贷款168元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:168元
还款月数:20年
每月还款:0.95元
利息总额:60.69元
本息合计:228.69元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 0.95 | 0.46 | 0.50 | 167.50 |
2 | 2024-11 | 0.95 | 0.45 | 0.50 | 167.00 |
3 | 2024-12 | 0.95 | 0.45 | 0.50 | 166.50 |
4 | 2025-01 | 0.95 | 0.45 | 0.50 | 166.00 |
5 | 2025-02 | 0.95 | 0.45 | 0.50 | 165.50 |
6 | 2025-03 | 0.95 | 0.45 | 0.50 | 164.99 |
7 | 2025-04 | 0.95 | 0.45 | 0.51 | 164.49 |
8 | 2025-05 | 0.95 | 0.45 | 0.51 | 163.98 |
9 | 2025-06 | 0.95 | 0.44 | 0.51 | 163.47 |
10 | 2025-07 | 0.95 | 0.44 | 0.51 | 162.96 |
11 | 2025-08 | 0.95 | 0.44 | 0.51 | 162.45 |
12 | 2025-09 | 0.95 | 0.44 | 0.51 | 161.94 |
13 | 2025-10 | 0.95 | 0.44 | 0.51 | 161.42 |
14 | 2025-11 | 0.95 | 0.44 | 0.52 | 160.91 |
15 | 2025-12 | 0.95 | 0.44 | 0.52 | 160.39 |
16 | 2026-01 | 0.95 | 0.43 | 0.52 | 159.87 |
17 | 2026-02 | 0.95 | 0.43 | 0.52 | 159.35 |
18 | 2026-03 | 0.95 | 0.43 | 0.52 | 158.83 |
19 | 2026-04 | 0.95 | 0.43 | 0.52 | 158.31 |
20 | 2026-05 | 0.95 | 0.43 | 0.52 | 157.78 |
21 | 2026-06 | 0.95 | 0.43 | 0.53 | 157.26 |
22 | 2026-07 | 0.95 | 0.43 | 0.53 | 156.73 |
23 | 2026-08 | 0.95 | 0.42 | 0.53 | 156.20 |
24 | 2026-09 | 0.95 | 0.42 | 0.53 | 155.67 |
25 | 2026-10 | 0.95 | 0.42 | 0.53 | 155.14 |
26 | 2026-11 | 0.95 | 0.42 | 0.53 | 154.61 |
27 | 2026-12 | 0.95 | 0.42 | 0.53 | 154.07 |
28 | 2027-01 | 0.95 | 0.42 | 0.54 | 153.54 |
29 | 2027-02 | 0.95 | 0.42 | 0.54 | 153.00 |
30 | 2027-03 | 0.95 | 0.41 | 0.54 | 152.46 |
31 | 2027-04 | 0.95 | 0.41 | 0.54 | 151.92 |
32 | 2027-05 | 0.95 | 0.41 | 0.54 | 151.38 |
33 | 2027-06 | 0.95 | 0.41 | 0.54 | 150.84 |
34 | 2027-07 | 0.95 | 0.41 | 0.54 | 150.29 |
35 | 2027-08 | 0.95 | 0.41 | 0.55 | 149.75 |
36 | 2027-09 | 0.95 | 0.41 | 0.55 | 149.20 |
37 | 2027-10 | 0.95 | 0.40 | 0.55 | 148.65 |
38 | 2027-11 | 0.95 | 0.40 | 0.55 | 148.10 |
39 | 2027-12 | 0.95 | 0.40 | 0.55 | 147.55 |
40 | 2028-01 | 0.95 | 0.40 | 0.55 | 147.00 |
41 | 2028-02 | 0.95 | 0.40 | 0.55 | 146.44 |
42 | 2028-03 | 0.95 | 0.40 | 0.56 | 145.88 |
43 | 2028-04 | 0.95 | 0.40 | 0.56 | 145.33 |
44 | 2028-05 | 0.95 | 0.39 | 0.56 | 144.77 |
45 | 2028-06 | 0.95 | 0.39 | 0.56 | 144.21 |
46 | 2028-07 | 0.95 | 0.39 | 0.56 | 143.64 |
47 | 2028-08 | 0.95 | 0.39 | 0.56 | 143.08 |
48 | 2028-09 | 0.95 | 0.39 | 0.57 | 142.52 |
49 | 2028-10 | 0.95 | 0.39 | 0.57 | 141.95 |
50 | 2028-11 | 0.95 | 0.38 | 0.57 | 141.38 |
51 | 2028-12 | 0.95 | 0.38 | 0.57 | 140.81 |
52 | 2029-01 | 0.95 | 0.38 | 0.57 | 140.24 |
53 | 2029-02 | 0.95 | 0.38 | 0.57 | 139.67 |
54 | 2029-03 | 0.95 | 0.38 | 0.57 | 139.09 |
55 | 2029-04 | 0.95 | 0.38 | 0.58 | 138.51 |
56 | 2029-05 | 0.95 | 0.38 | 0.58 | 137.94 |
57 | 2029-06 | 0.95 | 0.37 | 0.58 | 137.36 |
58 | 2029-07 | 0.95 | 0.37 | 0.58 | 136.78 |
59 | 2029-08 | 0.95 | 0.37 | 0.58 | 136.19 |
60 | 2029-09 | 0.95 | 0.37 | 0.58 | 135.61 |
61 | 2029-10 | 0.95 | 0.37 | 0.59 | 135.02 |
62 | 2029-11 | 0.95 | 0.37 | 0.59 | 134.44 |
63 | 2029-12 | 0.95 | 0.36 | 0.59 | 133.85 |
64 | 2030-01 | 0.95 | 0.36 | 0.59 | 133.26 |
65 | 2030-02 | 0.95 | 0.36 | 0.59 | 132.67 |
66 | 2030-03 | 0.95 | 0.36 | 0.59 | 132.07 |
67 | 2030-04 | 0.95 | 0.36 | 0.60 | 131.48 |
68 | 2030-05 | 0.95 | 0.36 | 0.60 | 130.88 |
69 | 2030-06 | 0.95 | 0.35 | 0.60 | 130.28 |
70 | 2030-07 | 0.95 | 0.35 | 0.60 | 129.68 |
71 | 2030-08 | 0.95 | 0.35 | 0.60 | 129.08 |
72 | 2030-09 | 0.95 | 0.35 | 0.60 | 128.48 |
73 | 2030-10 | 0.95 | 0.35 | 0.60 | 127.87 |
74 | 2030-11 | 0.95 | 0.35 | 0.61 | 127.27 |
75 | 2030-12 | 0.95 | 0.34 | 0.61 | 126.66 |
76 | 2031-01 | 0.95 | 0.34 | 0.61 | 126.05 |
77 | 2031-02 | 0.95 | 0.34 | 0.61 | 125.44 |
78 | 2031-03 | 0.95 | 0.34 | 0.61 | 124.82 |
79 | 2031-04 | 0.95 | 0.34 | 0.61 | 124.21 |
80 | 2031-05 | 0.95 | 0.34 | 0.62 | 123.59 |
81 | 2031-06 | 0.95 | 0.33 | 0.62 | 122.97 |
82 | 2031-07 | 0.95 | 0.33 | 0.62 | 122.35 |
83 | 2031-08 | 0.95 | 0.33 | 0.62 | 121.73 |
84 | 2031-09 | 0.95 | 0.33 | 0.62 | 121.11 |
85 | 2031-10 | 0.95 | 0.33 | 0.62 | 120.48 |
86 | 2031-11 | 0.95 | 0.33 | 0.63 | 119.86 |
87 | 2031-12 | 0.95 | 0.32 | 0.63 | 119.23 |
88 | 2032-01 | 0.95 | 0.32 | 0.63 | 118.60 |
89 | 2032-02 | 0.95 | 0.32 | 0.63 | 117.97 |
90 | 2032-03 | 0.95 | 0.32 | 0.63 | 117.33 |
91 | 2032-04 | 0.95 | 0.32 | 0.64 | 116.70 |
92 | 2032-05 | 0.95 | 0.32 | 0.64 | 116.06 |
93 | 2032-06 | 0.95 | 0.31 | 0.64 | 115.42 |
94 | 2032-07 | 0.95 | 0.31 | 0.64 | 114.78 |
95 | 2032-08 | 0.95 | 0.31 | 0.64 | 114.14 |
96 | 2032-09 | 0.95 | 0.31 | 0.64 | 113.50 |
97 | 2032-10 | 0.95 | 0.31 | 0.65 | 112.85 |
98 | 2032-11 | 0.95 | 0.31 | 0.65 | 112.20 |
99 | 2032-12 | 0.95 | 0.30 | 0.65 | 111.56 |
100 | 2033-01 | 0.95 | 0.30 | 0.65 | 110.90 |
101 | 2033-02 | 0.95 | 0.30 | 0.65 | 110.25 |
102 | 2033-03 | 0.95 | 0.30 | 0.65 | 109.60 |
103 | 2033-04 | 0.95 | 0.30 | 0.66 | 108.94 |
104 | 2033-05 | 0.95 | 0.30 | 0.66 | 108.28 |
105 | 2033-06 | 0.95 | 0.29 | 0.66 | 107.62 |
106 | 2033-07 | 0.95 | 0.29 | 0.66 | 106.96 |
107 | 2033-08 | 0.95 | 0.29 | 0.66 | 106.30 |
108 | 2033-09 | 0.95 | 0.29 | 0.66 | 105.63 |
109 | 2033-10 | 0.95 | 0.29 | 0.67 | 104.97 |
110 | 2033-11 | 0.95 | 0.28 | 0.67 | 104.30 |
111 | 2033-12 | 0.95 | 0.28 | 0.67 | 103.63 |
112 | 2034-01 | 0.95 | 0.28 | 0.67 | 102.96 |
113 | 2034-02 | 0.95 | 0.28 | 0.67 | 102.28 |
114 | 2034-03 | 0.95 | 0.28 | 0.68 | 101.61 |
115 | 2034-04 | 0.95 | 0.28 | 0.68 | 100.93 |
116 | 2034-05 | 0.95 | 0.27 | 0.68 | 100.25 |
117 | 2034-06 | 0.95 | 0.27 | 0.68 | 99.57 |
118 | 2034-07 | 0.95 | 0.27 | 0.68 | 98.89 |
119 | 2034-08 | 0.95 | 0.27 | 0.69 | 98.20 |
120 | 2034-09 | 0.95 | 0.27 | 0.69 | 97.51 |
121 | 2034-10 | 0.95 | 0.26 | 0.69 | 96.82 |
122 | 2034-11 | 0.95 | 0.26 | 0.69 | 96.13 |
123 | 2034-12 | 0.95 | 0.26 | 0.69 | 95.44 |
124 | 2035-01 | 0.95 | 0.26 | 0.69 | 94.75 |
125 | 2035-02 | 0.95 | 0.26 | 0.70 | 94.05 |
126 | 2035-03 | 0.95 | 0.25 | 0.70 | 93.35 |
127 | 2035-04 | 0.95 | 0.25 | 0.70 | 92.65 |
128 | 2035-05 | 0.95 | 0.25 | 0.70 | 91.95 |
129 | 2035-06 | 0.95 | 0.25 | 0.70 | 91.25 |
130 | 2035-07 | 0.95 | 0.25 | 0.71 | 90.54 |
131 | 2035-08 | 0.95 | 0.25 | 0.71 | 89.83 |
132 | 2035-09 | 0.95 | 0.24 | 0.71 | 89.12 |
133 | 2035-10 | 0.95 | 0.24 | 0.71 | 88.41 |
134 | 2035-11 | 0.95 | 0.24 | 0.71 | 87.70 |
135 | 2035-12 | 0.95 | 0.24 | 0.72 | 86.98 |
136 | 2036-01 | 0.95 | 0.24 | 0.72 | 86.27 |
137 | 2036-02 | 0.95 | 0.23 | 0.72 | 85.55 |
138 | 2036-03 | 0.95 | 0.23 | 0.72 | 84.83 |
139 | 2036-04 | 0.95 | 0.23 | 0.72 | 84.10 |
140 | 2036-05 | 0.95 | 0.23 | 0.73 | 83.38 |
141 | 2036-06 | 0.95 | 0.23 | 0.73 | 82.65 |
142 | 2036-07 | 0.95 | 0.22 | 0.73 | 81.92 |
143 | 2036-08 | 0.95 | 0.22 | 0.73 | 81.19 |
144 | 2036-09 | 0.95 | 0.22 | 0.73 | 80.46 |
145 | 2036-10 | 0.95 | 0.22 | 0.73 | 79.72 |
146 | 2036-11 | 0.95 | 0.22 | 0.74 | 78.98 |
147 | 2036-12 | 0.95 | 0.21 | 0.74 | 78.25 |
148 | 2037-01 | 0.95 | 0.21 | 0.74 | 77.51 |
149 | 2037-02 | 0.95 | 0.21 | 0.74 | 76.76 |
150 | 2037-03 | 0.95 | 0.21 | 0.74 | 76.02 |
151 | 2037-04 | 0.95 | 0.21 | 0.75 | 75.27 |
152 | 2037-05 | 0.95 | 0.20 | 0.75 | 74.52 |
153 | 2037-06 | 0.95 | 0.20 | 0.75 | 73.77 |
154 | 2037-07 | 0.95 | 0.20 | 0.75 | 73.02 |
155 | 2037-08 | 0.95 | 0.20 | 0.76 | 72.26 |
156 | 2037-09 | 0.95 | 0.20 | 0.76 | 71.50 |
157 | 2037-10 | 0.95 | 0.19 | 0.76 | 70.75 |
158 | 2037-11 | 0.95 | 0.19 | 0.76 | 69.98 |
159 | 2037-12 | 0.95 | 0.19 | 0.76 | 69.22 |
160 | 2038-01 | 0.95 | 0.19 | 0.77 | 68.46 |
161 | 2038-02 | 0.95 | 0.19 | 0.77 | 67.69 |
162 | 2038-03 | 0.95 | 0.18 | 0.77 | 66.92 |
163 | 2038-04 | 0.95 | 0.18 | 0.77 | 66.15 |
164 | 2038-05 | 0.95 | 0.18 | 0.77 | 65.37 |
165 | 2038-06 | 0.95 | 0.18 | 0.78 | 64.60 |
166 | 2038-07 | 0.95 | 0.17 | 0.78 | 63.82 |
167 | 2038-08 | 0.95 | 0.17 | 0.78 | 63.04 |
168 | 2038-09 | 0.95 | 0.17 | 0.78 | 62.26 |
169 | 2038-10 | 0.95 | 0.17 | 0.78 | 61.47 |
170 | 2038-11 | 0.95 | 0.17 | 0.79 | 60.69 |
171 | 2038-12 | 0.95 | 0.16 | 0.79 | 59.90 |
172 | 2039-01 | 0.95 | 0.16 | 0.79 | 59.11 |
173 | 2039-02 | 0.95 | 0.16 | 0.79 | 58.31 |
174 | 2039-03 | 0.95 | 0.16 | 0.79 | 57.52 |
175 | 2039-04 | 0.95 | 0.16 | 0.80 | 56.72 |
176 | 2039-05 | 0.95 | 0.15 | 0.80 | 55.92 |
177 | 2039-06 | 0.95 | 0.15 | 0.80 | 55.12 |
178 | 2039-07 | 0.95 | 0.15 | 0.80 | 54.32 |
179 | 2039-08 | 0.95 | 0.15 | 0.81 | 53.51 |
180 | 2039-09 | 0.95 | 0.14 | 0.81 | 52.70 |
181 | 2039-10 | 0.95 | 0.14 | 0.81 | 51.89 |
182 | 2039-11 | 0.95 | 0.14 | 0.81 | 51.08 |
183 | 2039-12 | 0.95 | 0.14 | 0.81 | 50.27 |
184 | 2040-01 | 0.95 | 0.14 | 0.82 | 49.45 |
185 | 2040-02 | 0.95 | 0.13 | 0.82 | 48.63 |
186 | 2040-03 | 0.95 | 0.13 | 0.82 | 47.81 |
187 | 2040-04 | 0.95 | 0.13 | 0.82 | 46.99 |
188 | 2040-05 | 0.95 | 0.13 | 0.83 | 46.16 |
189 | 2040-06 | 0.95 | 0.13 | 0.83 | 45.33 |
190 | 2040-07 | 0.95 | 0.12 | 0.83 | 44.50 |
191 | 2040-08 | 0.95 | 0.12 | 0.83 | 43.67 |
192 | 2040-09 | 0.95 | 0.12 | 0.83 | 42.84 |
193 | 2040-10 | 0.95 | 0.12 | 0.84 | 42.00 |
194 | 2040-11 | 0.95 | 0.11 | 0.84 | 41.16 |
195 | 2040-12 | 0.95 | 0.11 | 0.84 | 40.32 |
196 | 2041-01 | 0.95 | 0.11 | 0.84 | 39.47 |
197 | 2041-02 | 0.95 | 0.11 | 0.85 | 38.63 |
198 | 2041-03 | 0.95 | 0.10 | 0.85 | 37.78 |
199 | 2041-04 | 0.95 | 0.10 | 0.85 | 36.93 |
200 | 2041-05 | 0.95 | 0.10 | 0.85 | 36.08 |
201 | 2041-06 | 0.95 | 0.10 | 0.86 | 35.22 |
202 | 2041-07 | 0.95 | 0.10 | 0.86 | 34.36 |
203 | 2041-08 | 0.95 | 0.09 | 0.86 | 33.50 |
204 | 2041-09 | 0.95 | 0.09 | 0.86 | 32.64 |
205 | 2041-10 | 0.95 | 0.09 | 0.86 | 31.78 |
206 | 2041-11 | 0.95 | 0.09 | 0.87 | 30.91 |
207 | 2041-12 | 0.95 | 0.08 | 0.87 | 30.04 |
208 | 2042-01 | 0.95 | 0.08 | 0.87 | 29.17 |
209 | 2042-02 | 0.95 | 0.08 | 0.87 | 28.30 |
210 | 2042-03 | 0.95 | 0.08 | 0.88 | 27.42 |
211 | 2042-04 | 0.95 | 0.07 | 0.88 | 26.54 |
212 | 2042-05 | 0.95 | 0.07 | 0.88 | 25.66 |
213 | 2042-06 | 0.95 | 0.07 | 0.88 | 24.78 |
214 | 2042-07 | 0.95 | 0.07 | 0.89 | 23.89 |
215 | 2042-08 | 0.95 | 0.06 | 0.89 | 23.00 |
216 | 2042-09 | 0.95 | 0.06 | 0.89 | 22.11 |
217 | 2042-10 | 0.95 | 0.06 | 0.89 | 21.22 |
218 | 2042-11 | 0.95 | 0.06 | 0.90 | 20.32 |
219 | 2042-12 | 0.95 | 0.06 | 0.90 | 19.43 |
220 | 2043-01 | 0.95 | 0.05 | 0.90 | 18.53 |
221 | 2043-02 | 0.95 | 0.05 | 0.90 | 17.62 |
222 | 2043-03 | 0.95 | 0.05 | 0.91 | 16.72 |
223 | 2043-04 | 0.95 | 0.05 | 0.91 | 15.81 |
224 | 2043-05 | 0.95 | 0.04 | 0.91 | 14.90 |
225 | 2043-06 | 0.95 | 0.04 | 0.91 | 13.99 |
226 | 2043-07 | 0.95 | 0.04 | 0.92 | 13.07 |
227 | 2043-08 | 0.95 | 0.04 | 0.92 | 12.16 |
228 | 2043-09 | 0.95 | 0.03 | 0.92 | 11.24 |
229 | 2043-10 | 0.95 | 0.03 | 0.92 | 10.31 |
230 | 2043-11 | 0.95 | 0.03 | 0.92 | 9.39 |
231 | 2043-12 | 0.95 | 0.03 | 0.93 | 8.46 |
232 | 2044-01 | 0.95 | 0.02 | 0.93 | 7.53 |
233 | 2044-02 | 0.95 | 0.02 | 0.93 | 6.60 |
234 | 2044-03 | 0.95 | 0.02 | 0.94 | 5.66 |
235 | 2044-04 | 0.95 | 0.02 | 0.94 | 4.73 |
236 | 2044-05 | 0.95 | 0.01 | 0.94 | 3.79 |
237 | 2044-06 | 0.95 | 0.01 | 0.94 | 2.84 |
238 | 2044-07 | 0.95 | 0.01 | 0.95 | 1.90 |
239 | 2044-08 | 0.95 | 0.01 | 0.95 | 0.95 |
240 | 2044-09 | 0.95 | 0.00 | 0.95 | 0.00 |
等额本金还款方式:
贷款总额:168元
还款月数:20年
首月还款:1.16元
每月递减:0元
利息总额:54.83元
本息合计:222.83元
节省利息:5.87元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 1.16 | 0.46 | 0.70 | 167.30 |
2 | 2024-11 | 1.15 | 0.45 | 0.70 | 166.60 |
3 | 2024-12 | 1.15 | 0.45 | 0.70 | 165.90 |
4 | 2025-01 | 1.15 | 0.45 | 0.70 | 165.20 |
5 | 2025-02 | 1.15 | 0.45 | 0.70 | 164.50 |
6 | 2025-03 | 1.15 | 0.45 | 0.70 | 163.80 |
7 | 2025-04 | 1.14 | 0.44 | 0.70 | 163.10 |
8 | 2025-05 | 1.14 | 0.44 | 0.70 | 162.40 |
9 | 2025-06 | 1.14 | 0.44 | 0.70 | 161.70 |
10 | 2025-07 | 1.14 | 0.44 | 0.70 | 161.00 |
11 | 2025-08 | 1.14 | 0.44 | 0.70 | 160.30 |
12 | 2025-09 | 1.13 | 0.43 | 0.70 | 159.60 |
13 | 2025-10 | 1.13 | 0.43 | 0.70 | 158.90 |
14 | 2025-11 | 1.13 | 0.43 | 0.70 | 158.20 |
15 | 2025-12 | 1.13 | 0.43 | 0.70 | 157.50 |
16 | 2026-01 | 1.13 | 0.43 | 0.70 | 156.80 |
17 | 2026-02 | 1.12 | 0.42 | 0.70 | 156.10 |
18 | 2026-03 | 1.12 | 0.42 | 0.70 | 155.40 |
19 | 2026-04 | 1.12 | 0.42 | 0.70 | 154.70 |
20 | 2026-05 | 1.12 | 0.42 | 0.70 | 154.00 |
21 | 2026-06 | 1.12 | 0.42 | 0.70 | 153.30 |
22 | 2026-07 | 1.12 | 0.42 | 0.70 | 152.60 |
23 | 2026-08 | 1.11 | 0.41 | 0.70 | 151.90 |
24 | 2026-09 | 1.11 | 0.41 | 0.70 | 151.20 |
25 | 2026-10 | 1.11 | 0.41 | 0.70 | 150.50 |
26 | 2026-11 | 1.11 | 0.41 | 0.70 | 149.80 |
27 | 2026-12 | 1.11 | 0.41 | 0.70 | 149.10 |
28 | 2027-01 | 1.10 | 0.40 | 0.70 | 148.40 |
29 | 2027-02 | 1.10 | 0.40 | 0.70 | 147.70 |
30 | 2027-03 | 1.10 | 0.40 | 0.70 | 147.00 |
31 | 2027-04 | 1.10 | 0.40 | 0.70 | 146.30 |
32 | 2027-05 | 1.10 | 0.40 | 0.70 | 145.60 |
33 | 2027-06 | 1.09 | 0.39 | 0.70 | 144.90 |
34 | 2027-07 | 1.09 | 0.39 | 0.70 | 144.20 |
35 | 2027-08 | 1.09 | 0.39 | 0.70 | 143.50 |
36 | 2027-09 | 1.09 | 0.39 | 0.70 | 142.80 |
37 | 2027-10 | 1.09 | 0.39 | 0.70 | 142.10 |
38 | 2027-11 | 1.08 | 0.38 | 0.70 | 141.40 |
39 | 2027-12 | 1.08 | 0.38 | 0.70 | 140.70 |
40 | 2028-01 | 1.08 | 0.38 | 0.70 | 140.00 |
41 | 2028-02 | 1.08 | 0.38 | 0.70 | 139.30 |
42 | 2028-03 | 1.08 | 0.38 | 0.70 | 138.60 |
43 | 2028-04 | 1.08 | 0.38 | 0.70 | 137.90 |
44 | 2028-05 | 1.07 | 0.37 | 0.70 | 137.20 |
45 | 2028-06 | 1.07 | 0.37 | 0.70 | 136.50 |
46 | 2028-07 | 1.07 | 0.37 | 0.70 | 135.80 |
47 | 2028-08 | 1.07 | 0.37 | 0.70 | 135.10 |
48 | 2028-09 | 1.07 | 0.37 | 0.70 | 134.40 |
49 | 2028-10 | 1.06 | 0.36 | 0.70 | 133.70 |
50 | 2028-11 | 1.06 | 0.36 | 0.70 | 133.00 |
51 | 2028-12 | 1.06 | 0.36 | 0.70 | 132.30 |
52 | 2029-01 | 1.06 | 0.36 | 0.70 | 131.60 |
53 | 2029-02 | 1.06 | 0.36 | 0.70 | 130.90 |
54 | 2029-03 | 1.05 | 0.35 | 0.70 | 130.20 |
55 | 2029-04 | 1.05 | 0.35 | 0.70 | 129.50 |
56 | 2029-05 | 1.05 | 0.35 | 0.70 | 128.80 |
57 | 2029-06 | 1.05 | 0.35 | 0.70 | 128.10 |
58 | 2029-07 | 1.05 | 0.35 | 0.70 | 127.40 |
59 | 2029-08 | 1.05 | 0.35 | 0.70 | 126.70 |
60 | 2029-09 | 1.04 | 0.34 | 0.70 | 126.00 |
61 | 2029-10 | 1.04 | 0.34 | 0.70 | 125.30 |
62 | 2029-11 | 1.04 | 0.34 | 0.70 | 124.60 |
63 | 2029-12 | 1.04 | 0.34 | 0.70 | 123.90 |
64 | 2030-01 | 1.04 | 0.34 | 0.70 | 123.20 |
65 | 2030-02 | 1.03 | 0.33 | 0.70 | 122.50 |
66 | 2030-03 | 1.03 | 0.33 | 0.70 | 121.80 |
67 | 2030-04 | 1.03 | 0.33 | 0.70 | 121.10 |
68 | 2030-05 | 1.03 | 0.33 | 0.70 | 120.40 |
69 | 2030-06 | 1.03 | 0.33 | 0.70 | 119.70 |
70 | 2030-07 | 1.02 | 0.32 | 0.70 | 119.00 |
71 | 2030-08 | 1.02 | 0.32 | 0.70 | 118.30 |
72 | 2030-09 | 1.02 | 0.32 | 0.70 | 117.60 |
73 | 2030-10 | 1.02 | 0.32 | 0.70 | 116.90 |
74 | 2030-11 | 1.02 | 0.32 | 0.70 | 116.20 |
75 | 2030-12 | 1.01 | 0.31 | 0.70 | 115.50 |
76 | 2031-01 | 1.01 | 0.31 | 0.70 | 114.80 |
77 | 2031-02 | 1.01 | 0.31 | 0.70 | 114.10 |
78 | 2031-03 | 1.01 | 0.31 | 0.70 | 113.40 |
79 | 2031-04 | 1.01 | 0.31 | 0.70 | 112.70 |
80 | 2031-05 | 1.01 | 0.31 | 0.70 | 112.00 |
81 | 2031-06 | 1.00 | 0.30 | 0.70 | 111.30 |
82 | 2031-07 | 1.00 | 0.30 | 0.70 | 110.60 |
83 | 2031-08 | 1.00 | 0.30 | 0.70 | 109.90 |
84 | 2031-09 | 1.00 | 0.30 | 0.70 | 109.20 |
85 | 2031-10 | 1.00 | 0.30 | 0.70 | 108.50 |
86 | 2031-11 | 0.99 | 0.29 | 0.70 | 107.80 |
87 | 2031-12 | 0.99 | 0.29 | 0.70 | 107.10 |
88 | 2032-01 | 0.99 | 0.29 | 0.70 | 106.40 |
89 | 2032-02 | 0.99 | 0.29 | 0.70 | 105.70 |
90 | 2032-03 | 0.99 | 0.29 | 0.70 | 105.00 |
91 | 2032-04 | 0.98 | 0.28 | 0.70 | 104.30 |
92 | 2032-05 | 0.98 | 0.28 | 0.70 | 103.60 |
93 | 2032-06 | 0.98 | 0.28 | 0.70 | 102.90 |
94 | 2032-07 | 0.98 | 0.28 | 0.70 | 102.20 |
95 | 2032-08 | 0.98 | 0.28 | 0.70 | 101.50 |
96 | 2032-09 | 0.97 | 0.27 | 0.70 | 100.80 |
97 | 2032-10 | 0.97 | 0.27 | 0.70 | 100.10 |
98 | 2032-11 | 0.97 | 0.27 | 0.70 | 99.40 |
99 | 2032-12 | 0.97 | 0.27 | 0.70 | 98.70 |
100 | 2033-01 | 0.97 | 0.27 | 0.70 | 98.00 |
101 | 2033-02 | 0.97 | 0.27 | 0.70 | 97.30 |
102 | 2033-03 | 0.96 | 0.26 | 0.70 | 96.60 |
103 | 2033-04 | 0.96 | 0.26 | 0.70 | 95.90 |
104 | 2033-05 | 0.96 | 0.26 | 0.70 | 95.20 |
105 | 2033-06 | 0.96 | 0.26 | 0.70 | 94.50 |
106 | 2033-07 | 0.96 | 0.26 | 0.70 | 93.80 |
107 | 2033-08 | 0.95 | 0.25 | 0.70 | 93.10 |
108 | 2033-09 | 0.95 | 0.25 | 0.70 | 92.40 |
109 | 2033-10 | 0.95 | 0.25 | 0.70 | 91.70 |
110 | 2033-11 | 0.95 | 0.25 | 0.70 | 91.00 |
111 | 2033-12 | 0.95 | 0.25 | 0.70 | 90.30 |
112 | 2034-01 | 0.94 | 0.24 | 0.70 | 89.60 |
113 | 2034-02 | 0.94 | 0.24 | 0.70 | 88.90 |
114 | 2034-03 | 0.94 | 0.24 | 0.70 | 88.20 |
115 | 2034-04 | 0.94 | 0.24 | 0.70 | 87.50 |
116 | 2034-05 | 0.94 | 0.24 | 0.70 | 86.80 |
117 | 2034-06 | 0.94 | 0.24 | 0.70 | 86.10 |
118 | 2034-07 | 0.93 | 0.23 | 0.70 | 85.40 |
119 | 2034-08 | 0.93 | 0.23 | 0.70 | 84.70 |
120 | 2034-09 | 0.93 | 0.23 | 0.70 | 84.00 |
121 | 2034-10 | 0.93 | 0.23 | 0.70 | 83.30 |
122 | 2034-11 | 0.93 | 0.23 | 0.70 | 82.60 |
123 | 2034-12 | 0.92 | 0.22 | 0.70 | 81.90 |
124 | 2035-01 | 0.92 | 0.22 | 0.70 | 81.20 |
125 | 2035-02 | 0.92 | 0.22 | 0.70 | 80.50 |
126 | 2035-03 | 0.92 | 0.22 | 0.70 | 79.80 |
127 | 2035-04 | 0.92 | 0.22 | 0.70 | 79.10 |
128 | 2035-05 | 0.91 | 0.21 | 0.70 | 78.40 |
129 | 2035-06 | 0.91 | 0.21 | 0.70 | 77.70 |
130 | 2035-07 | 0.91 | 0.21 | 0.70 | 77.00 |
131 | 2035-08 | 0.91 | 0.21 | 0.70 | 76.30 |
132 | 2035-09 | 0.91 | 0.21 | 0.70 | 75.60 |
133 | 2035-10 | 0.90 | 0.20 | 0.70 | 74.90 |
134 | 2035-11 | 0.90 | 0.20 | 0.70 | 74.20 |
135 | 2035-12 | 0.90 | 0.20 | 0.70 | 73.50 |
136 | 2036-01 | 0.90 | 0.20 | 0.70 | 72.80 |
137 | 2036-02 | 0.90 | 0.20 | 0.70 | 72.10 |
138 | 2036-03 | 0.90 | 0.20 | 0.70 | 71.40 |
139 | 2036-04 | 0.89 | 0.19 | 0.70 | 70.70 |
140 | 2036-05 | 0.89 | 0.19 | 0.70 | 70.00 |
141 | 2036-06 | 0.89 | 0.19 | 0.70 | 69.30 |
142 | 2036-07 | 0.89 | 0.19 | 0.70 | 68.60 |
143 | 2036-08 | 0.89 | 0.19 | 0.70 | 67.90 |
144 | 2036-09 | 0.88 | 0.18 | 0.70 | 67.20 |
145 | 2036-10 | 0.88 | 0.18 | 0.70 | 66.50 |
146 | 2036-11 | 0.88 | 0.18 | 0.70 | 65.80 |
147 | 2036-12 | 0.88 | 0.18 | 0.70 | 65.10 |
148 | 2037-01 | 0.88 | 0.18 | 0.70 | 64.40 |
149 | 2037-02 | 0.87 | 0.17 | 0.70 | 63.70 |
150 | 2037-03 | 0.87 | 0.17 | 0.70 | 63.00 |
151 | 2037-04 | 0.87 | 0.17 | 0.70 | 62.30 |
152 | 2037-05 | 0.87 | 0.17 | 0.70 | 61.60 |
153 | 2037-06 | 0.87 | 0.17 | 0.70 | 60.90 |
154 | 2037-07 | 0.86 | 0.16 | 0.70 | 60.20 |
155 | 2037-08 | 0.86 | 0.16 | 0.70 | 59.50 |
156 | 2037-09 | 0.86 | 0.16 | 0.70 | 58.80 |
157 | 2037-10 | 0.86 | 0.16 | 0.70 | 58.10 |
158 | 2037-11 | 0.86 | 0.16 | 0.70 | 57.40 |
159 | 2037-12 | 0.86 | 0.16 | 0.70 | 56.70 |
160 | 2038-01 | 0.85 | 0.15 | 0.70 | 56.00 |
161 | 2038-02 | 0.85 | 0.15 | 0.70 | 55.30 |
162 | 2038-03 | 0.85 | 0.15 | 0.70 | 54.60 |
163 | 2038-04 | 0.85 | 0.15 | 0.70 | 53.90 |
164 | 2038-05 | 0.85 | 0.15 | 0.70 | 53.20 |
165 | 2038-06 | 0.84 | 0.14 | 0.70 | 52.50 |
166 | 2038-07 | 0.84 | 0.14 | 0.70 | 51.80 |
167 | 2038-08 | 0.84 | 0.14 | 0.70 | 51.10 |
168 | 2038-09 | 0.84 | 0.14 | 0.70 | 50.40 |
169 | 2038-10 | 0.84 | 0.14 | 0.70 | 49.70 |
170 | 2038-11 | 0.83 | 0.13 | 0.70 | 49.00 |
171 | 2038-12 | 0.83 | 0.13 | 0.70 | 48.30 |
172 | 2039-01 | 0.83 | 0.13 | 0.70 | 47.60 |
173 | 2039-02 | 0.83 | 0.13 | 0.70 | 46.90 |
174 | 2039-03 | 0.83 | 0.13 | 0.70 | 46.20 |
175 | 2039-04 | 0.83 | 0.13 | 0.70 | 45.50 |
176 | 2039-05 | 0.82 | 0.12 | 0.70 | 44.80 |
177 | 2039-06 | 0.82 | 0.12 | 0.70 | 44.10 |
178 | 2039-07 | 0.82 | 0.12 | 0.70 | 43.40 |
179 | 2039-08 | 0.82 | 0.12 | 0.70 | 42.70 |
180 | 2039-09 | 0.82 | 0.12 | 0.70 | 42.00 |
181 | 2039-10 | 0.81 | 0.11 | 0.70 | 41.30 |
182 | 2039-11 | 0.81 | 0.11 | 0.70 | 40.60 |
183 | 2039-12 | 0.81 | 0.11 | 0.70 | 39.90 |
184 | 2040-01 | 0.81 | 0.11 | 0.70 | 39.20 |
185 | 2040-02 | 0.81 | 0.11 | 0.70 | 38.50 |
186 | 2040-03 | 0.80 | 0.10 | 0.70 | 37.80 |
187 | 2040-04 | 0.80 | 0.10 | 0.70 | 37.10 |
188 | 2040-05 | 0.80 | 0.10 | 0.70 | 36.40 |
189 | 2040-06 | 0.80 | 0.10 | 0.70 | 35.70 |
190 | 2040-07 | 0.80 | 0.10 | 0.70 | 35.00 |
191 | 2040-08 | 0.79 | 0.09 | 0.70 | 34.30 |
192 | 2040-09 | 0.79 | 0.09 | 0.70 | 33.60 |
193 | 2040-10 | 0.79 | 0.09 | 0.70 | 32.90 |
194 | 2040-11 | 0.79 | 0.09 | 0.70 | 32.20 |
195 | 2040-12 | 0.79 | 0.09 | 0.70 | 31.50 |
196 | 2041-01 | 0.79 | 0.09 | 0.70 | 30.80 |
197 | 2041-02 | 0.78 | 0.08 | 0.70 | 30.10 |
198 | 2041-03 | 0.78 | 0.08 | 0.70 | 29.40 |
199 | 2041-04 | 0.78 | 0.08 | 0.70 | 28.70 |
200 | 2041-05 | 0.78 | 0.08 | 0.70 | 28.00 |
201 | 2041-06 | 0.78 | 0.08 | 0.70 | 27.30 |
202 | 2041-07 | 0.77 | 0.07 | 0.70 | 26.60 |
203 | 2041-08 | 0.77 | 0.07 | 0.70 | 25.90 |
204 | 2041-09 | 0.77 | 0.07 | 0.70 | 25.20 |
205 | 2041-10 | 0.77 | 0.07 | 0.70 | 24.50 |
206 | 2041-11 | 0.77 | 0.07 | 0.70 | 23.80 |
207 | 2041-12 | 0.76 | 0.06 | 0.70 | 23.10 |
208 | 2042-01 | 0.76 | 0.06 | 0.70 | 22.40 |
209 | 2042-02 | 0.76 | 0.06 | 0.70 | 21.70 |
210 | 2042-03 | 0.76 | 0.06 | 0.70 | 21.00 |
211 | 2042-04 | 0.76 | 0.06 | 0.70 | 20.30 |
212 | 2042-05 | 0.75 | 0.05 | 0.70 | 19.60 |
213 | 2042-06 | 0.75 | 0.05 | 0.70 | 18.90 |
214 | 2042-07 | 0.75 | 0.05 | 0.70 | 18.20 |
215 | 2042-08 | 0.75 | 0.05 | 0.70 | 17.50 |
216 | 2042-09 | 0.75 | 0.05 | 0.70 | 16.80 |
217 | 2042-10 | 0.75 | 0.05 | 0.70 | 16.10 |
218 | 2042-11 | 0.74 | 0.04 | 0.70 | 15.40 |
219 | 2042-12 | 0.74 | 0.04 | 0.70 | 14.70 |
220 | 2043-01 | 0.74 | 0.04 | 0.70 | 14.00 |
221 | 2043-02 | 0.74 | 0.04 | 0.70 | 13.30 |
222 | 2043-03 | 0.74 | 0.04 | 0.70 | 12.60 |
223 | 2043-04 | 0.73 | 0.03 | 0.70 | 11.90 |
224 | 2043-05 | 0.73 | 0.03 | 0.70 | 11.20 |
225 | 2043-06 | 0.73 | 0.03 | 0.70 | 10.50 |
226 | 2043-07 | 0.73 | 0.03 | 0.70 | 9.80 |
227 | 2043-08 | 0.73 | 0.03 | 0.70 | 9.10 |
228 | 2043-09 | 0.72 | 0.02 | 0.70 | 8.40 |
229 | 2043-10 | 0.72 | 0.02 | 0.70 | 7.70 |
230 | 2043-11 | 0.72 | 0.02 | 0.70 | 7.00 |
231 | 2043-12 | 0.72 | 0.02 | 0.70 | 6.30 |
232 | 2044-01 | 0.72 | 0.02 | 0.70 | 5.60 |
233 | 2044-02 | 0.72 | 0.02 | 0.70 | 4.90 |
234 | 2044-03 | 0.71 | 0.01 | 0.70 | 4.20 |
235 | 2044-04 | 0.71 | 0.01 | 0.70 | 3.50 |
236 | 2044-05 | 0.71 | 0.01 | 0.70 | 2.80 |
237 | 2044-06 | 0.71 | 0.01 | 0.70 | 2.10 |
238 | 2044-07 | 0.71 | 0.01 | 0.70 | 1.40 |
239 | 2044-08 | 0.70 | 0.00 | 0.70 | 0.70 |
240 | 2044-09 | 0.70 | 0.00 | 0.70 | 0.00 |