贷款285元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:285元
还款月数:20年
每月还款:1.63元
利息总额:106.44元
本息合计:391.44元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 1.63 | 0.80 | 0.84 | 284.16 |
2 | 2024-11 | 1.63 | 0.79 | 0.84 | 283.33 |
3 | 2024-12 | 1.63 | 0.79 | 0.84 | 282.49 |
4 | 2025-01 | 1.63 | 0.79 | 0.84 | 281.64 |
5 | 2025-02 | 1.63 | 0.79 | 0.84 | 280.80 |
6 | 2025-03 | 1.63 | 0.78 | 0.85 | 279.95 |
7 | 2025-04 | 1.63 | 0.78 | 0.85 | 279.10 |
8 | 2025-05 | 1.63 | 0.78 | 0.85 | 278.25 |
9 | 2025-06 | 1.63 | 0.78 | 0.85 | 277.40 |
10 | 2025-07 | 1.63 | 0.77 | 0.86 | 276.54 |
11 | 2025-08 | 1.63 | 0.77 | 0.86 | 275.68 |
12 | 2025-09 | 1.63 | 0.77 | 0.86 | 274.82 |
13 | 2025-10 | 1.63 | 0.77 | 0.86 | 273.96 |
14 | 2025-11 | 1.63 | 0.76 | 0.87 | 273.09 |
15 | 2025-12 | 1.63 | 0.76 | 0.87 | 272.22 |
16 | 2026-01 | 1.63 | 0.76 | 0.87 | 271.35 |
17 | 2026-02 | 1.63 | 0.76 | 0.87 | 270.48 |
18 | 2026-03 | 1.63 | 0.76 | 0.88 | 269.60 |
19 | 2026-04 | 1.63 | 0.75 | 0.88 | 268.72 |
20 | 2026-05 | 1.63 | 0.75 | 0.88 | 267.84 |
21 | 2026-06 | 1.63 | 0.75 | 0.88 | 266.96 |
22 | 2026-07 | 1.63 | 0.75 | 0.89 | 266.07 |
23 | 2026-08 | 1.63 | 0.74 | 0.89 | 265.18 |
24 | 2026-09 | 1.63 | 0.74 | 0.89 | 264.29 |
25 | 2026-10 | 1.63 | 0.74 | 0.89 | 263.40 |
26 | 2026-11 | 1.63 | 0.74 | 0.90 | 262.51 |
27 | 2026-12 | 1.63 | 0.73 | 0.90 | 261.61 |
28 | 2027-01 | 1.63 | 0.73 | 0.90 | 260.71 |
29 | 2027-02 | 1.63 | 0.73 | 0.90 | 259.80 |
30 | 2027-03 | 1.63 | 0.73 | 0.91 | 258.90 |
31 | 2027-04 | 1.63 | 0.72 | 0.91 | 257.99 |
32 | 2027-05 | 1.63 | 0.72 | 0.91 | 257.08 |
33 | 2027-06 | 1.63 | 0.72 | 0.91 | 256.16 |
34 | 2027-07 | 1.63 | 0.72 | 0.92 | 255.25 |
35 | 2027-08 | 1.63 | 0.71 | 0.92 | 254.33 |
36 | 2027-09 | 1.63 | 0.71 | 0.92 | 253.41 |
37 | 2027-10 | 1.63 | 0.71 | 0.92 | 252.49 |
38 | 2027-11 | 1.63 | 0.70 | 0.93 | 251.56 |
39 | 2027-12 | 1.63 | 0.70 | 0.93 | 250.63 |
40 | 2028-01 | 1.63 | 0.70 | 0.93 | 249.70 |
41 | 2028-02 | 1.63 | 0.70 | 0.93 | 248.77 |
42 | 2028-03 | 1.63 | 0.69 | 0.94 | 247.83 |
43 | 2028-04 | 1.63 | 0.69 | 0.94 | 246.89 |
44 | 2028-05 | 1.63 | 0.69 | 0.94 | 245.95 |
45 | 2028-06 | 1.63 | 0.69 | 0.94 | 245.00 |
46 | 2028-07 | 1.63 | 0.68 | 0.95 | 244.06 |
47 | 2028-08 | 1.63 | 0.68 | 0.95 | 243.11 |
48 | 2028-09 | 1.63 | 0.68 | 0.95 | 242.16 |
49 | 2028-10 | 1.63 | 0.68 | 0.95 | 241.20 |
50 | 2028-11 | 1.63 | 0.67 | 0.96 | 240.24 |
51 | 2028-12 | 1.63 | 0.67 | 0.96 | 239.28 |
52 | 2029-01 | 1.63 | 0.67 | 0.96 | 238.32 |
53 | 2029-02 | 1.63 | 0.67 | 0.97 | 237.35 |
54 | 2029-03 | 1.63 | 0.66 | 0.97 | 236.39 |
55 | 2029-04 | 1.63 | 0.66 | 0.97 | 235.41 |
56 | 2029-05 | 1.63 | 0.66 | 0.97 | 234.44 |
57 | 2029-06 | 1.63 | 0.65 | 0.98 | 233.46 |
58 | 2029-07 | 1.63 | 0.65 | 0.98 | 232.48 |
59 | 2029-08 | 1.63 | 0.65 | 0.98 | 231.50 |
60 | 2029-09 | 1.63 | 0.65 | 0.98 | 230.52 |
61 | 2029-10 | 1.63 | 0.64 | 0.99 | 229.53 |
62 | 2029-11 | 1.63 | 0.64 | 0.99 | 228.54 |
63 | 2029-12 | 1.63 | 0.64 | 0.99 | 227.55 |
64 | 2030-01 | 1.63 | 0.64 | 1.00 | 226.55 |
65 | 2030-02 | 1.63 | 0.63 | 1.00 | 225.55 |
66 | 2030-03 | 1.63 | 0.63 | 1.00 | 224.55 |
67 | 2030-04 | 1.63 | 0.63 | 1.00 | 223.55 |
68 | 2030-05 | 1.63 | 0.62 | 1.01 | 222.54 |
69 | 2030-06 | 1.63 | 0.62 | 1.01 | 221.53 |
70 | 2030-07 | 1.63 | 0.62 | 1.01 | 220.52 |
71 | 2030-08 | 1.63 | 0.62 | 1.02 | 219.50 |
72 | 2030-09 | 1.63 | 0.61 | 1.02 | 218.48 |
73 | 2030-10 | 1.63 | 0.61 | 1.02 | 217.46 |
74 | 2030-11 | 1.63 | 0.61 | 1.02 | 216.44 |
75 | 2030-12 | 1.63 | 0.60 | 1.03 | 215.41 |
76 | 2031-01 | 1.63 | 0.60 | 1.03 | 214.38 |
77 | 2031-02 | 1.63 | 0.60 | 1.03 | 213.35 |
78 | 2031-03 | 1.63 | 0.60 | 1.04 | 212.31 |
79 | 2031-04 | 1.63 | 0.59 | 1.04 | 211.28 |
80 | 2031-05 | 1.63 | 0.59 | 1.04 | 210.24 |
81 | 2031-06 | 1.63 | 0.59 | 1.04 | 209.19 |
82 | 2031-07 | 1.63 | 0.58 | 1.05 | 208.14 |
83 | 2031-08 | 1.63 | 0.58 | 1.05 | 207.09 |
84 | 2031-09 | 1.63 | 0.58 | 1.05 | 206.04 |
85 | 2031-10 | 1.63 | 0.58 | 1.06 | 204.99 |
86 | 2031-11 | 1.63 | 0.57 | 1.06 | 203.93 |
87 | 2031-12 | 1.63 | 0.57 | 1.06 | 202.87 |
88 | 2032-01 | 1.63 | 0.57 | 1.06 | 201.80 |
89 | 2032-02 | 1.63 | 0.56 | 1.07 | 200.73 |
90 | 2032-03 | 1.63 | 0.56 | 1.07 | 199.66 |
91 | 2032-04 | 1.63 | 0.56 | 1.07 | 198.59 |
92 | 2032-05 | 1.63 | 0.55 | 1.08 | 197.51 |
93 | 2032-06 | 1.63 | 0.55 | 1.08 | 196.43 |
94 | 2032-07 | 1.63 | 0.55 | 1.08 | 195.35 |
95 | 2032-08 | 1.63 | 0.55 | 1.09 | 194.26 |
96 | 2032-09 | 1.63 | 0.54 | 1.09 | 193.18 |
97 | 2032-10 | 1.63 | 0.54 | 1.09 | 192.08 |
98 | 2032-11 | 1.63 | 0.54 | 1.09 | 190.99 |
99 | 2032-12 | 1.63 | 0.53 | 1.10 | 189.89 |
100 | 2033-01 | 1.63 | 0.53 | 1.10 | 188.79 |
101 | 2033-02 | 1.63 | 0.53 | 1.10 | 187.69 |
102 | 2033-03 | 1.63 | 0.52 | 1.11 | 186.58 |
103 | 2033-04 | 1.63 | 0.52 | 1.11 | 185.47 |
104 | 2033-05 | 1.63 | 0.52 | 1.11 | 184.36 |
105 | 2033-06 | 1.63 | 0.51 | 1.12 | 183.24 |
106 | 2033-07 | 1.63 | 0.51 | 1.12 | 182.12 |
107 | 2033-08 | 1.63 | 0.51 | 1.12 | 181.00 |
108 | 2033-09 | 1.63 | 0.51 | 1.13 | 179.87 |
109 | 2033-10 | 1.63 | 0.50 | 1.13 | 178.74 |
110 | 2033-11 | 1.63 | 0.50 | 1.13 | 177.61 |
111 | 2033-12 | 1.63 | 0.50 | 1.14 | 176.48 |
112 | 2034-01 | 1.63 | 0.49 | 1.14 | 175.34 |
113 | 2034-02 | 1.63 | 0.49 | 1.14 | 174.20 |
114 | 2034-03 | 1.63 | 0.49 | 1.14 | 173.05 |
115 | 2034-04 | 1.63 | 0.48 | 1.15 | 171.90 |
116 | 2034-05 | 1.63 | 0.48 | 1.15 | 170.75 |
117 | 2034-06 | 1.63 | 0.48 | 1.15 | 169.60 |
118 | 2034-07 | 1.63 | 0.47 | 1.16 | 168.44 |
119 | 2034-08 | 1.63 | 0.47 | 1.16 | 167.28 |
120 | 2034-09 | 1.63 | 0.47 | 1.16 | 166.12 |
121 | 2034-10 | 1.63 | 0.46 | 1.17 | 164.95 |
122 | 2034-11 | 1.63 | 0.46 | 1.17 | 163.78 |
123 | 2034-12 | 1.63 | 0.46 | 1.17 | 162.60 |
124 | 2035-01 | 1.63 | 0.45 | 1.18 | 161.43 |
125 | 2035-02 | 1.63 | 0.45 | 1.18 | 160.25 |
126 | 2035-03 | 1.63 | 0.45 | 1.18 | 159.06 |
127 | 2035-04 | 1.63 | 0.44 | 1.19 | 157.88 |
128 | 2035-05 | 1.63 | 0.44 | 1.19 | 156.69 |
129 | 2035-06 | 1.63 | 0.44 | 1.19 | 155.49 |
130 | 2035-07 | 1.63 | 0.43 | 1.20 | 154.30 |
131 | 2035-08 | 1.63 | 0.43 | 1.20 | 153.10 |
132 | 2035-09 | 1.63 | 0.43 | 1.20 | 151.89 |
133 | 2035-10 | 1.63 | 0.42 | 1.21 | 150.68 |
134 | 2035-11 | 1.63 | 0.42 | 1.21 | 149.47 |
135 | 2035-12 | 1.63 | 0.42 | 1.21 | 148.26 |
136 | 2036-01 | 1.63 | 0.41 | 1.22 | 147.04 |
137 | 2036-02 | 1.63 | 0.41 | 1.22 | 145.82 |
138 | 2036-03 | 1.63 | 0.41 | 1.22 | 144.60 |
139 | 2036-04 | 1.63 | 0.40 | 1.23 | 143.37 |
140 | 2036-05 | 1.63 | 0.40 | 1.23 | 142.14 |
141 | 2036-06 | 1.63 | 0.40 | 1.23 | 140.91 |
142 | 2036-07 | 1.63 | 0.39 | 1.24 | 139.67 |
143 | 2036-08 | 1.63 | 0.39 | 1.24 | 138.43 |
144 | 2036-09 | 1.63 | 0.39 | 1.24 | 137.18 |
145 | 2036-10 | 1.63 | 0.38 | 1.25 | 135.94 |
146 | 2036-11 | 1.63 | 0.38 | 1.25 | 134.68 |
147 | 2036-12 | 1.63 | 0.38 | 1.26 | 133.43 |
148 | 2037-01 | 1.63 | 0.37 | 1.26 | 132.17 |
149 | 2037-02 | 1.63 | 0.37 | 1.26 | 130.91 |
150 | 2037-03 | 1.63 | 0.37 | 1.27 | 129.64 |
151 | 2037-04 | 1.63 | 0.36 | 1.27 | 128.37 |
152 | 2037-05 | 1.63 | 0.36 | 1.27 | 127.10 |
153 | 2037-06 | 1.63 | 0.35 | 1.28 | 125.82 |
154 | 2037-07 | 1.63 | 0.35 | 1.28 | 124.55 |
155 | 2037-08 | 1.63 | 0.35 | 1.28 | 123.26 |
156 | 2037-09 | 1.63 | 0.34 | 1.29 | 121.97 |
157 | 2037-10 | 1.63 | 0.34 | 1.29 | 120.68 |
158 | 2037-11 | 1.63 | 0.34 | 1.29 | 119.39 |
159 | 2037-12 | 1.63 | 0.33 | 1.30 | 118.09 |
160 | 2038-01 | 1.63 | 0.33 | 1.30 | 116.79 |
161 | 2038-02 | 1.63 | 0.33 | 1.30 | 115.49 |
162 | 2038-03 | 1.63 | 0.32 | 1.31 | 114.18 |
163 | 2038-04 | 1.63 | 0.32 | 1.31 | 112.87 |
164 | 2038-05 | 1.63 | 0.32 | 1.32 | 111.55 |
165 | 2038-06 | 1.63 | 0.31 | 1.32 | 110.23 |
166 | 2038-07 | 1.63 | 0.31 | 1.32 | 108.91 |
167 | 2038-08 | 1.63 | 0.30 | 1.33 | 107.58 |
168 | 2038-09 | 1.63 | 0.30 | 1.33 | 106.25 |
169 | 2038-10 | 1.63 | 0.30 | 1.33 | 104.91 |
170 | 2038-11 | 1.63 | 0.29 | 1.34 | 103.58 |
171 | 2038-12 | 1.63 | 0.29 | 1.34 | 102.23 |
172 | 2039-01 | 1.63 | 0.29 | 1.35 | 100.89 |
173 | 2039-02 | 1.63 | 0.28 | 1.35 | 99.54 |
174 | 2039-03 | 1.63 | 0.28 | 1.35 | 98.19 |
175 | 2039-04 | 1.63 | 0.27 | 1.36 | 96.83 |
176 | 2039-05 | 1.63 | 0.27 | 1.36 | 95.47 |
177 | 2039-06 | 1.63 | 0.27 | 1.36 | 94.10 |
178 | 2039-07 | 1.63 | 0.26 | 1.37 | 92.74 |
179 | 2039-08 | 1.63 | 0.26 | 1.37 | 91.36 |
180 | 2039-09 | 1.63 | 0.26 | 1.38 | 89.99 |
181 | 2039-10 | 1.63 | 0.25 | 1.38 | 88.61 |
182 | 2039-11 | 1.63 | 0.25 | 1.38 | 87.22 |
183 | 2039-12 | 1.63 | 0.24 | 1.39 | 85.84 |
184 | 2040-01 | 1.63 | 0.24 | 1.39 | 84.45 |
185 | 2040-02 | 1.63 | 0.24 | 1.40 | 83.05 |
186 | 2040-03 | 1.63 | 0.23 | 1.40 | 81.65 |
187 | 2040-04 | 1.63 | 0.23 | 1.40 | 80.25 |
188 | 2040-05 | 1.63 | 0.22 | 1.41 | 78.84 |
189 | 2040-06 | 1.63 | 0.22 | 1.41 | 77.43 |
190 | 2040-07 | 1.63 | 0.22 | 1.41 | 76.02 |
191 | 2040-08 | 1.63 | 0.21 | 1.42 | 74.60 |
192 | 2040-09 | 1.63 | 0.21 | 1.42 | 73.17 |
193 | 2040-10 | 1.63 | 0.20 | 1.43 | 71.75 |
194 | 2040-11 | 1.63 | 0.20 | 1.43 | 70.32 |
195 | 2040-12 | 1.63 | 0.20 | 1.43 | 68.88 |
196 | 2041-01 | 1.63 | 0.19 | 1.44 | 67.44 |
197 | 2041-02 | 1.63 | 0.19 | 1.44 | 66.00 |
198 | 2041-03 | 1.63 | 0.18 | 1.45 | 64.55 |
199 | 2041-04 | 1.63 | 0.18 | 1.45 | 63.10 |
200 | 2041-05 | 1.63 | 0.18 | 1.45 | 61.65 |
201 | 2041-06 | 1.63 | 0.17 | 1.46 | 60.19 |
202 | 2041-07 | 1.63 | 0.17 | 1.46 | 58.73 |
203 | 2041-08 | 1.63 | 0.16 | 1.47 | 57.26 |
204 | 2041-09 | 1.63 | 0.16 | 1.47 | 55.79 |
205 | 2041-10 | 1.63 | 0.16 | 1.48 | 54.31 |
206 | 2041-11 | 1.63 | 0.15 | 1.48 | 52.83 |
207 | 2041-12 | 1.63 | 0.15 | 1.48 | 51.35 |
208 | 2042-01 | 1.63 | 0.14 | 1.49 | 49.86 |
209 | 2042-02 | 1.63 | 0.14 | 1.49 | 48.37 |
210 | 2042-03 | 1.63 | 0.14 | 1.50 | 46.87 |
211 | 2042-04 | 1.63 | 0.13 | 1.50 | 45.37 |
212 | 2042-05 | 1.63 | 0.13 | 1.50 | 43.87 |
213 | 2042-06 | 1.63 | 0.12 | 1.51 | 42.36 |
214 | 2042-07 | 1.63 | 0.12 | 1.51 | 40.85 |
215 | 2042-08 | 1.63 | 0.11 | 1.52 | 39.33 |
216 | 2042-09 | 1.63 | 0.11 | 1.52 | 37.81 |
217 | 2042-10 | 1.63 | 0.11 | 1.53 | 36.29 |
218 | 2042-11 | 1.63 | 0.10 | 1.53 | 34.76 |
219 | 2042-12 | 1.63 | 0.10 | 1.53 | 33.22 |
220 | 2043-01 | 1.63 | 0.09 | 1.54 | 31.68 |
221 | 2043-02 | 1.63 | 0.09 | 1.54 | 30.14 |
222 | 2043-03 | 1.63 | 0.08 | 1.55 | 28.59 |
223 | 2043-04 | 1.63 | 0.08 | 1.55 | 27.04 |
224 | 2043-05 | 1.63 | 0.08 | 1.56 | 25.49 |
225 | 2043-06 | 1.63 | 0.07 | 1.56 | 23.93 |
226 | 2043-07 | 1.63 | 0.07 | 1.56 | 22.36 |
227 | 2043-08 | 1.63 | 0.06 | 1.57 | 20.79 |
228 | 2043-09 | 1.63 | 0.06 | 1.57 | 19.22 |
229 | 2043-10 | 1.63 | 0.05 | 1.58 | 17.64 |
230 | 2043-11 | 1.63 | 0.05 | 1.58 | 16.06 |
231 | 2043-12 | 1.63 | 0.04 | 1.59 | 14.48 |
232 | 2044-01 | 1.63 | 0.04 | 1.59 | 12.89 |
233 | 2044-02 | 1.63 | 0.04 | 1.60 | 11.29 |
234 | 2044-03 | 1.63 | 0.03 | 1.60 | 9.69 |
235 | 2044-04 | 1.63 | 0.03 | 1.60 | 8.09 |
236 | 2044-05 | 1.63 | 0.02 | 1.61 | 6.48 |
237 | 2044-06 | 1.63 | 0.02 | 1.61 | 4.87 |
238 | 2044-07 | 1.63 | 0.01 | 1.62 | 3.25 |
239 | 2044-08 | 1.63 | 0.01 | 1.62 | 1.63 |
240 | 2044-09 | 1.63 | 0.00 | 1.63 | 0.00 |
等额本金还款方式:
贷款总额:285元
还款月数:20年
首月还款:1.98元
每月递减:0元
利息总额:95.87元
本息合计:380.87元
节省利息:10.57元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 1.98 | 0.80 | 1.19 | 283.81 |
2 | 2024-11 | 1.98 | 0.79 | 1.19 | 282.63 |
3 | 2024-12 | 1.98 | 0.79 | 1.19 | 281.44 |
4 | 2025-01 | 1.97 | 0.79 | 1.19 | 280.25 |
5 | 2025-02 | 1.97 | 0.78 | 1.19 | 279.06 |
6 | 2025-03 | 1.97 | 0.78 | 1.19 | 277.88 |
7 | 2025-04 | 1.96 | 0.78 | 1.19 | 276.69 |
8 | 2025-05 | 1.96 | 0.77 | 1.19 | 275.50 |
9 | 2025-06 | 1.96 | 0.77 | 1.19 | 274.31 |
10 | 2025-07 | 1.95 | 0.77 | 1.19 | 273.13 |
11 | 2025-08 | 1.95 | 0.76 | 1.19 | 271.94 |
12 | 2025-09 | 1.95 | 0.76 | 1.19 | 270.75 |
13 | 2025-10 | 1.94 | 0.76 | 1.19 | 269.56 |
14 | 2025-11 | 1.94 | 0.75 | 1.19 | 268.38 |
15 | 2025-12 | 1.94 | 0.75 | 1.19 | 267.19 |
16 | 2026-01 | 1.93 | 0.75 | 1.19 | 266.00 |
17 | 2026-02 | 1.93 | 0.74 | 1.19 | 264.81 |
18 | 2026-03 | 1.93 | 0.74 | 1.19 | 263.63 |
19 | 2026-04 | 1.92 | 0.74 | 1.19 | 262.44 |
20 | 2026-05 | 1.92 | 0.73 | 1.19 | 261.25 |
21 | 2026-06 | 1.92 | 0.73 | 1.19 | 260.06 |
22 | 2026-07 | 1.91 | 0.73 | 1.19 | 258.88 |
23 | 2026-08 | 1.91 | 0.72 | 1.19 | 257.69 |
24 | 2026-09 | 1.91 | 0.72 | 1.19 | 256.50 |
25 | 2026-10 | 1.90 | 0.72 | 1.19 | 255.31 |
26 | 2026-11 | 1.90 | 0.71 | 1.19 | 254.13 |
27 | 2026-12 | 1.90 | 0.71 | 1.19 | 252.94 |
28 | 2027-01 | 1.89 | 0.71 | 1.19 | 251.75 |
29 | 2027-02 | 1.89 | 0.70 | 1.19 | 250.56 |
30 | 2027-03 | 1.89 | 0.70 | 1.19 | 249.38 |
31 | 2027-04 | 1.88 | 0.70 | 1.19 | 248.19 |
32 | 2027-05 | 1.88 | 0.69 | 1.19 | 247.00 |
33 | 2027-06 | 1.88 | 0.69 | 1.19 | 245.81 |
34 | 2027-07 | 1.87 | 0.69 | 1.19 | 244.63 |
35 | 2027-08 | 1.87 | 0.68 | 1.19 | 243.44 |
36 | 2027-09 | 1.87 | 0.68 | 1.19 | 242.25 |
37 | 2027-10 | 1.86 | 0.68 | 1.19 | 241.06 |
38 | 2027-11 | 1.86 | 0.67 | 1.19 | 239.88 |
39 | 2027-12 | 1.86 | 0.67 | 1.19 | 238.69 |
40 | 2028-01 | 1.85 | 0.67 | 1.19 | 237.50 |
41 | 2028-02 | 1.85 | 0.66 | 1.19 | 236.31 |
42 | 2028-03 | 1.85 | 0.66 | 1.19 | 235.13 |
43 | 2028-04 | 1.84 | 0.66 | 1.19 | 233.94 |
44 | 2028-05 | 1.84 | 0.65 | 1.19 | 232.75 |
45 | 2028-06 | 1.84 | 0.65 | 1.19 | 231.56 |
46 | 2028-07 | 1.83 | 0.65 | 1.19 | 230.38 |
47 | 2028-08 | 1.83 | 0.64 | 1.19 | 229.19 |
48 | 2028-09 | 1.83 | 0.64 | 1.19 | 228.00 |
49 | 2028-10 | 1.82 | 0.64 | 1.19 | 226.81 |
50 | 2028-11 | 1.82 | 0.63 | 1.19 | 225.63 |
51 | 2028-12 | 1.82 | 0.63 | 1.19 | 224.44 |
52 | 2029-01 | 1.81 | 0.63 | 1.19 | 223.25 |
53 | 2029-02 | 1.81 | 0.62 | 1.19 | 222.06 |
54 | 2029-03 | 1.81 | 0.62 | 1.19 | 220.88 |
55 | 2029-04 | 1.80 | 0.62 | 1.19 | 219.69 |
56 | 2029-05 | 1.80 | 0.61 | 1.19 | 218.50 |
57 | 2029-06 | 1.80 | 0.61 | 1.19 | 217.31 |
58 | 2029-07 | 1.79 | 0.61 | 1.19 | 216.13 |
59 | 2029-08 | 1.79 | 0.60 | 1.19 | 214.94 |
60 | 2029-09 | 1.79 | 0.60 | 1.19 | 213.75 |
61 | 2029-10 | 1.78 | 0.60 | 1.19 | 212.56 |
62 | 2029-11 | 1.78 | 0.59 | 1.19 | 211.38 |
63 | 2029-12 | 1.78 | 0.59 | 1.19 | 210.19 |
64 | 2030-01 | 1.77 | 0.59 | 1.19 | 209.00 |
65 | 2030-02 | 1.77 | 0.58 | 1.19 | 207.81 |
66 | 2030-03 | 1.77 | 0.58 | 1.19 | 206.63 |
67 | 2030-04 | 1.76 | 0.58 | 1.19 | 205.44 |
68 | 2030-05 | 1.76 | 0.57 | 1.19 | 204.25 |
69 | 2030-06 | 1.76 | 0.57 | 1.19 | 203.06 |
70 | 2030-07 | 1.75 | 0.57 | 1.19 | 201.88 |
71 | 2030-08 | 1.75 | 0.56 | 1.19 | 200.69 |
72 | 2030-09 | 1.75 | 0.56 | 1.19 | 199.50 |
73 | 2030-10 | 1.74 | 0.56 | 1.19 | 198.31 |
74 | 2030-11 | 1.74 | 0.55 | 1.19 | 197.13 |
75 | 2030-12 | 1.74 | 0.55 | 1.19 | 195.94 |
76 | 2031-01 | 1.73 | 0.55 | 1.19 | 194.75 |
77 | 2031-02 | 1.73 | 0.54 | 1.19 | 193.56 |
78 | 2031-03 | 1.73 | 0.54 | 1.19 | 192.38 |
79 | 2031-04 | 1.72 | 0.54 | 1.19 | 191.19 |
80 | 2031-05 | 1.72 | 0.53 | 1.19 | 190.00 |
81 | 2031-06 | 1.72 | 0.53 | 1.19 | 188.81 |
82 | 2031-07 | 1.71 | 0.53 | 1.19 | 187.63 |
83 | 2031-08 | 1.71 | 0.52 | 1.19 | 186.44 |
84 | 2031-09 | 1.71 | 0.52 | 1.19 | 185.25 |
85 | 2031-10 | 1.70 | 0.52 | 1.19 | 184.06 |
86 | 2031-11 | 1.70 | 0.51 | 1.19 | 182.88 |
87 | 2031-12 | 1.70 | 0.51 | 1.19 | 181.69 |
88 | 2032-01 | 1.69 | 0.51 | 1.19 | 180.50 |
89 | 2032-02 | 1.69 | 0.50 | 1.19 | 179.31 |
90 | 2032-03 | 1.69 | 0.50 | 1.19 | 178.13 |
91 | 2032-04 | 1.68 | 0.50 | 1.19 | 176.94 |
92 | 2032-05 | 1.68 | 0.49 | 1.19 | 175.75 |
93 | 2032-06 | 1.68 | 0.49 | 1.19 | 174.56 |
94 | 2032-07 | 1.67 | 0.49 | 1.19 | 173.38 |
95 | 2032-08 | 1.67 | 0.48 | 1.19 | 172.19 |
96 | 2032-09 | 1.67 | 0.48 | 1.19 | 171.00 |
97 | 2032-10 | 1.66 | 0.48 | 1.19 | 169.81 |
98 | 2032-11 | 1.66 | 0.47 | 1.19 | 168.63 |
99 | 2032-12 | 1.66 | 0.47 | 1.19 | 167.44 |
100 | 2033-01 | 1.65 | 0.47 | 1.19 | 166.25 |
101 | 2033-02 | 1.65 | 0.46 | 1.19 | 165.06 |
102 | 2033-03 | 1.65 | 0.46 | 1.19 | 163.88 |
103 | 2033-04 | 1.64 | 0.46 | 1.19 | 162.69 |
104 | 2033-05 | 1.64 | 0.45 | 1.19 | 161.50 |
105 | 2033-06 | 1.64 | 0.45 | 1.19 | 160.31 |
106 | 2033-07 | 1.64 | 0.45 | 1.19 | 159.13 |
107 | 2033-08 | 1.63 | 0.44 | 1.19 | 157.94 |
108 | 2033-09 | 1.63 | 0.44 | 1.19 | 156.75 |
109 | 2033-10 | 1.63 | 0.44 | 1.19 | 155.56 |
110 | 2033-11 | 1.62 | 0.43 | 1.19 | 154.38 |
111 | 2033-12 | 1.62 | 0.43 | 1.19 | 153.19 |
112 | 2034-01 | 1.62 | 0.43 | 1.19 | 152.00 |
113 | 2034-02 | 1.61 | 0.42 | 1.19 | 150.81 |
114 | 2034-03 | 1.61 | 0.42 | 1.19 | 149.63 |
115 | 2034-04 | 1.61 | 0.42 | 1.19 | 148.44 |
116 | 2034-05 | 1.60 | 0.41 | 1.19 | 147.25 |
117 | 2034-06 | 1.60 | 0.41 | 1.19 | 146.06 |
118 | 2034-07 | 1.60 | 0.41 | 1.19 | 144.88 |
119 | 2034-08 | 1.59 | 0.40 | 1.19 | 143.69 |
120 | 2034-09 | 1.59 | 0.40 | 1.19 | 142.50 |
121 | 2034-10 | 1.59 | 0.40 | 1.19 | 141.31 |
122 | 2034-11 | 1.58 | 0.39 | 1.19 | 140.13 |
123 | 2034-12 | 1.58 | 0.39 | 1.19 | 138.94 |
124 | 2035-01 | 1.58 | 0.39 | 1.19 | 137.75 |
125 | 2035-02 | 1.57 | 0.38 | 1.19 | 136.56 |
126 | 2035-03 | 1.57 | 0.38 | 1.19 | 135.38 |
127 | 2035-04 | 1.57 | 0.38 | 1.19 | 134.19 |
128 | 2035-05 | 1.56 | 0.37 | 1.19 | 133.00 |
129 | 2035-06 | 1.56 | 0.37 | 1.19 | 131.81 |
130 | 2035-07 | 1.56 | 0.37 | 1.19 | 130.63 |
131 | 2035-08 | 1.55 | 0.36 | 1.19 | 129.44 |
132 | 2035-09 | 1.55 | 0.36 | 1.19 | 128.25 |
133 | 2035-10 | 1.55 | 0.36 | 1.19 | 127.06 |
134 | 2035-11 | 1.54 | 0.35 | 1.19 | 125.88 |
135 | 2035-12 | 1.54 | 0.35 | 1.19 | 124.69 |
136 | 2036-01 | 1.54 | 0.35 | 1.19 | 123.50 |
137 | 2036-02 | 1.53 | 0.34 | 1.19 | 122.31 |
138 | 2036-03 | 1.53 | 0.34 | 1.19 | 121.13 |
139 | 2036-04 | 1.53 | 0.34 | 1.19 | 119.94 |
140 | 2036-05 | 1.52 | 0.33 | 1.19 | 118.75 |
141 | 2036-06 | 1.52 | 0.33 | 1.19 | 117.56 |
142 | 2036-07 | 1.52 | 0.33 | 1.19 | 116.38 |
143 | 2036-08 | 1.51 | 0.32 | 1.19 | 115.19 |
144 | 2036-09 | 1.51 | 0.32 | 1.19 | 114.00 |
145 | 2036-10 | 1.51 | 0.32 | 1.19 | 112.81 |
146 | 2036-11 | 1.50 | 0.31 | 1.19 | 111.63 |
147 | 2036-12 | 1.50 | 0.31 | 1.19 | 110.44 |
148 | 2037-01 | 1.50 | 0.31 | 1.19 | 109.25 |
149 | 2037-02 | 1.49 | 0.30 | 1.19 | 108.06 |
150 | 2037-03 | 1.49 | 0.30 | 1.19 | 106.88 |
151 | 2037-04 | 1.49 | 0.30 | 1.19 | 105.69 |
152 | 2037-05 | 1.48 | 0.30 | 1.19 | 104.50 |
153 | 2037-06 | 1.48 | 0.29 | 1.19 | 103.31 |
154 | 2037-07 | 1.48 | 0.29 | 1.19 | 102.13 |
155 | 2037-08 | 1.47 | 0.29 | 1.19 | 100.94 |
156 | 2037-09 | 1.47 | 0.28 | 1.19 | 99.75 |
157 | 2037-10 | 1.47 | 0.28 | 1.19 | 98.56 |
158 | 2037-11 | 1.46 | 0.28 | 1.19 | 97.38 |
159 | 2037-12 | 1.46 | 0.27 | 1.19 | 96.19 |
160 | 2038-01 | 1.46 | 0.27 | 1.19 | 95.00 |
161 | 2038-02 | 1.45 | 0.27 | 1.19 | 93.81 |
162 | 2038-03 | 1.45 | 0.26 | 1.19 | 92.63 |
163 | 2038-04 | 1.45 | 0.26 | 1.19 | 91.44 |
164 | 2038-05 | 1.44 | 0.26 | 1.19 | 90.25 |
165 | 2038-06 | 1.44 | 0.25 | 1.19 | 89.06 |
166 | 2038-07 | 1.44 | 0.25 | 1.19 | 87.88 |
167 | 2038-08 | 1.43 | 0.25 | 1.19 | 86.69 |
168 | 2038-09 | 1.43 | 0.24 | 1.19 | 85.50 |
169 | 2038-10 | 1.43 | 0.24 | 1.19 | 84.31 |
170 | 2038-11 | 1.42 | 0.24 | 1.19 | 83.13 |
171 | 2038-12 | 1.42 | 0.23 | 1.19 | 81.94 |
172 | 2039-01 | 1.42 | 0.23 | 1.19 | 80.75 |
173 | 2039-02 | 1.41 | 0.23 | 1.19 | 79.56 |
174 | 2039-03 | 1.41 | 0.22 | 1.19 | 78.38 |
175 | 2039-04 | 1.41 | 0.22 | 1.19 | 77.19 |
176 | 2039-05 | 1.40 | 0.22 | 1.19 | 76.00 |
177 | 2039-06 | 1.40 | 0.21 | 1.19 | 74.81 |
178 | 2039-07 | 1.40 | 0.21 | 1.19 | 73.63 |
179 | 2039-08 | 1.39 | 0.21 | 1.19 | 72.44 |
180 | 2039-09 | 1.39 | 0.20 | 1.19 | 71.25 |
181 | 2039-10 | 1.39 | 0.20 | 1.19 | 70.06 |
182 | 2039-11 | 1.38 | 0.20 | 1.19 | 68.88 |
183 | 2039-12 | 1.38 | 0.19 | 1.19 | 67.69 |
184 | 2040-01 | 1.38 | 0.19 | 1.19 | 66.50 |
185 | 2040-02 | 1.37 | 0.19 | 1.19 | 65.31 |
186 | 2040-03 | 1.37 | 0.18 | 1.19 | 64.13 |
187 | 2040-04 | 1.37 | 0.18 | 1.19 | 62.94 |
188 | 2040-05 | 1.36 | 0.18 | 1.19 | 61.75 |
189 | 2040-06 | 1.36 | 0.17 | 1.19 | 60.56 |
190 | 2040-07 | 1.36 | 0.17 | 1.19 | 59.38 |
191 | 2040-08 | 1.35 | 0.17 | 1.19 | 58.19 |
192 | 2040-09 | 1.35 | 0.16 | 1.19 | 57.00 |
193 | 2040-10 | 1.35 | 0.16 | 1.19 | 55.81 |
194 | 2040-11 | 1.34 | 0.16 | 1.19 | 54.63 |
195 | 2040-12 | 1.34 | 0.15 | 1.19 | 53.44 |
196 | 2041-01 | 1.34 | 0.15 | 1.19 | 52.25 |
197 | 2041-02 | 1.33 | 0.15 | 1.19 | 51.06 |
198 | 2041-03 | 1.33 | 0.14 | 1.19 | 49.88 |
199 | 2041-04 | 1.33 | 0.14 | 1.19 | 48.69 |
200 | 2041-05 | 1.32 | 0.14 | 1.19 | 47.50 |
201 | 2041-06 | 1.32 | 0.13 | 1.19 | 46.31 |
202 | 2041-07 | 1.32 | 0.13 | 1.19 | 45.13 |
203 | 2041-08 | 1.31 | 0.13 | 1.19 | 43.94 |
204 | 2041-09 | 1.31 | 0.12 | 1.19 | 42.75 |
205 | 2041-10 | 1.31 | 0.12 | 1.19 | 41.56 |
206 | 2041-11 | 1.30 | 0.12 | 1.19 | 40.38 |
207 | 2041-12 | 1.30 | 0.11 | 1.19 | 39.19 |
208 | 2042-01 | 1.30 | 0.11 | 1.19 | 38.00 |
209 | 2042-02 | 1.29 | 0.11 | 1.19 | 36.81 |
210 | 2042-03 | 1.29 | 0.10 | 1.19 | 35.63 |
211 | 2042-04 | 1.29 | 0.10 | 1.19 | 34.44 |
212 | 2042-05 | 1.28 | 0.10 | 1.19 | 33.25 |
213 | 2042-06 | 1.28 | 0.09 | 1.19 | 32.06 |
214 | 2042-07 | 1.28 | 0.09 | 1.19 | 30.88 |
215 | 2042-08 | 1.27 | 0.09 | 1.19 | 29.69 |
216 | 2042-09 | 1.27 | 0.08 | 1.19 | 28.50 |
217 | 2042-10 | 1.27 | 0.08 | 1.19 | 27.31 |
218 | 2042-11 | 1.26 | 0.08 | 1.19 | 26.13 |
219 | 2042-12 | 1.26 | 0.07 | 1.19 | 24.94 |
220 | 2043-01 | 1.26 | 0.07 | 1.19 | 23.75 |
221 | 2043-02 | 1.25 | 0.07 | 1.19 | 22.56 |
222 | 2043-03 | 1.25 | 0.06 | 1.19 | 21.38 |
223 | 2043-04 | 1.25 | 0.06 | 1.19 | 20.19 |
224 | 2043-05 | 1.24 | 0.06 | 1.19 | 19.00 |
225 | 2043-06 | 1.24 | 0.05 | 1.19 | 17.81 |
226 | 2043-07 | 1.24 | 0.05 | 1.19 | 16.63 |
227 | 2043-08 | 1.23 | 0.05 | 1.19 | 15.44 |
228 | 2043-09 | 1.23 | 0.04 | 1.19 | 14.25 |
229 | 2043-10 | 1.23 | 0.04 | 1.19 | 13.06 |
230 | 2043-11 | 1.22 | 0.04 | 1.19 | 11.88 |
231 | 2043-12 | 1.22 | 0.03 | 1.19 | 10.69 |
232 | 2044-01 | 1.22 | 0.03 | 1.19 | 9.50 |
233 | 2044-02 | 1.21 | 0.03 | 1.19 | 8.31 |
234 | 2044-03 | 1.21 | 0.02 | 1.19 | 7.13 |
235 | 2044-04 | 1.21 | 0.02 | 1.19 | 5.94 |
236 | 2044-05 | 1.20 | 0.02 | 1.19 | 4.75 |
237 | 2044-06 | 1.20 | 0.01 | 1.19 | 3.56 |
238 | 2044-07 | 1.20 | 0.01 | 1.19 | 2.38 |
239 | 2044-08 | 1.19 | 0.01 | 1.19 | 1.19 |
240 | 2044-09 | 1.19 | 0.00 | 1.19 | 0.00 |