天津贷款100元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:100元
还款月数:20年
每月还款:0.57元
利息总额:37.35元
本息合计:137.35元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 0.57 | 0.28 | 0.29 | 99.71 |
2 | 2024-12 | 0.57 | 0.28 | 0.29 | 99.41 |
3 | 2025-01 | 0.57 | 0.28 | 0.29 | 99.12 |
4 | 2025-02 | 0.57 | 0.28 | 0.30 | 98.82 |
5 | 2025-03 | 0.57 | 0.28 | 0.30 | 98.53 |
6 | 2025-04 | 0.57 | 0.28 | 0.30 | 98.23 |
7 | 2025-05 | 0.57 | 0.27 | 0.30 | 97.93 |
8 | 2025-06 | 0.57 | 0.27 | 0.30 | 97.63 |
9 | 2025-07 | 0.57 | 0.27 | 0.30 | 97.33 |
10 | 2025-08 | 0.57 | 0.27 | 0.30 | 97.03 |
11 | 2025-09 | 0.57 | 0.27 | 0.30 | 96.73 |
12 | 2025-10 | 0.57 | 0.27 | 0.30 | 96.43 |
13 | 2025-11 | 0.57 | 0.27 | 0.30 | 96.13 |
14 | 2025-12 | 0.57 | 0.27 | 0.30 | 95.82 |
15 | 2026-01 | 0.57 | 0.27 | 0.30 | 95.52 |
16 | 2026-02 | 0.57 | 0.27 | 0.31 | 95.21 |
17 | 2026-03 | 0.57 | 0.27 | 0.31 | 94.90 |
18 | 2026-04 | 0.57 | 0.26 | 0.31 | 94.60 |
19 | 2026-05 | 0.57 | 0.26 | 0.31 | 94.29 |
20 | 2026-06 | 0.57 | 0.26 | 0.31 | 93.98 |
21 | 2026-07 | 0.57 | 0.26 | 0.31 | 93.67 |
22 | 2026-08 | 0.57 | 0.26 | 0.31 | 93.36 |
23 | 2026-09 | 0.57 | 0.26 | 0.31 | 93.05 |
24 | 2026-10 | 0.57 | 0.26 | 0.31 | 92.73 |
25 | 2026-11 | 0.57 | 0.26 | 0.31 | 92.42 |
26 | 2026-12 | 0.57 | 0.26 | 0.31 | 92.11 |
27 | 2027-01 | 0.57 | 0.26 | 0.32 | 91.79 |
28 | 2027-02 | 0.57 | 0.26 | 0.32 | 91.48 |
29 | 2027-03 | 0.57 | 0.26 | 0.32 | 91.16 |
30 | 2027-04 | 0.57 | 0.25 | 0.32 | 90.84 |
31 | 2027-05 | 0.57 | 0.25 | 0.32 | 90.52 |
32 | 2027-06 | 0.57 | 0.25 | 0.32 | 90.20 |
33 | 2027-07 | 0.57 | 0.25 | 0.32 | 89.88 |
34 | 2027-08 | 0.57 | 0.25 | 0.32 | 89.56 |
35 | 2027-09 | 0.57 | 0.25 | 0.32 | 89.24 |
36 | 2027-10 | 0.57 | 0.25 | 0.32 | 88.92 |
37 | 2027-11 | 0.57 | 0.25 | 0.32 | 88.59 |
38 | 2027-12 | 0.57 | 0.25 | 0.32 | 88.27 |
39 | 2028-01 | 0.57 | 0.25 | 0.33 | 87.94 |
40 | 2028-02 | 0.57 | 0.25 | 0.33 | 87.61 |
41 | 2028-03 | 0.57 | 0.24 | 0.33 | 87.29 |
42 | 2028-04 | 0.57 | 0.24 | 0.33 | 86.96 |
43 | 2028-05 | 0.57 | 0.24 | 0.33 | 86.63 |
44 | 2028-06 | 0.57 | 0.24 | 0.33 | 86.30 |
45 | 2028-07 | 0.57 | 0.24 | 0.33 | 85.97 |
46 | 2028-08 | 0.57 | 0.24 | 0.33 | 85.63 |
47 | 2028-09 | 0.57 | 0.24 | 0.33 | 85.30 |
48 | 2028-10 | 0.57 | 0.24 | 0.33 | 84.97 |
49 | 2028-11 | 0.57 | 0.24 | 0.34 | 84.63 |
50 | 2028-12 | 0.57 | 0.24 | 0.34 | 84.30 |
51 | 2029-01 | 0.57 | 0.24 | 0.34 | 83.96 |
52 | 2029-02 | 0.57 | 0.23 | 0.34 | 83.62 |
53 | 2029-03 | 0.57 | 0.23 | 0.34 | 83.28 |
54 | 2029-04 | 0.57 | 0.23 | 0.34 | 82.94 |
55 | 2029-05 | 0.57 | 0.23 | 0.34 | 82.60 |
56 | 2029-06 | 0.57 | 0.23 | 0.34 | 82.26 |
57 | 2029-07 | 0.57 | 0.23 | 0.34 | 81.92 |
58 | 2029-08 | 0.57 | 0.23 | 0.34 | 81.57 |
59 | 2029-09 | 0.57 | 0.23 | 0.34 | 81.23 |
60 | 2029-10 | 0.57 | 0.23 | 0.35 | 80.88 |
61 | 2029-11 | 0.57 | 0.23 | 0.35 | 80.54 |
62 | 2029-12 | 0.57 | 0.22 | 0.35 | 80.19 |
63 | 2030-01 | 0.57 | 0.22 | 0.35 | 79.84 |
64 | 2030-02 | 0.57 | 0.22 | 0.35 | 79.49 |
65 | 2030-03 | 0.57 | 0.22 | 0.35 | 79.14 |
66 | 2030-04 | 0.57 | 0.22 | 0.35 | 78.79 |
67 | 2030-05 | 0.57 | 0.22 | 0.35 | 78.44 |
68 | 2030-06 | 0.57 | 0.22 | 0.35 | 78.08 |
69 | 2030-07 | 0.57 | 0.22 | 0.35 | 77.73 |
70 | 2030-08 | 0.57 | 0.22 | 0.36 | 77.37 |
71 | 2030-09 | 0.57 | 0.22 | 0.36 | 77.02 |
72 | 2030-10 | 0.57 | 0.22 | 0.36 | 76.66 |
73 | 2030-11 | 0.57 | 0.21 | 0.36 | 76.30 |
74 | 2030-12 | 0.57 | 0.21 | 0.36 | 75.94 |
75 | 2031-01 | 0.57 | 0.21 | 0.36 | 75.58 |
76 | 2031-02 | 0.57 | 0.21 | 0.36 | 75.22 |
77 | 2031-03 | 0.57 | 0.21 | 0.36 | 74.86 |
78 | 2031-04 | 0.57 | 0.21 | 0.36 | 74.50 |
79 | 2031-05 | 0.57 | 0.21 | 0.36 | 74.13 |
80 | 2031-06 | 0.57 | 0.21 | 0.37 | 73.77 |
81 | 2031-07 | 0.57 | 0.21 | 0.37 | 73.40 |
82 | 2031-08 | 0.57 | 0.20 | 0.37 | 73.03 |
83 | 2031-09 | 0.57 | 0.20 | 0.37 | 72.66 |
84 | 2031-10 | 0.57 | 0.20 | 0.37 | 72.30 |
85 | 2031-11 | 0.57 | 0.20 | 0.37 | 71.92 |
86 | 2031-12 | 0.57 | 0.20 | 0.37 | 71.55 |
87 | 2032-01 | 0.57 | 0.20 | 0.37 | 71.18 |
88 | 2032-02 | 0.57 | 0.20 | 0.37 | 70.81 |
89 | 2032-03 | 0.57 | 0.20 | 0.37 | 70.43 |
90 | 2032-04 | 0.57 | 0.20 | 0.38 | 70.06 |
91 | 2032-05 | 0.57 | 0.20 | 0.38 | 69.68 |
92 | 2032-06 | 0.57 | 0.19 | 0.38 | 69.30 |
93 | 2032-07 | 0.57 | 0.19 | 0.38 | 68.92 |
94 | 2032-08 | 0.57 | 0.19 | 0.38 | 68.54 |
95 | 2032-09 | 0.57 | 0.19 | 0.38 | 68.16 |
96 | 2032-10 | 0.57 | 0.19 | 0.38 | 67.78 |
97 | 2032-11 | 0.57 | 0.19 | 0.38 | 67.40 |
98 | 2032-12 | 0.57 | 0.19 | 0.38 | 67.01 |
99 | 2033-01 | 0.57 | 0.19 | 0.39 | 66.63 |
100 | 2033-02 | 0.57 | 0.19 | 0.39 | 66.24 |
101 | 2033-03 | 0.57 | 0.18 | 0.39 | 65.85 |
102 | 2033-04 | 0.57 | 0.18 | 0.39 | 65.47 |
103 | 2033-05 | 0.57 | 0.18 | 0.39 | 65.08 |
104 | 2033-06 | 0.57 | 0.18 | 0.39 | 64.69 |
105 | 2033-07 | 0.57 | 0.18 | 0.39 | 64.29 |
106 | 2033-08 | 0.57 | 0.18 | 0.39 | 63.90 |
107 | 2033-09 | 0.57 | 0.18 | 0.39 | 63.51 |
108 | 2033-10 | 0.57 | 0.18 | 0.39 | 63.11 |
109 | 2033-11 | 0.57 | 0.18 | 0.40 | 62.72 |
110 | 2033-12 | 0.57 | 0.18 | 0.40 | 62.32 |
111 | 2034-01 | 0.57 | 0.17 | 0.40 | 61.92 |
112 | 2034-02 | 0.57 | 0.17 | 0.40 | 61.52 |
113 | 2034-03 | 0.57 | 0.17 | 0.40 | 61.12 |
114 | 2034-04 | 0.57 | 0.17 | 0.40 | 60.72 |
115 | 2034-05 | 0.57 | 0.17 | 0.40 | 60.32 |
116 | 2034-06 | 0.57 | 0.17 | 0.40 | 59.91 |
117 | 2034-07 | 0.57 | 0.17 | 0.41 | 59.51 |
118 | 2034-08 | 0.57 | 0.17 | 0.41 | 59.10 |
119 | 2034-09 | 0.57 | 0.16 | 0.41 | 58.69 |
120 | 2034-10 | 0.57 | 0.16 | 0.41 | 58.29 |
121 | 2034-11 | 0.57 | 0.16 | 0.41 | 57.88 |
122 | 2034-12 | 0.57 | 0.16 | 0.41 | 57.47 |
123 | 2035-01 | 0.57 | 0.16 | 0.41 | 57.05 |
124 | 2035-02 | 0.57 | 0.16 | 0.41 | 56.64 |
125 | 2035-03 | 0.57 | 0.16 | 0.41 | 56.23 |
126 | 2035-04 | 0.57 | 0.16 | 0.42 | 55.81 |
127 | 2035-05 | 0.57 | 0.16 | 0.42 | 55.40 |
128 | 2035-06 | 0.57 | 0.15 | 0.42 | 54.98 |
129 | 2035-07 | 0.57 | 0.15 | 0.42 | 54.56 |
130 | 2035-08 | 0.57 | 0.15 | 0.42 | 54.14 |
131 | 2035-09 | 0.57 | 0.15 | 0.42 | 53.72 |
132 | 2035-10 | 0.57 | 0.15 | 0.42 | 53.30 |
133 | 2035-11 | 0.57 | 0.15 | 0.42 | 52.87 |
134 | 2035-12 | 0.57 | 0.15 | 0.42 | 52.45 |
135 | 2036-01 | 0.57 | 0.15 | 0.43 | 52.02 |
136 | 2036-02 | 0.57 | 0.15 | 0.43 | 51.59 |
137 | 2036-03 | 0.57 | 0.14 | 0.43 | 51.17 |
138 | 2036-04 | 0.57 | 0.14 | 0.43 | 50.74 |
139 | 2036-05 | 0.57 | 0.14 | 0.43 | 50.31 |
140 | 2036-06 | 0.57 | 0.14 | 0.43 | 49.87 |
141 | 2036-07 | 0.57 | 0.14 | 0.43 | 49.44 |
142 | 2036-08 | 0.57 | 0.14 | 0.43 | 49.01 |
143 | 2036-09 | 0.57 | 0.14 | 0.44 | 48.57 |
144 | 2036-10 | 0.57 | 0.14 | 0.44 | 48.13 |
145 | 2036-11 | 0.57 | 0.13 | 0.44 | 47.70 |
146 | 2036-12 | 0.57 | 0.13 | 0.44 | 47.26 |
147 | 2037-01 | 0.57 | 0.13 | 0.44 | 46.82 |
148 | 2037-02 | 0.57 | 0.13 | 0.44 | 46.38 |
149 | 2037-03 | 0.57 | 0.13 | 0.44 | 45.93 |
150 | 2037-04 | 0.57 | 0.13 | 0.44 | 45.49 |
151 | 2037-05 | 0.57 | 0.13 | 0.45 | 45.04 |
152 | 2037-06 | 0.57 | 0.13 | 0.45 | 44.60 |
153 | 2037-07 | 0.57 | 0.12 | 0.45 | 44.15 |
154 | 2037-08 | 0.57 | 0.12 | 0.45 | 43.70 |
155 | 2037-09 | 0.57 | 0.12 | 0.45 | 43.25 |
156 | 2037-10 | 0.57 | 0.12 | 0.45 | 42.80 |
157 | 2037-11 | 0.57 | 0.12 | 0.45 | 42.35 |
158 | 2037-12 | 0.57 | 0.12 | 0.45 | 41.89 |
159 | 2038-01 | 0.57 | 0.12 | 0.46 | 41.44 |
160 | 2038-02 | 0.57 | 0.12 | 0.46 | 40.98 |
161 | 2038-03 | 0.57 | 0.11 | 0.46 | 40.52 |
162 | 2038-04 | 0.57 | 0.11 | 0.46 | 40.06 |
163 | 2038-05 | 0.57 | 0.11 | 0.46 | 39.60 |
164 | 2038-06 | 0.57 | 0.11 | 0.46 | 39.14 |
165 | 2038-07 | 0.57 | 0.11 | 0.46 | 38.68 |
166 | 2038-08 | 0.57 | 0.11 | 0.46 | 38.21 |
167 | 2038-09 | 0.57 | 0.11 | 0.47 | 37.75 |
168 | 2038-10 | 0.57 | 0.11 | 0.47 | 37.28 |
169 | 2038-11 | 0.57 | 0.10 | 0.47 | 36.81 |
170 | 2038-12 | 0.57 | 0.10 | 0.47 | 36.34 |
171 | 2039-01 | 0.57 | 0.10 | 0.47 | 35.87 |
172 | 2039-02 | 0.57 | 0.10 | 0.47 | 35.40 |
173 | 2039-03 | 0.57 | 0.10 | 0.47 | 34.93 |
174 | 2039-04 | 0.57 | 0.10 | 0.47 | 34.45 |
175 | 2039-05 | 0.57 | 0.10 | 0.48 | 33.98 |
176 | 2039-06 | 0.57 | 0.09 | 0.48 | 33.50 |
177 | 2039-07 | 0.57 | 0.09 | 0.48 | 33.02 |
178 | 2039-08 | 0.57 | 0.09 | 0.48 | 32.54 |
179 | 2039-09 | 0.57 | 0.09 | 0.48 | 32.06 |
180 | 2039-10 | 0.57 | 0.09 | 0.48 | 31.57 |
181 | 2039-11 | 0.57 | 0.09 | 0.48 | 31.09 |
182 | 2039-12 | 0.57 | 0.09 | 0.49 | 30.61 |
183 | 2040-01 | 0.57 | 0.09 | 0.49 | 30.12 |
184 | 2040-02 | 0.57 | 0.08 | 0.49 | 29.63 |
185 | 2040-03 | 0.57 | 0.08 | 0.49 | 29.14 |
186 | 2040-04 | 0.57 | 0.08 | 0.49 | 28.65 |
187 | 2040-05 | 0.57 | 0.08 | 0.49 | 28.16 |
188 | 2040-06 | 0.57 | 0.08 | 0.49 | 27.66 |
189 | 2040-07 | 0.57 | 0.08 | 0.50 | 27.17 |
190 | 2040-08 | 0.57 | 0.08 | 0.50 | 26.67 |
191 | 2040-09 | 0.57 | 0.07 | 0.50 | 26.17 |
192 | 2040-10 | 0.57 | 0.07 | 0.50 | 25.68 |
193 | 2040-11 | 0.57 | 0.07 | 0.50 | 25.17 |
194 | 2040-12 | 0.57 | 0.07 | 0.50 | 24.67 |
195 | 2041-01 | 0.57 | 0.07 | 0.50 | 24.17 |
196 | 2041-02 | 0.57 | 0.07 | 0.50 | 23.66 |
197 | 2041-03 | 0.57 | 0.07 | 0.51 | 23.16 |
198 | 2041-04 | 0.57 | 0.06 | 0.51 | 22.65 |
199 | 2041-05 | 0.57 | 0.06 | 0.51 | 22.14 |
200 | 2041-06 | 0.57 | 0.06 | 0.51 | 21.63 |
201 | 2041-07 | 0.57 | 0.06 | 0.51 | 21.12 |
202 | 2041-08 | 0.57 | 0.06 | 0.51 | 20.61 |
203 | 2041-09 | 0.57 | 0.06 | 0.51 | 20.09 |
204 | 2041-10 | 0.57 | 0.06 | 0.52 | 19.57 |
205 | 2041-11 | 0.57 | 0.05 | 0.52 | 19.06 |
206 | 2041-12 | 0.57 | 0.05 | 0.52 | 18.54 |
207 | 2042-01 | 0.57 | 0.05 | 0.52 | 18.02 |
208 | 2042-02 | 0.57 | 0.05 | 0.52 | 17.50 |
209 | 2042-03 | 0.57 | 0.05 | 0.52 | 16.97 |
210 | 2042-04 | 0.57 | 0.05 | 0.52 | 16.45 |
211 | 2042-05 | 0.57 | 0.05 | 0.53 | 15.92 |
212 | 2042-06 | 0.57 | 0.04 | 0.53 | 15.39 |
213 | 2042-07 | 0.57 | 0.04 | 0.53 | 14.86 |
214 | 2042-08 | 0.57 | 0.04 | 0.53 | 14.33 |
215 | 2042-09 | 0.57 | 0.04 | 0.53 | 13.80 |
216 | 2042-10 | 0.57 | 0.04 | 0.53 | 13.27 |
217 | 2042-11 | 0.57 | 0.04 | 0.54 | 12.73 |
218 | 2042-12 | 0.57 | 0.04 | 0.54 | 12.19 |
219 | 2043-01 | 0.57 | 0.03 | 0.54 | 11.66 |
220 | 2043-02 | 0.57 | 0.03 | 0.54 | 11.12 |
221 | 2043-03 | 0.57 | 0.03 | 0.54 | 10.58 |
222 | 2043-04 | 0.57 | 0.03 | 0.54 | 10.03 |
223 | 2043-05 | 0.57 | 0.03 | 0.54 | 9.49 |
224 | 2043-06 | 0.57 | 0.03 | 0.55 | 8.94 |
225 | 2043-07 | 0.57 | 0.02 | 0.55 | 8.40 |
226 | 2043-08 | 0.57 | 0.02 | 0.55 | 7.85 |
227 | 2043-09 | 0.57 | 0.02 | 0.55 | 7.30 |
228 | 2043-10 | 0.57 | 0.02 | 0.55 | 6.74 |
229 | 2043-11 | 0.57 | 0.02 | 0.55 | 6.19 |
230 | 2043-12 | 0.57 | 0.02 | 0.55 | 5.64 |
231 | 2044-01 | 0.57 | 0.02 | 0.56 | 5.08 |
232 | 2044-02 | 0.57 | 0.01 | 0.56 | 4.52 |
233 | 2044-03 | 0.57 | 0.01 | 0.56 | 3.96 |
234 | 2044-04 | 0.57 | 0.01 | 0.56 | 3.40 |
235 | 2044-05 | 0.57 | 0.01 | 0.56 | 2.84 |
236 | 2044-06 | 0.57 | 0.01 | 0.56 | 2.27 |
237 | 2044-07 | 0.57 | 0.01 | 0.57 | 1.71 |
238 | 2044-08 | 0.57 | 0.00 | 0.57 | 1.14 |
239 | 2044-09 | 0.57 | 0.00 | 0.57 | 0.57 |
240 | 2044-10 | 0.57 | 0.00 | 0.57 | 0.00 |
等额本金还款方式:
贷款总额:100元
还款月数:20年
首月还款:0.7元
每月递减:0元
利息总额:33.64元
本息合计:133.64元
节省利息:3.71元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 0.70 | 0.28 | 0.42 | 99.58 |
2 | 2024-12 | 0.69 | 0.28 | 0.42 | 99.17 |
3 | 2025-01 | 0.69 | 0.28 | 0.42 | 98.75 |
4 | 2025-02 | 0.69 | 0.28 | 0.42 | 98.33 |
5 | 2025-03 | 0.69 | 0.27 | 0.42 | 97.92 |
6 | 2025-04 | 0.69 | 0.27 | 0.42 | 97.50 |
7 | 2025-05 | 0.69 | 0.27 | 0.42 | 97.08 |
8 | 2025-06 | 0.69 | 0.27 | 0.42 | 96.67 |
9 | 2025-07 | 0.69 | 0.27 | 0.42 | 96.25 |
10 | 2025-08 | 0.69 | 0.27 | 0.42 | 95.83 |
11 | 2025-09 | 0.68 | 0.27 | 0.42 | 95.42 |
12 | 2025-10 | 0.68 | 0.27 | 0.42 | 95.00 |
13 | 2025-11 | 0.68 | 0.27 | 0.42 | 94.58 |
14 | 2025-12 | 0.68 | 0.26 | 0.42 | 94.17 |
15 | 2026-01 | 0.68 | 0.26 | 0.42 | 93.75 |
16 | 2026-02 | 0.68 | 0.26 | 0.42 | 93.33 |
17 | 2026-03 | 0.68 | 0.26 | 0.42 | 92.92 |
18 | 2026-04 | 0.68 | 0.26 | 0.42 | 92.50 |
19 | 2026-05 | 0.67 | 0.26 | 0.42 | 92.08 |
20 | 2026-06 | 0.67 | 0.26 | 0.42 | 91.67 |
21 | 2026-07 | 0.67 | 0.26 | 0.42 | 91.25 |
22 | 2026-08 | 0.67 | 0.25 | 0.42 | 90.83 |
23 | 2026-09 | 0.67 | 0.25 | 0.42 | 90.42 |
24 | 2026-10 | 0.67 | 0.25 | 0.42 | 90.00 |
25 | 2026-11 | 0.67 | 0.25 | 0.42 | 89.58 |
26 | 2026-12 | 0.67 | 0.25 | 0.42 | 89.17 |
27 | 2027-01 | 0.67 | 0.25 | 0.42 | 88.75 |
28 | 2027-02 | 0.66 | 0.25 | 0.42 | 88.33 |
29 | 2027-03 | 0.66 | 0.25 | 0.42 | 87.92 |
30 | 2027-04 | 0.66 | 0.25 | 0.42 | 87.50 |
31 | 2027-05 | 0.66 | 0.24 | 0.42 | 87.08 |
32 | 2027-06 | 0.66 | 0.24 | 0.42 | 86.67 |
33 | 2027-07 | 0.66 | 0.24 | 0.42 | 86.25 |
34 | 2027-08 | 0.66 | 0.24 | 0.42 | 85.83 |
35 | 2027-09 | 0.66 | 0.24 | 0.42 | 85.42 |
36 | 2027-10 | 0.66 | 0.24 | 0.42 | 85.00 |
37 | 2027-11 | 0.65 | 0.24 | 0.42 | 84.58 |
38 | 2027-12 | 0.65 | 0.24 | 0.42 | 84.17 |
39 | 2028-01 | 0.65 | 0.23 | 0.42 | 83.75 |
40 | 2028-02 | 0.65 | 0.23 | 0.42 | 83.33 |
41 | 2028-03 | 0.65 | 0.23 | 0.42 | 82.92 |
42 | 2028-04 | 0.65 | 0.23 | 0.42 | 82.50 |
43 | 2028-05 | 0.65 | 0.23 | 0.42 | 82.08 |
44 | 2028-06 | 0.65 | 0.23 | 0.42 | 81.67 |
45 | 2028-07 | 0.64 | 0.23 | 0.42 | 81.25 |
46 | 2028-08 | 0.64 | 0.23 | 0.42 | 80.83 |
47 | 2028-09 | 0.64 | 0.23 | 0.42 | 80.42 |
48 | 2028-10 | 0.64 | 0.22 | 0.42 | 80.00 |
49 | 2028-11 | 0.64 | 0.22 | 0.42 | 79.58 |
50 | 2028-12 | 0.64 | 0.22 | 0.42 | 79.17 |
51 | 2029-01 | 0.64 | 0.22 | 0.42 | 78.75 |
52 | 2029-02 | 0.64 | 0.22 | 0.42 | 78.33 |
53 | 2029-03 | 0.64 | 0.22 | 0.42 | 77.92 |
54 | 2029-04 | 0.63 | 0.22 | 0.42 | 77.50 |
55 | 2029-05 | 0.63 | 0.22 | 0.42 | 77.08 |
56 | 2029-06 | 0.63 | 0.22 | 0.42 | 76.67 |
57 | 2029-07 | 0.63 | 0.21 | 0.42 | 76.25 |
58 | 2029-08 | 0.63 | 0.21 | 0.42 | 75.83 |
59 | 2029-09 | 0.63 | 0.21 | 0.42 | 75.42 |
60 | 2029-10 | 0.63 | 0.21 | 0.42 | 75.00 |
61 | 2029-11 | 0.63 | 0.21 | 0.42 | 74.58 |
62 | 2029-12 | 0.62 | 0.21 | 0.42 | 74.17 |
63 | 2030-01 | 0.62 | 0.21 | 0.42 | 73.75 |
64 | 2030-02 | 0.62 | 0.21 | 0.42 | 73.33 |
65 | 2030-03 | 0.62 | 0.20 | 0.42 | 72.92 |
66 | 2030-04 | 0.62 | 0.20 | 0.42 | 72.50 |
67 | 2030-05 | 0.62 | 0.20 | 0.42 | 72.08 |
68 | 2030-06 | 0.62 | 0.20 | 0.42 | 71.67 |
69 | 2030-07 | 0.62 | 0.20 | 0.42 | 71.25 |
70 | 2030-08 | 0.62 | 0.20 | 0.42 | 70.83 |
71 | 2030-09 | 0.61 | 0.20 | 0.42 | 70.42 |
72 | 2030-10 | 0.61 | 0.20 | 0.42 | 70.00 |
73 | 2030-11 | 0.61 | 0.20 | 0.42 | 69.58 |
74 | 2030-12 | 0.61 | 0.19 | 0.42 | 69.17 |
75 | 2031-01 | 0.61 | 0.19 | 0.42 | 68.75 |
76 | 2031-02 | 0.61 | 0.19 | 0.42 | 68.33 |
77 | 2031-03 | 0.61 | 0.19 | 0.42 | 67.92 |
78 | 2031-04 | 0.61 | 0.19 | 0.42 | 67.50 |
79 | 2031-05 | 0.61 | 0.19 | 0.42 | 67.08 |
80 | 2031-06 | 0.60 | 0.19 | 0.42 | 66.67 |
81 | 2031-07 | 0.60 | 0.19 | 0.42 | 66.25 |
82 | 2031-08 | 0.60 | 0.18 | 0.42 | 65.83 |
83 | 2031-09 | 0.60 | 0.18 | 0.42 | 65.42 |
84 | 2031-10 | 0.60 | 0.18 | 0.42 | 65.00 |
85 | 2031-11 | 0.60 | 0.18 | 0.42 | 64.58 |
86 | 2031-12 | 0.60 | 0.18 | 0.42 | 64.17 |
87 | 2032-01 | 0.60 | 0.18 | 0.42 | 63.75 |
88 | 2032-02 | 0.59 | 0.18 | 0.42 | 63.33 |
89 | 2032-03 | 0.59 | 0.18 | 0.42 | 62.92 |
90 | 2032-04 | 0.59 | 0.18 | 0.42 | 62.50 |
91 | 2032-05 | 0.59 | 0.17 | 0.42 | 62.08 |
92 | 2032-06 | 0.59 | 0.17 | 0.42 | 61.67 |
93 | 2032-07 | 0.59 | 0.17 | 0.42 | 61.25 |
94 | 2032-08 | 0.59 | 0.17 | 0.42 | 60.83 |
95 | 2032-09 | 0.59 | 0.17 | 0.42 | 60.42 |
96 | 2032-10 | 0.59 | 0.17 | 0.42 | 60.00 |
97 | 2032-11 | 0.58 | 0.17 | 0.42 | 59.58 |
98 | 2032-12 | 0.58 | 0.17 | 0.42 | 59.17 |
99 | 2033-01 | 0.58 | 0.17 | 0.42 | 58.75 |
100 | 2033-02 | 0.58 | 0.16 | 0.42 | 58.33 |
101 | 2033-03 | 0.58 | 0.16 | 0.42 | 57.92 |
102 | 2033-04 | 0.58 | 0.16 | 0.42 | 57.50 |
103 | 2033-05 | 0.58 | 0.16 | 0.42 | 57.08 |
104 | 2033-06 | 0.58 | 0.16 | 0.42 | 56.67 |
105 | 2033-07 | 0.57 | 0.16 | 0.42 | 56.25 |
106 | 2033-08 | 0.57 | 0.16 | 0.42 | 55.83 |
107 | 2033-09 | 0.57 | 0.16 | 0.42 | 55.42 |
108 | 2033-10 | 0.57 | 0.15 | 0.42 | 55.00 |
109 | 2033-11 | 0.57 | 0.15 | 0.42 | 54.58 |
110 | 2033-12 | 0.57 | 0.15 | 0.42 | 54.17 |
111 | 2034-01 | 0.57 | 0.15 | 0.42 | 53.75 |
112 | 2034-02 | 0.57 | 0.15 | 0.42 | 53.33 |
113 | 2034-03 | 0.57 | 0.15 | 0.42 | 52.92 |
114 | 2034-04 | 0.56 | 0.15 | 0.42 | 52.50 |
115 | 2034-05 | 0.56 | 0.15 | 0.42 | 52.08 |
116 | 2034-06 | 0.56 | 0.15 | 0.42 | 51.67 |
117 | 2034-07 | 0.56 | 0.14 | 0.42 | 51.25 |
118 | 2034-08 | 0.56 | 0.14 | 0.42 | 50.83 |
119 | 2034-09 | 0.56 | 0.14 | 0.42 | 50.42 |
120 | 2034-10 | 0.56 | 0.14 | 0.42 | 50.00 |
121 | 2034-11 | 0.56 | 0.14 | 0.42 | 49.58 |
122 | 2034-12 | 0.56 | 0.14 | 0.42 | 49.17 |
123 | 2035-01 | 0.55 | 0.14 | 0.42 | 48.75 |
124 | 2035-02 | 0.55 | 0.14 | 0.42 | 48.33 |
125 | 2035-03 | 0.55 | 0.13 | 0.42 | 47.92 |
126 | 2035-04 | 0.55 | 0.13 | 0.42 | 47.50 |
127 | 2035-05 | 0.55 | 0.13 | 0.42 | 47.08 |
128 | 2035-06 | 0.55 | 0.13 | 0.42 | 46.67 |
129 | 2035-07 | 0.55 | 0.13 | 0.42 | 46.25 |
130 | 2035-08 | 0.55 | 0.13 | 0.42 | 45.83 |
131 | 2035-09 | 0.54 | 0.13 | 0.42 | 45.42 |
132 | 2035-10 | 0.54 | 0.13 | 0.42 | 45.00 |
133 | 2035-11 | 0.54 | 0.13 | 0.42 | 44.58 |
134 | 2035-12 | 0.54 | 0.12 | 0.42 | 44.17 |
135 | 2036-01 | 0.54 | 0.12 | 0.42 | 43.75 |
136 | 2036-02 | 0.54 | 0.12 | 0.42 | 43.33 |
137 | 2036-03 | 0.54 | 0.12 | 0.42 | 42.92 |
138 | 2036-04 | 0.54 | 0.12 | 0.42 | 42.50 |
139 | 2036-05 | 0.54 | 0.12 | 0.42 | 42.08 |
140 | 2036-06 | 0.53 | 0.12 | 0.42 | 41.67 |
141 | 2036-07 | 0.53 | 0.12 | 0.42 | 41.25 |
142 | 2036-08 | 0.53 | 0.12 | 0.42 | 40.83 |
143 | 2036-09 | 0.53 | 0.11 | 0.42 | 40.42 |
144 | 2036-10 | 0.53 | 0.11 | 0.42 | 40.00 |
145 | 2036-11 | 0.53 | 0.11 | 0.42 | 39.58 |
146 | 2036-12 | 0.53 | 0.11 | 0.42 | 39.17 |
147 | 2037-01 | 0.53 | 0.11 | 0.42 | 38.75 |
148 | 2037-02 | 0.52 | 0.11 | 0.42 | 38.33 |
149 | 2037-03 | 0.52 | 0.11 | 0.42 | 37.92 |
150 | 2037-04 | 0.52 | 0.11 | 0.42 | 37.50 |
151 | 2037-05 | 0.52 | 0.10 | 0.42 | 37.08 |
152 | 2037-06 | 0.52 | 0.10 | 0.42 | 36.67 |
153 | 2037-07 | 0.52 | 0.10 | 0.42 | 36.25 |
154 | 2037-08 | 0.52 | 0.10 | 0.42 | 35.83 |
155 | 2037-09 | 0.52 | 0.10 | 0.42 | 35.42 |
156 | 2037-10 | 0.52 | 0.10 | 0.42 | 35.00 |
157 | 2037-11 | 0.51 | 0.10 | 0.42 | 34.58 |
158 | 2037-12 | 0.51 | 0.10 | 0.42 | 34.17 |
159 | 2038-01 | 0.51 | 0.10 | 0.42 | 33.75 |
160 | 2038-02 | 0.51 | 0.09 | 0.42 | 33.33 |
161 | 2038-03 | 0.51 | 0.09 | 0.42 | 32.92 |
162 | 2038-04 | 0.51 | 0.09 | 0.42 | 32.50 |
163 | 2038-05 | 0.51 | 0.09 | 0.42 | 32.08 |
164 | 2038-06 | 0.51 | 0.09 | 0.42 | 31.67 |
165 | 2038-07 | 0.51 | 0.09 | 0.42 | 31.25 |
166 | 2038-08 | 0.50 | 0.09 | 0.42 | 30.83 |
167 | 2038-09 | 0.50 | 0.09 | 0.42 | 30.42 |
168 | 2038-10 | 0.50 | 0.08 | 0.42 | 30.00 |
169 | 2038-11 | 0.50 | 0.08 | 0.42 | 29.58 |
170 | 2038-12 | 0.50 | 0.08 | 0.42 | 29.17 |
171 | 2039-01 | 0.50 | 0.08 | 0.42 | 28.75 |
172 | 2039-02 | 0.50 | 0.08 | 0.42 | 28.33 |
173 | 2039-03 | 0.50 | 0.08 | 0.42 | 27.92 |
174 | 2039-04 | 0.49 | 0.08 | 0.42 | 27.50 |
175 | 2039-05 | 0.49 | 0.08 | 0.42 | 27.08 |
176 | 2039-06 | 0.49 | 0.08 | 0.42 | 26.67 |
177 | 2039-07 | 0.49 | 0.07 | 0.42 | 26.25 |
178 | 2039-08 | 0.49 | 0.07 | 0.42 | 25.83 |
179 | 2039-09 | 0.49 | 0.07 | 0.42 | 25.42 |
180 | 2039-10 | 0.49 | 0.07 | 0.42 | 25.00 |
181 | 2039-11 | 0.49 | 0.07 | 0.42 | 24.58 |
182 | 2039-12 | 0.49 | 0.07 | 0.42 | 24.17 |
183 | 2040-01 | 0.48 | 0.07 | 0.42 | 23.75 |
184 | 2040-02 | 0.48 | 0.07 | 0.42 | 23.33 |
185 | 2040-03 | 0.48 | 0.07 | 0.42 | 22.92 |
186 | 2040-04 | 0.48 | 0.06 | 0.42 | 22.50 |
187 | 2040-05 | 0.48 | 0.06 | 0.42 | 22.08 |
188 | 2040-06 | 0.48 | 0.06 | 0.42 | 21.67 |
189 | 2040-07 | 0.48 | 0.06 | 0.42 | 21.25 |
190 | 2040-08 | 0.48 | 0.06 | 0.42 | 20.83 |
191 | 2040-09 | 0.47 | 0.06 | 0.42 | 20.42 |
192 | 2040-10 | 0.47 | 0.06 | 0.42 | 20.00 |
193 | 2040-11 | 0.47 | 0.06 | 0.42 | 19.58 |
194 | 2040-12 | 0.47 | 0.05 | 0.42 | 19.17 |
195 | 2041-01 | 0.47 | 0.05 | 0.42 | 18.75 |
196 | 2041-02 | 0.47 | 0.05 | 0.42 | 18.33 |
197 | 2041-03 | 0.47 | 0.05 | 0.42 | 17.92 |
198 | 2041-04 | 0.47 | 0.05 | 0.42 | 17.50 |
199 | 2041-05 | 0.47 | 0.05 | 0.42 | 17.08 |
200 | 2041-06 | 0.46 | 0.05 | 0.42 | 16.67 |
201 | 2041-07 | 0.46 | 0.05 | 0.42 | 16.25 |
202 | 2041-08 | 0.46 | 0.05 | 0.42 | 15.83 |
203 | 2041-09 | 0.46 | 0.04 | 0.42 | 15.42 |
204 | 2041-10 | 0.46 | 0.04 | 0.42 | 15.00 |
205 | 2041-11 | 0.46 | 0.04 | 0.42 | 14.58 |
206 | 2041-12 | 0.46 | 0.04 | 0.42 | 14.17 |
207 | 2042-01 | 0.46 | 0.04 | 0.42 | 13.75 |
208 | 2042-02 | 0.46 | 0.04 | 0.42 | 13.33 |
209 | 2042-03 | 0.45 | 0.04 | 0.42 | 12.92 |
210 | 2042-04 | 0.45 | 0.04 | 0.42 | 12.50 |
211 | 2042-05 | 0.45 | 0.03 | 0.42 | 12.08 |
212 | 2042-06 | 0.45 | 0.03 | 0.42 | 11.67 |
213 | 2042-07 | 0.45 | 0.03 | 0.42 | 11.25 |
214 | 2042-08 | 0.45 | 0.03 | 0.42 | 10.83 |
215 | 2042-09 | 0.45 | 0.03 | 0.42 | 10.42 |
216 | 2042-10 | 0.45 | 0.03 | 0.42 | 10.00 |
217 | 2042-11 | 0.44 | 0.03 | 0.42 | 9.58 |
218 | 2042-12 | 0.44 | 0.03 | 0.42 | 9.17 |
219 | 2043-01 | 0.44 | 0.03 | 0.42 | 8.75 |
220 | 2043-02 | 0.44 | 0.02 | 0.42 | 8.33 |
221 | 2043-03 | 0.44 | 0.02 | 0.42 | 7.92 |
222 | 2043-04 | 0.44 | 0.02 | 0.42 | 7.50 |
223 | 2043-05 | 0.44 | 0.02 | 0.42 | 7.08 |
224 | 2043-06 | 0.44 | 0.02 | 0.42 | 6.67 |
225 | 2043-07 | 0.44 | 0.02 | 0.42 | 6.25 |
226 | 2043-08 | 0.43 | 0.02 | 0.42 | 5.83 |
227 | 2043-09 | 0.43 | 0.02 | 0.42 | 5.42 |
228 | 2043-10 | 0.43 | 0.02 | 0.42 | 5.00 |
229 | 2043-11 | 0.43 | 0.01 | 0.42 | 4.58 |
230 | 2043-12 | 0.43 | 0.01 | 0.42 | 4.17 |
231 | 2044-01 | 0.43 | 0.01 | 0.42 | 3.75 |
232 | 2044-02 | 0.43 | 0.01 | 0.42 | 3.33 |
233 | 2044-03 | 0.43 | 0.01 | 0.42 | 2.92 |
234 | 2044-04 | 0.42 | 0.01 | 0.42 | 2.50 |
235 | 2044-05 | 0.42 | 0.01 | 0.42 | 2.08 |
236 | 2044-06 | 0.42 | 0.01 | 0.42 | 1.67 |
237 | 2044-07 | 0.42 | 0.00 | 0.42 | 1.25 |
238 | 2044-08 | 0.42 | 0.00 | 0.42 | 0.83 |
239 | 2044-09 | 0.42 | 0.00 | 0.42 | 0.42 |
240 | 2044-10 | 0.42 | 0.00 | 0.42 | 0.00 |