0.20 | 0.29 | 71.38 |
164 | 2038-06 | 0.49 | 0.20 | 0.30 | 71.08 |
165 | 2038-07 | 0.49 | 0.20 | 0.30 | 70.79 |
166 | 2038-08 | 0.49 | 0.20 | 0.30 | 70.49 |
167 | 2038-09 | 0.49 | 0.20 | 0.30 | 70.19 |
168 | 2038-10 | 0.49 | 0.20 | 0.30 | 69.89 |
169 | 2038-11 | 0.49 | 0.20 | 0.30 | 69.59 |
170 | 2038-12 | 0.49 | 0.19 | 0.30 | 69.29 |
171 | 2039-01 | 0.49 | 0.19 | 0.30 | 68.99 |
172 | 2039-02 | 0.49 | 0.19 | 0.30 | 68.69 |
173 | 2039-03 | 0.49 | 0.19 | 0.30 | 68.39 |
174 | 2039-04 | 0.49 | 0.19 | 0.30 | 68.08 |
175 | 2039-05 | 0.49 | 0.19 | 0.30 | 67.78 |
176 | 2039-06 | 0.49 | 0.19 | 0.31 | 67.47 |
177 | 2039-07 | 0.49 | 0.19 | 0.31 | 67.17 |
178 | 2039-08 | 0.49 | 0.19 | 0.31 | 66.86 |
179 | 2039-09 | 0.49 | 0.19 | 0.31 | 66.55 |
180 | 2039-10 | 0.49 | 0.19 | 0.31 | 66.24 |
181 | 2039-11 | 0.49 | 0.18 | 0.31 | 65.93 |
182 | 2039-12 | 0.49 | 0.18 | 0.31 | 65.62 |
183 | 2040-01 | 0.49 | 0.18 | 0.31 | 65.31 |
184 | 2040-02 | 0.49 | 0.18 | 0.31 | 65.00 |
185 | 2040-03 | 0.49 | 0.18 | 0.31 | 64.69 |
186 | 2040-04 | 0.49 | 0.18 | 0.31 | 64.37 |
187 | 2040-05 | 0.49 | 0.18 | 0.31 | 64.06 |
188 | 2040-06 | 0.49 | 0.18 | 0.32 | 63.74 |
189 | 2040-07 | 0.49 | 0.18 | 0.32 | 63.43 |
190 | 2040-08 | 0.49 | 0.18 | 0.32 | 63.11 |
191 | 2040-09 | 0.49 | 0.18 | 0.32 | 62.79 |
192 | 2040-10 | 0.49 | 0.18 | 0.32 | 62.47 |
193 | 2040-11 | 0.49 | 0.17 | 0.32 | 62.15 |
194 | 2040-12 | 0.49 | 0.17 | 0.32 | 61.83 |
195 | 2041-01 | 0.49 | 0.17 | 0.32 | 61.51 |
196 | 2041-02 | 0.49 | 0.17 | 0.32 | 61.19 |
197 | 2041-03 | 0.49 | 0.17 | 0.32 | 60.86 |
198 | 2041-04 | 0.49 | 0.17 | 0.32 | 60.54 |
199 | 2041-05 | 0.49 | 0.17 | 0.33 | 60.21 |
200 | 2041-06 | 0.49 | 0.17 | 0.33 | 59.89 |
201 | 2041-07 | 0.49 | 0.17 | 0.33 | 59.56 |
202 | 2041-08 | 0.49 | 0.17 | 0.33 | 59.23 |
203 | 2041-09 | 0.49 | 0.17 | 0.33 | 58.90 |
204 | 2041-10 | 0.49 | 0.16 | 0.33 | 58.57 |
205 | 2041-11 | 0.49 | 0.16 | 0.33 | 58.24 |
206 | 2041-12 | 0.49 | 0.16 | 0.33 | 57.91 |
207 | 2042-01 | 0.49 | 0.16 | 0.33 | 57.58 |
208 | 2042-02 | 0.49 | 0.16 | 0.33 | 57.24 |
209 | 2042-03 | 0.49 | 0.16 | 0.33 | 56.91 |
210 | 2042-04 | 0.49 | 0.16 | 0.34 | 56.57 |
211 | 2042-05 | 0.49 | 0.16 | 0.34 | 56.23 |
212 | 2042-06 | 0.49 | 0.16 | 0.34 | 55.90 |
213 | 2042-07 | 0.49 | 0.16 | 0.34 | 55.56 |
214 | 2042-08 | 0.49 | 0.16 | 0.34 | 55.22 |
215 | 2042-09 | 0.49 | 0.15 | 0.34 | 54.88 |
216 | 2042-10 | 0.49 | 0.15 | 0.34 | 54.54 |
217 | 2042-11 | 0.49 | 0.15 | 0.34 | 54.19 |
218 | 2042-12 | 0.49 | 0.15 | 0.34 | 53.85 |
219 | 2043-01 | 0.49 | 0.15 | 0.34 | 53.51 |
220 | 2043-02 | 0.49 | 0.15 | 0.35 | 53.16 |
221 | 2043-03 | 0.49 | 0.15 | 0.35 | 52.82 |
222 | 2043-04 | 0.49 | 0.15 | 0.35 | 52.47 |
223 | 2043-05 | 0.49 | 0.15 | 0.35 | 52.12 |
224 | 2043-06 | 0.49 | 0.15 | 0.35 | 51.77 |
225 | 2043-07 | 0.49 | 0.14 | 0.35 | 51.42 |
226 | 2043-08 | 0.49 | 0.14 | 0.35 | 51.07 |
227 | 2043-09 | 0.49 | 0.14 | 0.35 | 50.72 |
228 | 2043-10 | 0.49 | 0.14 | 0.35 | 50.37 |
229 | 2043-11 | 0.49 | 0.14 | 0.35 | 50.01 |
230 | 2043-12 | 0.49 | 0.14 | 0.35 | 49.66 |
231 | 2044-01 | 0.49 | 0.14 | 0.36 | 49.30 |
232 | 2044-02 | 0.49 | 0.14 | 0.36 | 48.94 |
233 | 2044-03 | 0.49 | 0.14 | 0.36 | 48.59 |
234 | 2044-04 | 0.49 | 0.14 | 0.36 | 48.23 |
235 | 2044-05 | 0.49 | 0.13 | 0.36 | 47.87 |
236 | 2044-06 | 0.49 | 0.13 | 0.36 | 47.51 |
237 | 2044-07 | 0.49 | 0.13 | 0.36 | 47.15 |
238 | 2044-08 | 0.49 | 0.13 | 0.36 | 46.78 |
239 | 2044-09 | 0.49 | 0.13 | 0.36 | 46.42 |
240 | 2044-10 | 0.49 | 0.13 | 0.36 | 46.05 |
241 | 2044-11 | 0.49 | 0.13 | 0.37 | 45.69 |
242 | 2044-12 | 0.49 | 0.13 | 0.37 | 45.32 |
243 | 2045-01 | 0.49 | 0.13 | 0.37 | 44.95 |
244 | 2045-02 | 0.49 | 0.13 | 0.37 | 44.58 |
245 | 2045-03 | 0.49 | 0.12 | 0.37 | 44.21 |
246 | 2045-04 | 0.49 | 0.12 | 0.37 | 43.84 |
247 | 2045-05 | 0.49 | 0.12 | 0.37 | 43.47 |
248 | 2045-06 | 0.49 | 0.12 | 0.37 | 43.10 |
249 | 2045-07 | 0.49 | 0.12 | 0.37 | 42.72 |
250 | 2045-08 | 0.49 | 0.12 | 0.38 | 42.35 |
251 | 2045-09 | 0.49 | 0.12 | 0.38 | 41.97 |
252 | 2045-10 | 0.49 | 0.12 | 0.38 | 41.59 |
253 | 2045-11 | 0.49 | 0.12 | 0.38 | 41.22 |
254 | 2045-12 | 0.49 | 0.12 | 0.38 | 40.84 |
255 | 2046-01 | 0.49 | 0.11 | 0.38 | 40.46 |
256 | 2046-02 | 0.49 | 0.11 | 0.38 | 40.07 |
257 | 2046-03 | 0.49 | 0.11 | 0.38 | 39.69 |
258 | 2046-04 | 0.49 | 0.11 | 0.38 | 39.31 |
259 | 2046-05 | 0.49 | 0.11 | 0.38 | 38.92 |
260 | 2046-06 | 0.49 | 0.11 | 0.39 | 38.54 |
261 | 2046-07 | 0.49 | 0.11 | 0.39 | 38.15 |
262 | 2046-08 | 0.49 | 0.11 | 0.39 | 37.76 |
263 | 2046-09 | 0.49 | 0.11 | 0.39 | 37.37 |
264 | 2046-10 | 0.49 | 0.10 | 0.39 | 36.98 |
265 | 2046-11 | 0.49 | 0.10 | 0.39 | 36.59 |
266 | 2046-12 | 0.49 | 0.10 | 0.39 | 36.20 |
267 | 2047-01 | 0.49 | 0.10 | 0.39 | 35.81 |
268 | 2047-02 | 0.49 | 0.10 | 0.39 | 35.41 |
269 | 2047-03 | 0.49 | 0.10 | 0.40 | 35.02 |
270 | 2047-04 | 0.49 | 0.10 | 0.40 | 34.62 |
271 | 2047-05 | 0.49 | 0.10 | 0.40 | 34.22 |
272 | 2047-06 | 0.49 | 0.10 | 0.40 | 33.82 |
273 | 2047-07 | 0.49 | 0.09 | 0.40 | 33.42 |
274 | 2047-08 | 0.49 | 0.09 | 0.40 | 33.02 |
275 | 2047-09 | 0.49 | 0.09 | 0.40 | 32.62 |
276 | 2047-10 | 0.49 | 0.09 | 0.40 | 32.21 |
277 | 2047-11 | 0.49 | 0.09 | 0.40 | 31.81 |
278 | 2047-12 | 0.49 | 0.09 | 0.41 | 31.40 |
279 | 2048-01 | 0.49 | 0.09 | 0.41 | 31.00 |
280 | 2048-02 | 0.49 | 0.09 | 0.41 | 30.59 |
281 | 2048-03 | 0.49 | 0.09 | 0.41 | 30.18 |
282 | 2048-04 | 0.49 | 0.08 | 0.41 | 29.77 |
283 | 2048-05 | 0.49 | 0.08 | 0.41 | 29.36 |
284 | 2048-06 | 0.49 | 0.08 | 0.41 | 28.95 |
285 | 2048-07 | 0.49 | 0.08 | 0.41 | 28.53 |
286 | 2048-08 | 0.49 | 0.08 | 0.41 | 28.12 |
287 | 2048-09 | 0.49 | 0.08 | 0.42 | 27.70 |
288 | 2048-10 | 0.49 | 0.08 | 0.42 | 27.28 |
289 | 2048-11 | 0.49 | 0.08 | 0.42 | 26.87 |
290 | 2048-12 | 0.49 | 0.08 | 0.42 | 26.45 |
291 | 2049-01 | 0.49 | 0.07 | 0.42 | 26.03 |
292 | 2049-02 | 0.49 | 0.07 | 0.42 | 25.60 |
293 | 2049-03 | 0.49 | 0.07 | 0.42 | 25.18 |
294 | 2049-04 | 0.49 | 0.07 | 0.42 | 24.76 |
295 | 2049-05 | 0.49 | 0.07 | 0.43 | 24.33 |
296 | 2049-06 | 0.49 | 0.07 | 0.43 | 23.90 |
297 | 2049-07 | 0.49 | 0.07 | 0.43 | 23.48 |
298 | 2049-08 | 0.49 | 0.07 | 0.43 | 23.05 |
299 | 2049-09 | 0.49 | 0.06 | 0.43 | 22.62 |
300 | 2049-10 | 0.49 | 0.06 | 0.43 | 22.19 |
301 | 2049-11 | 0.49 | 0.06 | 0.43 | 21.75 |
302 | 2049-12 | 0.49 | 0.06 | 0.43 | 21.32 |
303 | 2050-01 | 0.49 | 0.06 | 0.44 | 20.89 |
304 | 2050-02 | 0.49 | 0.06 | 0.44 | 20.45 |
305 | 2050-03 | 0.49 | 0.06 | 0.44 | 20.01 |
306 | 2050-04 | 0.49 | 0.06 | 0.44 | 19.57 |
307 | 2050-05 | 0.49 | 0.05 | 0.44 | 19.13 |
308 | 2050-06 | 0.49 | 0.05 | 0.44 | 18.69 |
309 | 2050-07 | 0.49 | 0.05 | 0.44 | 18.25 |
310 | 2050-08 | 0.49 | 0.05 | 0.44 | 17.81 |
311 | 2050-09 | 0.49 | 0.05 | 0.44 | 17.36 |
312 | 2050-10 | 0.49 | 0.05 | 0.45 | 16.91 |
313 | 2050-11 | 0.49 | 0.05 | 0.45 | 16.47 |
314 | 2050-12 | 0.49 | 0.05 | 0.45 | 16.02 |
315 | 2051-01 | 0.49 | 0.04 | 0.45 | 15.57 |
316 | 2051-02 | 0.49 | 0.04 | 0.45 | 15.12 |
317 | 2051-03 | 0.49 | 0.04 | 0.45 | 14.67 |
318 | 2051-04 | 0.49 | 0.04 | 0.45 | 14.21 |
319 | 2051-05 | 0.49 | 0.04 | 0.45 | 13.76 |
320 | 2051-06 | 0.49 | 0.04 | 0.46 | 13.30 |
321 | 2051-07 | 0.49 | 0.04 | 0.46 | 12.84 |
322 | 2051-08 | 0.49 | 0.04 | 0.46 | 12.39 |
323 | 2051-09 | 0.49 | 0.03 | 0.46 | 11.93 |
324 | 2051-10 | 0.49 | 0.03 | 0.46 | 11.46 |
325 | 2051-11 | 0.49 | 0.03 | 0.46 | 11.00 |
326 | 2051-12 | 0.49 | 0.03 | 0.46 | 10.54 |
327 | 2052-01 | 0.49 | 0.03 | 0.47 | 10.07 |
328 | 2052-02 | 0.49 | 0.03 | 0.47 | 9.61 |
329 | 2052-03 | 0.49 | 0.03 | 0.47 | 9.14 |
330 | 2052-04 | 0.49 | 0.03 | 0.47 | 8.67 |
331 | 2052-05 | 0.49 | 0.02 | 0.47 | 8.20 |
332 | 2052-06 | 0.49 | 0.02 | 0.47 | 7.73 |
333 | 2052-07 | 0.49 | 0.02 | 0.47 | 7.25 |
334 | 2052-08 | 0.49 | 0.02 | 0.47 | 6.78 |
335 | 2052-09 | 0.49 | 0.02 | 0.48 | 6.30 |
336 | 2052-10 | 0.49 | 0.02 | 0.48 | 5.83 |
337 | 2052-11 | 0.49 | 0.02 | 0.48 | 5.35 |
338 | 2052-12 | 0.49 | 0.01 | 0.48 | 4.87 |
339 | 2053-01 | 0.49 | 0.01 | 0.48 | 4.39 |
340 | 2053-02 | 0.49 | 0.01 | 0.48 | 3.91 |
341 | 2053-03 | 0.49 | 0.01 | 0.48 | 3.42 |
342 | 2053-04 | 0.49 | 0.01 | 0.48 | 2.94 |
343 | 2053-05 | 0.49 | 0.01 | 0.49 | 2.45 |
344 | 2053-06 | 0.49 | 0.01 | 0.49 | 1.96 |
345 | 2053-07 | 0.49 | 0.01 | 0.49 | 1.48 |
346 | 2053-08 | 0.49 | 0.00 | 0.49 | 0.98 |
347 | 2053-09 | 0.49 | 0.00 | 0.49 | 0.49 |
348 | 2053-10 | 0.49 | 0.00 | 0.49 | 0.00 |
等额本金还款方式:
贷款总额:110元
还款月数:29年
首月还款:0.62元
每月递减:0元
利息总额:53.59元
本息合计:163.59元
节省利息:8.51元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 0.62 | 0.31 | 0.32 | 109.68 |
2 | 2024-12 | 0.62 | 0.31 | 0.32 | 109.37 |
3 | 2025-01 | 0.62 | 0.31 | 0.32 | 109.05 |
4 | 2025-02 | 0.62 | 0.30 | 0.32 | 108.74 |
5 | 2025-03 | 0.62 | 0.30 | 0.32 | 108.42 |
6 | 2025-04 | 0.62 | 0.30 | 0.32 | 108.10 |
7 | 2025-05 | 0.62 | 0.30 | 0.32 | 107.79 |
8 | 2025-06 | 0.62 | 0.30 | 0.32 | 107.47 |
9 | 2025-07 | 0.62 | 0.30 | 0.32 | 107.16 |
10 | 2025-08 | 0.62 | 0.30 | 0.32 | 106.84 |
11 | 2025-09 | 0.61 | 0.30 | 0.32 | 106.52 |
12 | 2025-10 | 0.61 | 0.30 | 0.32 | 106.21 |
13 | 2025-11 | 0.61 | 0.30 | 0.32 | 105.89 |
14 | 2025-12 | 0.61 | 0.30 | 0.32 | 105.57 |
15 | 2026-01 | 0.61 | 0.29 | 0.32 | 105.26 |
16 | 2026-02 | 0.61 | 0.29 | 0.32 | 104.94 |
17 | 2026-03 | 0.61 | 0.29 | 0.32 | 104.63 |
18 | 2026-04 | 0.61 | 0.29 | 0.32 | 104.31 |
19 | 2026-05 | 0.61 | 0.29 | 0.32 | 103.99 |
20 | 2026-06 | 0.61 | 0.29 | 0.32 | 103.68 |
21 | 2026-07 | 0.61 | 0.29 | 0.32 | 103.36 |
22 | 2026-08 | 0.60 | 0.29 | 0.32 | 103.05 |
23 | 2026-09 | 0.60 | 0.29 | 0.32 | 102.73 |
24 | 2026-10 | 0.60 | 0.29 | 0.32 | 102.41 |
25 | 2026-11 | 0.60 | 0.29 | 0.32 | 102.10 |
26 | 2026-12 | 0.60 | 0.29 | 0.32 | 101.78 |
27 | 2027-01 | 0.60 | 0.28 | 0.32 | 101.47 |
28 | 2027-02 | 0.60 | 0.28 | 0.32 | 101.15 |
29 | 2027-03 | 0.60 | 0.28 | 0.32 | 100.83 |
30 | 2027-04 | 0.60 | 0.28 | 0.32 | 100.52 |
31 | 2027-05 | 0.60 | 0.28 | 0.32 | 100.20 |
32 | 2027-06 | 0.60 | 0.28 | 0.32 | 99.89 |
33 | 2027-07 | 0.59 | 0.28 | 0.32 | 99.57 |
34 | 2027-08 | 0.59 | 0.28 | 0.32 | 99.25 |
35 | 2027-09 | 0.59 | 0.28 | 0.32 | 98.94 |
36 | 2027-10 | 0.59 | 0.28 | 0.32 | 98.62 |
37 | 2027-11 | 0.59 | 0.28 | 0.32 | 98.30 |
38 | 2027-12 | 0.59 | 0.27 | 0.32 | 97.99 |
39 | 2028-01 | 0.59 | 0.27 | 0.32 | 97.67 |
40 | 2028-02 | 0.59 | 0.27 | 0.32 | 97.36 |
41 | 2028-03 | 0.59 | 0.27 | 0.32 | 97.04 |
42 | 2028-04 | 0.59 | 0.27 | 0.32 | 96.72 |
43 | 2028-05 | 0.59 | 0.27 | 0.32 | 96.41 |
44 | 2028-06 | 0.59 | 0.27 | 0.32 | 96.09 |
45 | 2028-07 | 0.58 | 0.27 | 0.32 | 95.78 |
46 | 2028-08 | 0.58 | 0.27 | 0.32 | 95.46 |
47 | 2028-09 | 0.58 | 0.27 | 0.32 | 95.14 |
48 | 2028-10 | 0.58 | 0.27 | 0.32 | 94.83 |
49 | 2028-11 | 0.58 | 0.26 | 0.32 | 94.51 |
50 | 2028-12 | 0.58 | 0.26 | 0.32 | 94.20 |
51 | 2029-01 | 0.58 | 0.26 | 0.32 | 93.88 |
52 | 2029-02 | 0.58 | 0.26 | 0.32 | 93.56 |
53 | 2029-03 | 0.58 | 0.26 | 0.32 | 93.25 |
54 | 2029-04 | 0.58 | 0.26 | 0.32 | 92.93 |
55 | 2029-05 | 0.58 | 0.26 | 0.32 | 92.61 |
56 | 2029-06 | 0.57 | 0.26 | 0.32 | 92.30 |
57 | 2029-07 | 0.57 | 0.26 | 0.32 | 91.98 |
58 | 2029-08 | 0.57 | 0.26 | 0.32 | 91.67 |
59 | 2029-09 | 0.57 | 0.26 | 0.32 | 91.35 |
60 | 2029-10 | 0.57 | 0.26 | 0.32 | 91.03 |
61 | 2029-11 | 0.57 | 0.25 | 0.32 | 90.72 |
62 | 2029-12 | 0.57 | 0.25 | 0.32 | 90.40 |
63 | 2030-01 | 0.57 | 0.25 | 0.32 | 90.09 |
64 | 2030-02 | 0.57 | 0.25 | 0.32 | 89.77 |
65 | 2030-03 | 0.57 | 0.25 | 0.32 | 89.45 |
66 | 2030-04 | 0.57 | 0.25 | 0.32 | 89.14 |
67 | 2030-05 | 0.56 | 0.25 | 0.32 | 88.82 |
68 | 2030-06 | 0.56 | 0.25 | 0.32 | 88.51 |
69 | 2030-07 | 0.56 | 0.25 | 0.32 | 88.19 |
70 | 2030-08 | 0.56 | 0.25 | 0.32 | 87.87 |
71 | 2030-09 | 0.56 | 0.25 | 0.32 | 87.56 |
72 | 2030-10 | 0.56 | 0.24 | 0.32 | 87.24 |
73 | 2030-11 | 0.56 | 0.24 | 0.32 | 86.93 |
74 | 2030-12 | 0.56 | 0.24 | 0.32 | 86.61 |
75 | 2031-01 | 0.56 | 0.24 | 0.32 | 86.29 |
76 | 2031-02 | 0.56 | 0.24 | 0.32 | 85.98 |
77 | 2031-03 | 0.56 | 0.24 | 0.32 | 85.66 |
78 | 2031-04 | 0.56 | 0.24 | 0.32 | 85.34 |
79 | 2031-05 | 0.55 | 0.24 | 0.32 | 85.03 |
80 | 2031-06 | 0.55 | 0.24 | 0.32 | 84.71 |
81 | 2031-07 | 0.55 | 0.24 | 0.32 | 84.40 |
82 | 2031-08 | 0.55 | 0.24 | 0.32 | 84.08 |
83 | 2031-09 | 0.55 | 0.23 | 0.32 | 83.76 |
84 | 2031-10 | 0.55 | 0.23 | 0.32 | 83.45 |
85 | 2031-11 | 0.55 | 0.23 | 0.32 | 83.13 |
86 | 2031-12 | 0.55 | 0.23 | 0.32 | 82.82 |
87 | 2032-01 | 0.55 | 0.23 | 0.32 | 82.50 |
88 | 2032-02 | 0.55 | 0.23 | 0.32 | 82.18 |
89 | 2032-03 | 0.55 | 0.23 | 0.32 | 81.87 |
90 | 2032-04 | 0.54 | 0.23 | 0.32 | 81.55 |
91 | 2032-05 | 0.54 | 0.23 | 0.32 | 81.24 |
92 | 2032-06 | 0.54 | 0.23 | 0.32 | 80.92 |
93 | 2032-07 | 0.54 | 0.23 | 0.32 | 80.60 |
94 | 2032-08 | 0.54 | 0.23 | 0.32 | 80.29 |
95 | 2032-09 | 0.54 | 0.22 | 0.32 | 79.97 |
96 | 2032-10 | 0.54 | 0.22 | 0.32 | 79.66 |
97 | 2032-11 | 0.54 | 0.22 | 0.32 | 79.34 |
98 | 2032-12 | 0.54 | 0.22 | 0.32 | 79.02 |
99 | 2033-01 | 0.54 | 0.22 | 0.32 | 78.71 |
100 | 2033-02 | 0.54 | 0.22 | 0.32 | 78.39 |
101 | 2033-03 | 0.53 | 0.22 | 0.32 | 78.07 |
102 | 2033-04 | 0.53 | 0.22 | 0.32 | 77.76 |
103 | 2033-05 | 0.53 | 0.22 | 0.32 | 77.44 |
104 | 2033-06 | 0.53 | 0.22 | 0.32 | 77.13 |
105 | 2033-07 | 0.53 | 0.22 | 0.32 | 76.81 |
106 | 2033-08 | 0.53 | 0.21 | 0.32 | 76.49 |
107 | 2033-09 | 0.53 | 0.21 | 0.32 | 76.18 |
108 | 2033-10 | 0.53 | 0.21 | 0.32 | 75.86 |
109 | 2033-11 | 0.53 | 0.21 | 0.32 | 75.55 |
110 | 2033-12 | 0.53 | 0.21 | 0.32 | 75.23 |
111 | 2034-01 | 0.53 | 0.21 | 0.32 | 74.91 |
112 | 2034-02 | 0.53 | 0.21 | 0.32 | 74.60 |
113 | 2034-03 | 0.52 | 0.21 | 0.32 | 74.28 |
114 | 2034-04 | 0.52 | 0.21 | 0.32 | 73.97 |
115 | 2034-05 | 0.52 | 0.21 | 0.32 | 73.65 |
116 | 2034-06 | 0.52 | 0.21 | 0.32 | 73.33 |
117 | 2034-07 | 0.52 | 0.20 | 0.32 | 73.02 |
118 | 2034-08 | 0.52 | 0.20 | 0.32 | 72.70 |
119 | 2034-09 | 0.52 | 0.20 | 0.32 | 72.39 |
120 | 2034-10 | 0.52 | 0.20 | 0.32 | 72.07 |
121 | 2034-11 | 0.52 | 0.20 | 0.32 | 71.75 |
122 | 2034-12 | 0.52 | 0.20 | 0.32 | 71.44 |
123 | 2035-01 | 0.52 | 0.20 | 0.32 | 71.12 |
124 | 2035-02 | 0.51 | 0.20 | 0.32 | 70.80 |
125 | 2035-03 | 0.51 | 0.20 | 0.32 | 70.49 |
126 | 2035-04 | 0.51 | 0.20 | 0.32 | 70.17 |
127 | 2035-05 | 0.51 | 0.20 | 0.32 | 69.86 |
128 | 2035-06 | 0.51 | 0.20 | 0.32 | 69.54 |
129 | 2035-07 | 0.51 | 0.19 | 0.32 | 69.22 |
130 | 2035-08 | 0.51 | 0.19 | 0.32 | 68.91 |
131 | 2035-09 | 0.51 | 0.19 | 0.32 | 68.59 |
132 | 2035-10 | 0.51 | 0.19 | 0.32 | 68.28 |
133 | 2035-11 | 0.51 | 0.19 | 0.32 | 67.96 |
134 | 2035-12 | 0.51 | 0.19 | 0.32 | 67.64 |
135 | 2036-01 | 0.50 | 0.19 | 0.32 | 67.33 |
136 | 2036-02 | 0.50 | 0.19 | 0.32 | 67.01 |
137 | 2036-03 | 0.50 | 0.19 | 0.32 | 66.70 |
138 | 2036-04 | 0.50 | 0.19 | 0.32 | 66.38 |
139 | 2036-05 | 0.50 | 0.19 | 0.32 | 66.06 |
140 | 2036-06 | 0.50 | 0.18 | 0.32 | 65.75 |
141 | 2036-07 | 0.50 | 0.18 | 0.32 | 65.43 |
142 | 2036-08 | 0.50 | 0.18 | 0.32 | 65.11 |
143 | 2036-09 | 0.50 | 0.18 | 0.32 | 64.80 |
144 | 2036-10 | 0.50 | 0.18 | 0.32 | 64.48 |
145 | 2036-11 | 0.50 | 0.18 | 0.32 | 64.17 |
146 | 2036-12 | 0.50 | 0.18 | 0.32 | 63.85 |
147 | 2037-01 | 0.49 | 0.18 | 0.32 | 63.53 |
148 | 2037-02 | 0.49 | 0.18 | 0.32 | 63.22 |
149 | 2037-03 | 0.49 | 0.18 | 0.32 | 62.90 |
150 | 2037-04 | 0.49 | 0.18 | 0.32 | 62.59 |
151 | 2037-05 | 0.49 | 0.17 | 0.32 | 62.27 |
152 | 2037-06 | 0.49 | 0.17 | 0.32 | 61.95 |
153 | 2037-07 | 0.49 | 0.17 | 0.32 | 61.64 |
154 | 2037-08 | 0.49 | 0.17 | 0.32 | 61.32 |
155 | 2037-09 | 0.49 | 0.17 | 0.32 | 61.01 |
156 | 2037-10 | 0.49 | 0.17 | 0.32 | 60.69 |
157 | 2037-11 | 0.49 | 0.17 | 0.32 | 60.37 |
158 | 2037-12 | 0.48 | 0.17 | 0.32 | 60.06 |
159 | 2038-01 | 0.48 | 0.17 | 0.32 | 59.74 |
160 | 2038-02 | 0.48 | 0.17 | 0.32 | 59.43 |
161 | 2038-03 | 0.48 | 0.17 | 0.32 | 59.11 |
162 | 2038-04 | 0.48 | 0.17 | 0.32 | 58.79 |
163 | 2038-05 | 0.48 | 0.16 | 0.32 | 58.48 |
164 | 2038-06 | 0.48 | 0.16 | 0.32 | 58.16 |
165 | 2038-07 | 0.48 | 0.16 | 0.32 | 57.84 |
166 | 2038-08 | 0.48 | 0.16 | 0.32 | 57.53 |
167 | 2038-09 | 0.48 | 0.16 | 0.32 | 57.21 |
168 | 2038-10 | 0.48 | 0.16 | 0.32 | 56.90 |
169 | 2038-11 | 0.47 | 0.16 | 0.32 | 56.58 |
170 | 2038-12 | 0.47 | 0.16 | 0.32 | 56.26 |
171 | 2039-01 | 0.47 | 0.16 | 0.32 | 55.95 |
172 | 2039-02 | 0.47 | 0.16 | 0.32 | 55.63 |
173 | 2039-03 | 0.47 | 0.16 | 0.32 | 55.32 |
174 | 2039-04 | 0.47 | 0.15 | 0.32 | 55.00 |
175 | 2039-05 | 0.47 | 0.15 | 0.32 | 54.68 |
176 | 2039-06 | 0.47 | 0.15 | 0.32 | 54.37 |
177 | 2039-07 | 0.47 | 0.15 | 0.32 | 54.05 |
178 | 2039-08 | 0.47 | 0.15 | 0.32 | 53.74 |
179 | 2039-09 | 0.47 | 0.15 | 0.32 | 53.42 |
180 | 2039-10 | 0.47 | 0.15 | 0.32 | 53.10 |
181 | 2039-11 | 0.46 | 0.15 | 0.32 | 52.79 |
182 | 2039-12 | 0.46 | 0.15 | 0.32 | 52.47 |
183 | 2040-01 | 0.46 | 0.15 | 0.32 | 52.16 |
184 | 2040-02 | 0.46 | 0.15 | 0.32 | 51.84 |
185 | 2040-03 | 0.46 | 0.14 | 0.32 | 51.52 |
186 | 2040-04 | 0.46 | 0.14 | 0.32 | 51.21 |
187 | 2040-05 | 0.46 | 0.14 | 0.32 | 50.89 |
188 | 2040-06 | 0.46 | 0.14 | 0.32 | 50.57 |
189 | 2040-07 | 0.46 | 0.14 | 0.32 | 50.26 |
190 | 2040-08 | 0.46 | 0.14 | 0.32 | 49.94 |
191 | 2040-09 | 0.46 | 0.14 | 0.32 | 49.63 |
192 | 2040-10 | 0.45 | 0.14 | 0.32 | 49.31 |
193 | 2040-11 | 0.45 | 0.14 | 0.32 | 48.99 |
194 | 2040-12 | 0.45 | 0.14 | 0.32 | 48.68 |
195 | 2041-01 | 0.45 | 0.14 | 0.32 | 48.36 |
196 | 2041-02 | 0.45 | 0.14 | 0.32 | 48.05 |
197 | 2041-03 | 0.45 | 0.13 | 0.32 | 47.73 |
198 | 2041-04 | 0.45 | 0.13 | 0.32 | 47.41 |
199 | 2041-05 | 0.45 | 0.13 | 0.32 | 47.10 |
200 | 2041-06 | 0.45 | 0.13 | 0.32 | 46.78 |
201 | 2041-07 | 0.45 | 0.13 | 0.32 | 46.47 |
202 | 2041-08 | 0.45 | 0.13 | 0.32 | 46.15 |
203 | 2041-09 | 0.44 | 0.13 | 0.32 | 45.83 |
204 | 2041-10 | 0.44 | 0.13 | 0.32 | 45.52 |
205 | 2041-11 | 0.44 | 0.13 | 0.32 | 45.20 |
206 | 2041-12 | 0.44 | 0.13 | 0.32 | 44.89 |
207 | 2042-01 | 0.44 | 0.13 | 0.32 | 44.57 |
208 | 2042-02 | 0.44 | 0.12 | 0.32 | 44.25 |
209 | 2042-03 | 0.44 | 0.12 | 0.32 | 43.94 |
210 | 2042-04 | 0.44 | 0.12 | 0.32 | 43.62 |
211 | 2042-05 | 0.44 | 0.12 | 0.32 | 43.30 |
212 | 2042-06 | 0.44 | 0.12 | 0.32 | 42.99 |
213 | 2042-07 | 0.44 | 0.12 | 0.32 | 42.67 |
214 | 2042-08 | 0.44 | 0.12 | 0.32 | 42.36 |
215 | 2042-09 | 0.43 | 0.12 | 0.32 | 42.04 |
216 | 2042-10 | 0.43 | 0.12 | 0.32 | 41.72 |
217 | 2042-11 | 0.43 | 0.12 | 0.32 | 41.41 |
218 | 2042-12 | 0.43 | 0.12 | 0.32 | 41.09 |
219 | 2043-01 | 0.43 | 0.11 | 0.32 | 40.78 |
220 | 2043-02 | 0.43 | 0.11 | 0.32 | 40.46 |
221 | 2043-03 | 0.43 | 0.11 | 0.32 | 40.14 |
222 | 2043-04 | 0.43 | 0.11 | 0.32 | 39.83 |
223 | 2043-05 | 0.43 | 0.11 | 0.32 | 39.51 |
224 | 2043-06 | 0.43 | 0.11 | 0.32 | 39.20 |
225 | 2043-07 | 0.43 | 0.11 | 0.32 | 38.88 |
226 | 2043-08 | 0.42 | 0.11 | 0.32 | 38.56 |
227 | 2043-09 | 0.42 | 0.11 | 0.32 | 38.25 |
228 | 2043-10 | 0.42 | 0.11 | 0.32 | 37.93 |
229 | 2043-11 | 0.42 | 0.11 | 0.32 | 37.61 |
230 | 2043-12 | 0.42 | 0.11 | 0.32 | 37.30 |
231 | 2044-01 | 0.42 | 0.10 | 0.32 | 36.98 |
232 | 2044-02 | 0.42 | 0.10 | 0.32 | 36.67 |
233 | 2044-03 | 0.42 | 0.10 | 0.32 | 36.35 |
234 | 2044-04 | 0.42 | 0.10 | 0.32 | 36.03 |
235 | 2044-05 | 0.42 | 0.10 | 0.32 | 35.72 |
236 | 2044-06 | 0.42 | 0.10 | 0.32 | 35.40 |
237 | 2044-07 | 0.41 | 0.10 | 0.32 | 35.09 |
238 | 2044-08 | 0.41 | 0.10 | 0.32 | 34.77 |
239 | 2044-09 | 0.41 | 0.10 | 0.32 | 34.45 |
240 | 2044-10 | 0.41 | 0.10 | 0.32 | 34.14 |
241 | 2044-11 | 0.41 | 0.10 | 0.32 | 33.82 |
242 | 2044-12 | 0.41 | 0.09 | 0.32 | 33.51 |
243 | 2045-01 | 0.41 | 0.09 | 0.32 | 33.19 |
244 | 2045-02 | 0.41 | 0.09 | 0.32 | 32.87 |
245 | 2045-03 | 0.41 | 0.09 | 0.32 | 32.56 |
246 | 2045-04 | 0.41 | 0.09 | 0.32 | 32.24 |
247 | 2045-05 | 0.41 | 0.09 | 0.32 | 31.93 |
248 | 2045-06 | 0.41 | 0.09 | 0.32 | 31.61 |
249 | 2045-07 | 0.40 | 0.09 | 0.32 | 31.29 |
250 | 2045-08 | 0.40 | 0.09 | 0.32 | 30.98 |
251 | 2045-09 | 0.40 | 0.09 | 0.32 | 30.66 |
252 | 2045-10 | 0.40 | 0.09 | 0.32 | 30.34 |
253 | 2045-11 | 0.40 | 0.08 | 0.32 | 30.03 |
254 | 2045-12 | 0.40 | 0.08 | 0.32 | 29.71 |
255 | 2046-01 | 0.40 | 0.08 | 0.32 | 29.40 |
256 | 2046-02 | 0.40 | 0.08 | 0.32 | 29.08 |
257 | 2046-03 | 0.40 | 0.08 | 0.32 | 28.76 |
258 | 2046-04 | 0.40 | 0.08 | 0.32 | 28.45 |
259 | 2046-05 | 0.40 | 0.08 | 0.32 | 28.13 |
260 | 2046-06 | 0.39 | 0.08 | 0.32 | 27.82 |
261 | 2046-07 | 0.39 | 0.08 | 0.32 | 27.50 |
262 | 2046-08 | 0.39 | 0.08 | 0.32 | 27.18 |
263 | 2046-09 | 0.39 | 0.08 | 0.32 | 26.87 |
264 | 2046-10 | 0.39 | 0.08 | 0.32 | 26.55 |
265 | 2046-11 | 0.39 | 0.07 | 0.32 | 26.24 |
266 | 2046-12 | 0.39 | 0.07 | 0.32 | 25.92 |
267 | 2047-01 | 0.39 | 0.07 | 0.32 | 25.60 |
268 | 2047-02 | 0.39 | 0.07 | 0.32 | 25.29 |
269 | 2047-03 | 0.39 | 0.07 | 0.32 | 24.97 |
270 | 2047-04 | 0.39 | 0.07 | 0.32 | 24.66 |
271 | 2047-05 | 0.38 | 0.07 | 0.32 | 24.34 |
272 | 2047-06 | 0.38 | 0.07 | 0.32 | 24.02 |
273 | 2047-07 | 0.38 | 0.07 | 0.32 | 23.71 |
274 | 2047-08 | 0.38 | 0.07 | 0.32 | 23.39 |
275 | 2047-09 | 0.38 | 0.07 | 0.32 | 23.07 |
276 | 2047-10 | 0.38 | 0.06 | 0.32 | 22.76 |
277 | 2047-11 | 0.38 | 0.06 | 0.32 | 22.44 |
278 | 2047-12 | 0.38 | 0.06 | 0.32 | 22.13 |
279 | 2048-01 | 0.38 | 0.06 | 0.32 | 21.81 |
280 | 2048-02 | 0.38 | 0.06 | 0.32 | 21.49 |
281 | 2048-03 | 0.38 | 0.06 | 0.32 | 21.18 |
282 | 2048-04 | 0.38 | 0.06 | 0.32 | 20.86 |
283 | 2048-05 | 0.37 | 0.06 | 0.32 | 20.55 |
284 | 2048-06 | 0.37 | 0.06 | 0.32 | 20.23 |
285 | 2048-07 | 0.37 | 0.06 | 0.32 | 19.91 |
286 | 2048-08 | 0.37 | 0.06 | 0.32 | 19.60 |
287 | 2048-09 | 0.37 | 0.05 | 0.32 | 19.28 |
288 | 2048-10 | 0.37 | 0.05 | 0.32 | 18.97 |
289 | 2048-11 | 0.37 | 0.05 | 0.32 | 18.65 |
290 | 2048-12 | 0.37 | 0.05 | 0.32 | 18.33 |
291 | 2049-01 | 0.37 | 0.05 | 0.32 | 18.02 |
292 | 2049-02 | 0.37 | 0.05 | 0.32 | 17.70 |
293 | 2049-03 | 0.37 | 0.05 | 0.32 | 17.39 |
294 | 2049-04 | 0.36 | 0.05 | 0.32 | 17.07 |
295 | 2049-05 | 0.36 | 0.05 | 0.32 | 16.75 |
296 | 2049-06 | 0.36 | 0.05 | 0.32 | 16.44 |
297 | 2049-07 | 0.36 | 0.05 | 0.32 | 16.12 |
298 | 2049-08 | 0.36 | 0.05 | 0.32 | 15.80 |
299 | 2049-09 | 0.36 | 0.04 | 0.32 | 15.49 |
300 | 2049-10 | 0.36 | 0.04 | 0.32 | 15.17 |
301 | 2049-11 | 0.36 | 0.04 | 0.32 | 14.86 |
302 | 2049-12 | 0.36 | 0.04 | 0.32 | 14.54 |
303 | 2050-01 | 0.36 | 0.04 | 0.32 | 14.22 |
304 | 2050-02 | 0.36 | 0.04 | 0.32 | 13.91 |
305 | 2050-03 | 0.35 | 0.04 | 0.32 | 13.59 |
306 | 2050-04 | 0.35 | 0.04 | 0.32 | 13.28 |
307 | 2050-05 | 0.35 | 0.04 | 0.32 | 12.96 |
308 | 2050-06 | 0.35 | 0.04 | 0.32 | 12.64 |
309 | 2050-07 | 0.35 | 0.04 | 0.32 | 12.33 |
310 | 2050-08 | 0.35 | 0.03 | 0.32 | 12.01 |
311 | 2050-09 | 0.35 | 0.03 | 0.32 | 11.70 |
312 | 2050-10 | 0.35 | 0.03 | 0.32 | 11.38 |
313 | 2050-11 | 0.35 | 0.03 | 0.32 | 11.06 |
314 | 2050-12 | 0.35 | 0.03 | 0.32 | 10.75 |
315 | 2051-01 | 0.35 | 0.03 | 0.32 | 10.43 |
316 | 2051-02 | 0.35 | 0.03 | 0.32 | 10.11 |
317 | 2051-03 | 0.34 | 0.03 | 0.32 | 9.80 |
318 | 2051-04 | 0.34 | 0.03 | 0.32 | 9.48 |
319 | 2051-05 | 0.34 | 0.03 | 0.32 | 9.17 |
320 | 2051-06 | 0.34 | 0.03 | 0.32 | 8.85 |
321 | 2051-07 | 0.34 | 0.02 | 0.32 | 8.53 |
322 | 2051-08 | 0.34 | 0.02 | 0.32 | 8.22 |
323 | 2051-09 | 0.34 | 0.02 | 0.32 | 7.90 |
324 | 2051-10 | 0.34 | 0.02 | 0.32 | 7.59 |
325 | 2051-11 | 0.34 | 0.02 | 0.32 | 7.27 |
326 | 2051-12 | 0.34 | 0.02 | 0.32 | 6.95 |
327 | 2052-01 | 0.34 | 0.02 | 0.32 | 6.64 |
328 | 2052-02 | 0.33 | 0.02 | 0.32 | 6.32 |
329 | 2052-03 | 0.33 | 0.02 | 0.32 | 6.01 |
330 | 2052-04 | 0.33 | 0.02 | 0.32 | 5.69 |
331 | 2052-05 | 0.33 | 0.02 | 0.32 | 5.37 |
332 | 2052-06 | 0.33 | 0.02 | 0.32 | 5.06 |
333 | 2052-07 | 0.33 | 0.01 | 0.32 | 4.74 |
334 | 2052-08 | 0.33 | 0.01 | 0.32 | 4.43 |
335 | 2052-09 | 0.33 | 0.01 | 0.32 | 4.11 |
336 | 2052-10 | 0.33 | 0.01 | 0.32 | 3.79 |
337 | 2052-11 | 0.33 | 0.01 | 0.32 | 3.48 |
338 | 2052-12 | 0.33 | 0.01 | 0.32 | 3.16 |
339 | 2053-01 | 0.32 | 0.01 | 0.32 | 2.84 |
340 | 2053-02 | 0.32 | 0.01 | 0.32 | 2.53 |
341 | 2053-03 | 0.32 | 0.01 | 0.32 | 2.21 |
342 | 2053-04 | 0.32 | 0.01 | 0.32 | 1.90 |
343 | 2053-05 | 0.32 | 0.01 | 0.32 | 1.58 |
344 | 2053-06 | 0.32 | 0.00 | 0.32 | 1.26 |
345 | 2053-07 | 0.32 | 0.00 | 0.32 | 0.95 |
346 | 2053-08 | 0.32 | 0.00 | 0.32 | 0.63 |
347 | 2053-09 | 0.32 | 0.00 | 0.32 | 0.32 |
348 | 2053-10 | 0.32 | 0.00 | 0.32 | 0.00 |